By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary's non-performing loans reached 7.02% of total loans at the end of 2017, down from 13.9% compared to the p...
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary's non-performing loans reached 7.02% of total loans at the end of 2017, down from 13.9% compared to the p...
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary's net interest margin amounted to 1.86% in 2017, up from 1.62% compared to the previous year. Hist...
Profit Statement | 2015 | 2016 | 2017 | |
Net Interest Income | HUF mil | 38,524 | 32,108 | 38,930 |
Net Fee Income | HUF mil | 33,172 | 32,009 | 34,118 |
Other Income | HUF mil | 14,751 | 17,916 | 16,765 |
Total Revenues | HUF mil | 86,447 | 82,033 | 89,813 |
Staff Cost | HUF mil | 23,218 | 23,221 | 24,106 |
Operating Profit | HUF mil | 20,114 | 18,519 | 22,698 |
Provisions | HUF mil | 11,258 | 508 | -9,411 |
Net Profit | HUF mil | 9,984 | 15,015 | 30,508 |
Balance Sheet | 2015 | 2016 | 2017 | |
Interbank Loans | HUF mil | 59,194 | 250,536 | 227,251 |
Customer Loans | HUF mil | 914,198 | 835,104 | 900,551 |
Total Assets | HUF mil | 1,965,800 | 1,994,330 | 2,180,860 |
Shareholders' Equity | HUF mil | 156,286 | 174,625 | 206,188 |
Interbank Borrowing | HUF mil | 274,544 | 263,782 | 288,219 |
Customer Deposits | HUF mil | 1,293,680 | 1,325,350 | 1,501,170 |
Issued Debt Securities | HUF mil | 124,779 | 98,339 | 80,166 |
Ratios | 2015 | 2016 | 2017 | |
ROE | % | 7.78 | 9.07 | 16.0 |
ROA | % | 0.493 | 0.758 | 1.46 |
Costs (As % Of Assets) | % | 3.27 | 3.21 | 3.21 |
Costs (As % Of Income) | % | 76.7 | 77.4 | 74.7 |
Capital Adequacy Ratio | % | 24.3 | 19.3 | 22.8 |
Net Interest Margin | % | 1.90 | 1.62 | 1.86 |
Loans (As % Of Deposits) | % | 70.7 | 63.0 | 60.0 |
NPLs (As % Of Loans) | % | 21.4 | 13.9 | 7.02 |
Provisions (As % Of NPLs) | % | 71.9 | 75.9 | 80.0 |
Growth Rates | 2015 | 2016 | 2017 | |
Total Revenue Growth | % | -12.4 | -5.11 | 9.48 |
Operating Cost Growth | % | -31.9 | -4.25 | 5.67 |
Operating Profit Growth | % | 1,631 | -7.93 | 22.6 |
Net Profit Growth | % | -109 | 50.4 | 103 |
Customer Loan Growth | % | -18.7 | -8.65 | 7.84 |
Total Asset Growth | % | -5.83 | 1.45 | 9.35 |
Customer Deposit Growth | % | -2.36 | 2.45 | 13.3 |
Shareholders' Equity Growth | % | 55.8 | 11.7 | 18.1 |
Employees | 2,474 | 2,125 | 2,089 |
Get all company financials in excel:
summary | Unit | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
income statement | ||||||||||||||||||||
Net Interest Income | HUF mil | 58,480 | 43,943 | 44,852 | 44,172 | 38,524 | ||||||||||||||
Total Revenues | HUF mil | 126,371 | 81,365 | 95,410 | 98,636 | 86,447 | ||||||||||||||
Operating Profit | HUF mil | 14,067 | 5,813 | 1,596 | 1,162 | 20,114 | ||||||||||||||
Net Profit | HUF mil | -84,955 | -56,831 | -39,077 | -112,188 | 9,984 | ||||||||||||||
balance sheet | ||||||||||||||||||||
Interbank Loans | HUF mil | 99,777 | 32,795 | 27,733 | 31,531 | 59,194 | ||||||||||||||
Customer Loans | HUF mil | 1,526,240 | 1,285,540 | 1,224,250 | 1,123,830 | 914,198 | ||||||||||||||
Debt Securities | HUF mil | 482,815 | 577,977 | 417,749 | 330,138 | 424,762 | ||||||||||||||
Total Assets | HUF mil | 2,300,270 | 2,101,040 | 1,851,490 | 2,087,530 | 1,965,800 | ||||||||||||||
Shareholders' Equity | HUF mil | 160,904 | 115,665 | 114,402 | 100,334 | 156,286 | ||||||||||||||
Interbank Borrowing | HUF mil | 318,070 | 243,145 | 225,960 | 314,479 | 274,544 | ||||||||||||||
Customer Deposits | HUF mil | 1,434,540 | 1,436,550 | 1,228,780 | 1,324,950 | 1,293,680 | ||||||||||||||
Issued Debt Securities | HUF mil | 185,802 | 198,160 | 241,069 | 272,814 | 124,779 | ||||||||||||||
ratios | ||||||||||||||||||||
ROE | % | -54.4 | -41.1 | -34.0 | -104 | 7.78 | ||||||||||||||
ROA | % | -3.64 | -2.58 | -1.98 | -5.70 | 0.493 | ||||||||||||||
Costs (As % Of Assets) | % | 4.81 | 3.43 | 4.75 | 4.95 | 3.27 | ||||||||||||||
Costs (As % Of Income) | % | 88.9 | 92.9 | 98.3 | 98.8 | 76.7 | ||||||||||||||
Capital Adequacy Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 11.1 | 9.19 | 11.2 | 19.3 | 24.3 | ||
Net Interest Margin | % | 2.51 | 2.00 | 2.27 | 2.24 | 1.90 | ||||||||||||||
Interest Income (As % Of Revenues) | % | 46.3 | 54.0 | 47.0 | 44.8 | 44.6 | ||||||||||||||
Fee Income (As % Of Revenues) | % | 16.7 | 21.8 | 31.7 | 33.8 | 38.4 | ||||||||||||||
Staff Cost (As % Of Total Cost) | % | 25.2 | 33.5 | 27.5 | 24.4 | 35.0 | ||||||||||||||
Equity (As % Of Assets) | % | 7.00 | 5.51 | 6.18 | 4.81 | 7.95 | ||||||||||||||
Loans (As % Of Deposits) | % | 106 | 89.5 | 99.6 | 84.8 | 70.7 | ||||||||||||||
Loans (As % Assets) | % | 66.4 | 61.2 | 66.1 | 53.8 | 46.5 | ||||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 22.6 | 27.5 | 29.3 | 28.2 | 21.4 | |||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 62.4 | 61.1 | 64.5 | 85.2 | 71.9 | |||||||
valuation | ||||||||||||||||||||
Book Value Per Share Growth | % | ... | -17.0 | -24.9 | 2.07 | -1.52 | -12.8 |
income statement | Unit | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
income statement | ||||||||||||||||||||
Interest Income | HUF mil | 148,168 | 137,143 | 106,119 | 83,273 | 67,177 | ||||||||||||||
Interest Cost | HUF mil | 89,688 | 93,200 | 61,267 | 39,101 | 28,653 | ||||||||||||||
Net Interest Income | HUF mil | 58,480 | 43,943 | 44,852 | 44,172 | 38,524 | ||||||||||||||
Net Fee Income | HUF mil | 21,049 | 17,770 | 30,233 | 33,386 | 33,172 | ||||||||||||||
Other Income | HUF mil | 46,842 | 19,652 | 20,325 | 21,078 | 14,751 | ||||||||||||||
Total Revenues | HUF mil | 126,371 | 81,365 | 95,410 | 98,636 | 86,447 | ||||||||||||||
Staff Cost | HUF mil | 28,322 | 25,285 | 25,769 | 23,742 | 23,218 | ||||||||||||||
Depreciation | HUF mil | 10,545 | 8,166 | 6,962 | 7,184 | 4,600 | ||||||||||||||
Other Cost | HUF mil | 73,437 | 42,101 | 61,083 | 66,548 | 38,515 | ||||||||||||||
Operating Cost | HUF mil | 112,304 | 75,552 | 93,814 | 97,474 | 66,333 | ||||||||||||||
Operating Profit | HUF mil | 14,067 | 5,813 | 1,596 | 1,162 | 20,114 | ||||||||||||||
Provisions | HUF mil | 105,862 | 61,901 | 40,154 | 115,112 | 11,258 | ||||||||||||||
Extra and Other Cost | HUF mil | 0 | 0 | 0 | 0 | -1,672 | ||||||||||||||
Pre-Tax Profit | HUF mil | -91,795 | -56,088 | -38,558 | -113,950 | 10,528 | ||||||||||||||
Tax | HUF mil | -2,913 | 861 | 660 | 3,738 | 250 | ||||||||||||||
Minorities | HUF mil | -3,927 | -118 | -141 | -5,500 | 294 | ||||||||||||||
Net Profit | HUF mil | -84,955 | -56,831 | -39,077 | -112,188 | 9,984 | ||||||||||||||
growth rates | ||||||||||||||||||||
Net Interest Income Growth | % | ... | -17.0 | -24.9 | 2.07 | -1.52 | -12.8 | |||||||||||||
Net Fee Income Growth | % | ... | 0.814 | -15.6 | 70.1 | 10.4 | -0.641 | |||||||||||||
Total Revenue Growth | % | ... | -7.06 | -35.6 | 17.3 | 3.38 | -12.4 | |||||||||||||
Operating Cost Growth | % | ... | 31.4 | -32.7 | 24.2 | 3.90 | -31.9 | |||||||||||||
Operating Profit Growth | % | ... | -72.2 | -58.7 | -72.5 | -27.2 | 1,631 | |||||||||||||
Pre-Tax Profit Growth | % | ... | 1,194 | -38.9 | -31.3 | 196 | -109 | |||||||||||||
Net Profit Growth | % | ... | 5,613 | -33.1 | -31.2 | 187 | -109 | |||||||||||||
market share | ||||||||||||||||||||
Market Share in Revenues | % | 9.50 | 9.04 | 9.52 | 9.34 | 10.1 | ||||||||||||||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | ... | |||||||||||||
Market Share in Employees | % | ... | ... | ... | ... | 7.51 | 7.15 | 6.22 | 5.84 | 6.48 | ||||||||||
Market Share in Branches | % | ... | ... | ... | ... | 3.83 | 3.69 | 3.51 | 3.37 | 2.52 |
balance sheet | Unit | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
balance sheet | ||||||||||||||||||||
Cash | HUF mil | 98,285 | 129,153 | 116,004 | 518,386 | 505,024 | ||||||||||||||
Interbank Loans | HUF mil | 99,777 | 32,795 | 27,733 | 31,531 | 59,194 | ||||||||||||||
Customer Loans | HUF mil | 1,526,240 | 1,285,540 | 1,224,250 | 1,123,830 | 914,198 | ||||||||||||||
Retail Loans | HUF mil | ... | ... | ... | ... | 589,015 | 434,399 | 495,307 | 461,583 | 270,112 | ||||||||||
Corporate Loans | HUF mil | ... | ... | ... | ... | 859,502 | 756,710 | 843,777 | 847,390 | 810,136 | ||||||||||
Debt Securities | HUF mil | 482,815 | 577,977 | 417,749 | 330,138 | 424,762 | ||||||||||||||
Fixed Assets | HUF mil | 36,353 | 33,574 | 26,990 | 25,097 | 29,988 | ||||||||||||||
Total Assets | HUF mil | 2,300,270 | 2,101,040 | 1,851,490 | 2,087,530 | 1,965,800 | ||||||||||||||
Shareholders' Equity | HUF mil | 160,904 | 115,665 | 114,402 | 100,334 | 156,286 | ||||||||||||||
Of Which Minority Interest | HUF mil | 1,496 | 254 | 844 | 639 | 557 | ||||||||||||||
Liabilities | HUF mil | 2,139,370 | 1,985,370 | 1,737,090 | 1,987,190 | 1,809,520 | ||||||||||||||
Interbank Borrowing | HUF mil | 318,070 | 243,145 | 225,960 | 314,479 | 274,544 | ||||||||||||||
Customer Deposits | HUF mil | 1,434,540 | 1,436,550 | 1,228,780 | 1,324,950 | 1,293,680 | ||||||||||||||
Issued Debt Securities | HUF mil | 185,802 | 198,160 | 241,069 | 272,814 | 124,779 | ||||||||||||||
Other Liabilities | HUF mil | 200,957 | 107,513 | 41,276 | 74,950 | 116,519 | ||||||||||||||
asset quality | ||||||||||||||||||||
Non-Performing Loans | HUF mil | ... | ... | ... | ... | ... | ... | ... | 400,858 | 424,425 | 441,391 | 417,045 | 230,982 | |||||||
Gross Loans | HUF mil | 1,776,260 | 1,544,750 | 1,508,860 | 1,479,260 | 1,080,250 | ||||||||||||||
Total Provisions | HUF mil | 250,026 | 259,219 | 284,608 | 355,433 | 166,050 | ||||||||||||||
growth rates | ||||||||||||||||||||
Customer Loan Growth | % | ... | -5.49 | -15.8 | -4.77 | -8.20 | -18.7 | |||||||||||||
Retail Loan Growth | % | ... | ... | ... | ... | ... | -35.1 | -26.2 | 14.0 | -6.81 | -41.5 | |||||||||
Corporate Loan Growth | % | ... | ... | ... | ... | ... | 32.9 | -12.0 | 11.5 | 0.428 | -4.40 | |||||||||
Total Asset Growth | % | ... | -2.86 | -8.66 | -11.9 | 12.7 | -5.83 | |||||||||||||
Shareholders' Equity Growth | % | ... | 6.20 | -28.1 | -1.09 | -12.3 | 55.8 | |||||||||||||
Customer Deposit Growth | % | ... | 8.37 | 0.140 | -14.5 | 7.83 | -2.36 | |||||||||||||
market share | ||||||||||||||||||||
Market Share in Customer Loans | % | 8.27 | 8.02 | 7.98 | 7.50 | 6.86 | ||||||||||||||
Market Share in Corporate Loans | % | ... | ... | ... | ... | 12.6 | 12.7 | 14.8 | 14.4 | 15.3 | ||||||||||
Market Share in Consumer Loans | % | ... | ... | ... | ... | 7.69 | 6.68 | 8.23 | 7.94 | 5.33 | ||||||||||
Market Share in Total Assets | % | 6.07 | 6.10 | 5.24 | 5.71 | 5.45 | ||||||||||||||
Market Share in Customer Deposits | % | 9.82 | 9.80 | 8.26 | 8.27 | 7.23 |
ratios | Unit | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
ratios | ||||||||||||||||||||
ROE | % | -54.4 | -41.1 | -34.0 | -104 | 7.78 | ||||||||||||||
ROA | % | -3.64 | -2.58 | -1.98 | -5.70 | 0.493 | ||||||||||||||
Costs (As % Of Assets) | % | 4.81 | 3.43 | 4.75 | 4.95 | 3.27 | ||||||||||||||
Costs (As % Of Income) | % | 88.9 | 92.9 | 98.3 | 98.8 | 76.7 | ||||||||||||||
Capital Adequacy Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 11.1 | 9.19 | 11.2 | 19.3 | 24.3 | ||
Net Interest Margin | % | 2.51 | 2.00 | 2.27 | 2.24 | 1.90 | ||||||||||||||
Interest Spread | % | ... | 2.23 | 1.71 | 2.08 | 2.13 | 1.81 | |||||||||||||
Asset Yield | % | 6.35 | 6.23 | 5.37 | 4.23 | 3.31 | ||||||||||||||
Cost Of Liabilities | % | ... | 4.12 | 4.52 | 3.29 | 2.10 | 1.51 | |||||||||||||
Interest Income (As % Of Revenues) | % | 46.3 | 54.0 | 47.0 | 44.8 | 44.6 | ||||||||||||||
Fee Income (As % Of Revenues) | % | 16.7 | 21.8 | 31.7 | 33.8 | 38.4 | ||||||||||||||
Other Income (As % Of Revenues) | % | 37.1 | 24.2 | 21.3 | 21.4 | 17.1 | ||||||||||||||
Cost Per Employee | USD per month | ... | ... | ... | ... | 3,785 | 3,185 | 3,798 | 3,602 | 2,854 | ||||||||||
Cost Per Employee (Local Currency) | HUF per month | ... | ... | ... | ... | 761,099 | 716,695 | 849,453 | 859,097 | 782,067 | ||||||||||
Staff Cost (As % Of Total Cost) | % | 25.2 | 33.5 | 27.5 | 24.4 | 35.0 | ||||||||||||||
Equity (As % Of Assets) | % | 7.00 | 5.51 | 6.18 | 4.81 | 7.95 | ||||||||||||||
Loans (As % Of Deposits) | % | 106 | 89.5 | 99.6 | 84.8 | 70.7 | ||||||||||||||
Loans (As % Assets) | % | 66.4 | 61.2 | 66.1 | 53.8 | 46.5 | ||||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 22.6 | 27.5 | 29.3 | 28.2 | 21.4 | |||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 62.4 | 61.1 | 64.5 | 85.2 | 71.9 | |||||||
Provisions (As % Of Loans) | % | 16.4 | 20.2 | 23.2 | 31.6 | 18.2 | ||||||||||||||
Cost of Provisions (As % Of Loans) | % | 6.74 | 4.40 | 3.20 | 9.80 | 1.10 |
Get all company financials in excel:
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary's net interest margin amounted to 1.86% in 2017, up from 1.62% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 4.54% in 2002 and an all time low of 1.62% in 2016. The averag...
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary employed 2,089 persons in 2017, down 1.69% when compared to the previous year. Historically, the bank's workforce hit an all time high of 4,002 persons in 2008 and an all time low of 1,634 in 2003. Average cost reached USD 3,480 per month ...
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary employed 2,089 persons in 2017, down 1.69% when compared to the previous year. Historically, the bank's workforce hit an all time high of 4,002 persons in 2008 and an all time low of 1,634 in 2003. Average cost reached USD 3,480 per month ...
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary's customer deposits reached HUF 1,501,170 mil in 2017, up 13.3% compared to the previous year. Hungarian banking sector accepted customer deposits of HUF 20,469 bil in 2017, up 7.74% when compared to the last year. Raiffeisen Bank ...
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary's customer deposits reached HUF 1,501,170 mil in 2017, up 13.3% compared to the previous year. Hungarian banking sector accepted customer deposits of HUF 20,469 bil in 2017, up 7.74% when compared to the last year. Raiffeisen Bank ...
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary made a net profit of HUF 30,508 mil in 2017, up 103% compared to the previous year. This implies a return on equity of 16.0%. Historically, the bank’s net profit reached an all time high of HUF 30,508 mil in 2017 and an all time low of ...
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary made a net profit of HUF 30,508 mil in 2017, up 103% compared to the previous year. This implies a return on equity of 16.0%. Historically, the bank’s net profit reached an all time high of HUF 30,508 mil in 2017 and an all time low of ...
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary generated total banking revenues of HUF 89,813 mil in 2017, up 9.48% compared to the previous year. Hungarian banking sector banking sector generated total revenues of HUF 1,358,153 mil in 2017, up 20.3% when compared to the la...
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary generated total banking revenues of HUF 89,813 mil in 2017, up 9.48% compared to the previous year. Hungarian banking sector banking sector generated total revenues of HUF 1,358,153 mil in 2017, up 20.3% when compared to the la...
By Helgi Library - September 28, 2018
Raiffeisen Bank Hungary's customer loans reached HUF 900,551 mil in 2017, up 7.84% compared to the previous year. Hungarian banking sector provided customer loans of HUF 13,845 bil in 2017, up 5.17% when compared to the last year. Raiffeisen Bank Hungary ...
Raiffeisen Bank Hungary is a fifth largest bank in Hungary with a 7% market share by assets. The Bank offers a typical range of banking services and products for retail as well as corporate segment, but provides also investment banking and treasury services, asset management, private banking, or leasing, for example. Raiffeisen Bank Zrt. was established as Unicbank Rt. in December 1986. Now, the Bank is effectively a 100% subsidiary of Raiffeisen Bank International AG (RBI), which is one of the biggest players in the emerging Europe. The bank now operates in 17 different countries, employes about 60,000 people and services approximatelly 14.4 million customers through more than 3,100 branches.
Raiffeisen Bank Hungary has been growing its revenues and asset by -2.88% and 0.652% a year on average in the last 10 years. Its loans and deposits have grown by -5.37% and 2.02% a year during that time and loans to deposits ratio reached 60.0% at the end of 2017. The company achieved an average return on equity of -19.1% in the last decade with net profit growing 1.15% a year on average. In terms of operating efficiency, its cost to income ratio reached 74.7% in 2017, compared to 78.7% average in the last decade.
Equity represented 9.45% of total assets or 22.9% of loans at the end of 2017. Raiffeisen Bank Hungary's non-performing loans were 7.02% of total loans while provisions covered some 80.0% of NPLs at the end of 2017.