By Helgi Library - October 10, 2019
China Construction Bank's customer deposits reached CNY 15,601,900 mil in 2016-12-31, up 2.13% compared to the previous year. C...
By Helgi Library - October 10, 2019
China Construction Bank's customer deposits reached CNY 15,601,900 mil in 2016-12-31, up 2.13% compared to the previous year. C...
By Helgi Library - October 10, 2019
China Construction Bank's capital adequacy ratio reached 17.1% at the end of second quarter of 2019, down from 17.1% when compare...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | CNY mil | 420,357 | 454,651 | 487,051 |
Net Fee Income | CNY mil | 118,509 | 117,798 | 123,035 |
Other Income | CNY mil | 78,754 | 64,445 | 64,852 |
Total Revenues | CNY mil | 617,620 | 636,894 | 674,938 |
Operating Profit | CNY mil | 396,686 | 438,401 | 474,125 |
Provisions | CNY mil | 89,588 | 123,389 | 143,045 |
Net Profit | CNY mil | 231,460 | 242,264 | 254,655 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | CNY mil | 858,462 | 708,598 | 1,038,500 |
Customer Loans | CNY mil | 11,488,400 | 12,574,500 | 13,365,400 |
Total Assets | CNY mil | 20,963,700 | 22,124,400 | 23,222,700 |
Shareholders' Equity | CNY mil | 1,576,500 | 1,779,800 | 1,976,500 |
Interbank Borrowing | CNY mil | 2,565,500 | 2,342,200 | 2,432,900 |
Customer Deposits | CNY mil | 15,601,900 | 16,685,100 | 17,480,300 |
Issued Debt Securities | CNY mil | 252,546 | 275,160 | 404,202 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 15.4 | 14.4 | 13.6 |
ROA | % | 1.18 | 1.12 | 1.12 |
Costs (As % Of Assets) | % | 1.12 | 0.921 | 0.886 |
Costs (As % Of Income) | % | 35.8 | 31.2 | 29.8 |
Capital Adequacy Ratio | % | 14.9 | 15.5 | 17.2 |
Net Interest Margin | % | 2.14 | 2.11 | 2.15 |
Loans (As % Of Deposits) | % | 73.6 | 75.4 | 76.5 |
NPLs (As % Of Loans) | % | 1.58 | 1.54 | 1.47 |
Provisions (As % Of NPLs) | % | 144 | 166 | 206 |
Valuation | 2016 | 2017 | 2018 | |
Price/Earnings (P/E) | 6.44 | 7.43 | 6.34 | |
Price/Book Value (P/BV) | 0.946 | 1.01 | 0.817 | |
Earnings Per Share (EPS) | CNY | 0.926 | 0.969 | 1.02 |
Book Value Per Share | CNY | 6.31 | 7.12 | 7.91 |
Get all company financials in excel:
summary | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||
Net Interest Income | CNY mil | 353,441 | 389,990 | 437,893 | 458,485 | 420,357 | ||||||||||||
Total Revenues | CNY mil | 463,905 | 514,034 | 559,310 | 617,533 | 617,620 | ||||||||||||
Operating Profit | CNY mil | 294,029 | 325,849 | 363,322 | 400,547 | 396,686 | ||||||||||||
Net Profit | CNY mil | 193,179 | 214,657 | 227,830 | 228,145 | 231,460 | ||||||||||||
balance sheet | ||||||||||||||||||
Interbank Loans | CNY mil | 1,032,200 | 754,798 | 788,737 | 974,472 | 858,462 | ||||||||||||
Customer Loans | CNY mil | 7,309,900 | 8,361,400 | 9,222,900 | 10,234,500 | 11,488,400 | ||||||||||||
Debt Securities | CNY mil | 2,905,100 | 3,450,300 | 3,775,800 | 4,358,000 | 5,271,400 | ||||||||||||
Total Assets | CNY mil | 13,972,800 | 15,363,200 | 16,744,100 | 18,349,500 | 20,963,700 | ||||||||||||
Shareholders' Equity | CNY mil | 941,668 | 1,066,000 | 1,241,500 | 1,434,000 | 1,576,500 | ||||||||||||
Interbank Borrowing | CNY mil | 1,106,400 | 989,042 | 1,479,300 | 2,071,200 | 2,565,500 | ||||||||||||
Customer Deposits | CNY mil | 11,444,300 | 12,416,800 | 13,139,500 | 13,839,300 | 15,601,900 | ||||||||||||
Issued Debt Securities | CNY mil | 161,768 | 163,791 | 191,349 | 244,748 | 252,546 | ||||||||||||
ratios | ||||||||||||||||||
ROE | % | 22.0 | 21.4 | 19.7 | 17.1 | 15.4 | ||||||||||||
ROA | % | 1.47 | 1.46 | 1.42 | 1.30 | 1.18 | ||||||||||||
Costs (As % Of Assets) | % | 1.29 | 1.28 | 1.22 | 1.24 | 1.12 | ||||||||||||
Costs (As % Of Income) | % | 36.6 | 36.6 | 35.0 | 35.1 | 35.8 | ||||||||||||
Capital Adequacy Ratio | % | ... | ... | 14.3 | 13.3 | 14.9 | 15.4 | 14.9 | ||||||||||
Net Interest Margin | % | 2.69 | 2.66 | 2.73 | 2.61 | 2.14 | ||||||||||||
Interest Income (As % Of Revenues) | % | 76.2 | 75.9 | 78.3 | 74.2 | 68.1 | ||||||||||||
Fee Income (As % Of Revenues) | % | 20.2 | 20.3 | 19.4 | 18.4 | 19.2 | ||||||||||||
Equity (As % Of Assets) | % | 6.74 | 6.94 | 7.41 | 7.81 | 7.52 | ||||||||||||
Loans (As % Of Deposits) | % | 63.9 | 67.3 | 70.2 | 74.0 | 73.6 | ||||||||||||
Loans (As % Assets) | % | 52.3 | 54.4 | 55.1 | 55.8 | 54.8 | ||||||||||||
NPLs (As % Of Loans) | % | 1.05 | 1.02 | 1.26 | 1.66 | 1.58 | ||||||||||||
Provisions (As % Of NPLs) | % | 257 | 260 | 210 | 144 | 144 | ||||||||||||
valuation | ||||||||||||||||||
Market Capitalisation (End Of Period) | USD mil | ... | ... | ... | 160,900 | 147,231 | 166,445 | 145,036 | 172,401 | |||||||||
Number Of Shares (Average) | mil | 250,011 | 250,011 | 250,011 | 250,011 | 250,011 | ||||||||||||
Share Price (End Of Period) | HKD | ... | ... | ... | 4.99 | 4.57 | 5.16 | 4.50 | 5.35 | |||||||||
Earnings Per Share (EPS) | CNY | 0.773 | 0.859 | 0.911 | 0.913 | 0.926 | ||||||||||||
Book Value Per Share | CNY | 3.77 | 4.26 | 4.97 | 5.74 | 6.31 | ||||||||||||
Price/Earnings (P/E) | ... | ... | ... | 8.03 | 6.81 | 7.08 | 5.88 | 6.44 | ||||||||||
Price/Book Value (P/BV) | ... | ... | ... | 1.65 | 1.37 | 1.30 | 0.936 | 0.946 | ||||||||||
Earnings Per Share Growth | % | ... | 14.1 | 11.1 | 6.14 | 0.138 | 1.45 | |||||||||||
Book Value Per Share Growth | % | ... | 16.1 | 13.2 | 16.5 | 15.5 | 9.94 |
income statement | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||
Interest Income | CNY mil | 603,480 | 646,699 | 739,621 | 771,292 | 699,195 | ||||||||||||
Interest Cost | CNY mil | 250,039 | 256,709 | 301,728 | 312,807 | 278,838 | ||||||||||||
Net Interest Income | CNY mil | 353,441 | 389,990 | 437,893 | 458,485 | 420,357 | ||||||||||||
Net Fee Income | CNY mil | 93,507 | 104,283 | 108,517 | 113,530 | 118,509 | ||||||||||||
Other Income | CNY mil | 16,957 | 19,761 | 12,900 | 45,518 | 78,754 | ||||||||||||
Total Revenues | CNY mil | 463,905 | 514,034 | 559,310 | 617,533 | 617,620 | ||||||||||||
Operating Cost | CNY mil | 169,876 | 188,185 | 195,988 | 216,986 | 220,934 | ||||||||||||
Operating Profit | CNY mil | 294,029 | 325,849 | 363,322 | 400,547 | 396,686 | ||||||||||||
Provisions | CNY mil | 38,330 | 42,666 | 59,264 | 92,610 | 89,588 | ||||||||||||
Extra and Other Cost | CNY mil | 4,260 | 3,377 | 4,972 | 9,440 | 11,888 | ||||||||||||
Pre-Tax Profit | CNY mil | 251,439 | 279,806 | 299,086 | 298,497 | 295,210 | ||||||||||||
Tax | CNY mil | 57,837 | 64,684 | 70,839 | 69,611 | 62,821 | ||||||||||||
Minorities | CNY mil | 423 | 465 | 417 | 741 | 929 | ||||||||||||
Net Profit | CNY mil | 193,179 | 214,657 | 227,830 | 228,145 | 231,460 | ||||||||||||
growth rates | ||||||||||||||||||
Net Interest Income Growth | % | ... | 16.0 | 10.3 | 12.3 | 4.70 | -8.32 | |||||||||||
Net Fee Income Growth | % | ... | 7.49 | 11.5 | 4.06 | 4.62 | 4.39 | |||||||||||
Total Revenue Growth | % | ... | 16.1 | 10.8 | 8.81 | 10.4 | 0.014 | |||||||||||
Operating Cost Growth | % | ... | 17.5 | 10.8 | 4.15 | 10.7 | 1.82 | |||||||||||
Operating Profit Growth | % | ... | 15.3 | 10.8 | 11.5 | 10.2 | -0.964 | |||||||||||
Pre-Tax Profit Growth | % | ... | 14.8 | 11.3 | 6.89 | -0.197 | -1.10 | |||||||||||
Net Profit Growth | % | ... | 14.1 | 11.1 | 6.14 | 0.138 | 1.45 | |||||||||||
market share | ||||||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | ... | 14.7 | 14.4 | 13.3 | 13.3 | 13.1 | ... | |||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | 12.8 | ... | ... | ... | ... | ... | ... | |||||
Market Share in Employees | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... |
balance sheet | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | ||||||||||||||||||
Cash | CNY mil | 2,458,100 | 2,475,000 | 2,610,800 | 2,401,500 | 2,849,300 | ||||||||||||
Interbank Loans | CNY mil | 1,032,200 | 754,798 | 788,737 | 974,472 | 858,462 | ||||||||||||
Customer Loans | CNY mil | 7,309,900 | 8,361,400 | 9,222,900 | 10,234,500 | 11,488,400 | ||||||||||||
Retail Loans | CNY mil | 2,051,100 | 2,504,800 | 2,935,800 | 3,532,000 | 4,338,300 | ||||||||||||
Mortgage Loans | CNY mil | ... | ... | ... | ... | ... | ... | ... | 1,544,000 | 1,896,200 | 2,273,100 | 2,797,200 | 3,585,600 | |||||
Consumer Loans | CNY mil | ... | ... | ... | ... | ... | ... | ... | 507,100 | 608,600 | 662,700 | 734,800 | 752,700 | |||||
Corporate Loans | CNY mil | 5,461,200 | 6,085,200 | 6,538,700 | 6,953,200 | 6,360,000 | ||||||||||||
Debt Securities | CNY mil | 2,905,100 | 3,450,300 | 3,775,800 | 4,358,000 | 5,271,400 | ||||||||||||
Fixed Assets | CNY mil | 133,890 | 155,072 | 172,053 | 179,005 | 190,383 | ||||||||||||
Total Assets | CNY mil | 13,972,800 | 15,363,200 | 16,744,100 | 18,349,500 | 20,963,700 | ||||||||||||
Shareholders' Equity | CNY mil | 941,668 | 1,066,000 | 1,241,500 | 1,434,000 | 1,576,500 | ||||||||||||
Of Which Minority Interest | CNY mil | 7,877 | 8,378 | 10,338 | 11,063 | 13,154 | ||||||||||||
Liabilities | CNY mil | 13,031,100 | 14,297,200 | 15,502,600 | 16,915,500 | 19,387,200 | ||||||||||||
Interbank Borrowing | CNY mil | 1,106,400 | 989,042 | 1,479,300 | 2,071,200 | 2,565,500 | ||||||||||||
Customer Deposits | CNY mil | 11,444,300 | 12,416,800 | 13,139,500 | 13,839,300 | 15,601,900 | ||||||||||||
Sight Deposits | CNY mil | 5,923,700 | 6,692,800 | 6,318,500 | 6,873,300 | 8,228,800 | ||||||||||||
Term Deposits | CNY mil | 5,520,600 | 5,724,000 | 6,821,000 | 6,966,000 | 7,373,100 | ||||||||||||
Issued Debt Securities | CNY mil | 161,768 | 163,791 | 191,349 | 244,748 | 252,546 | ||||||||||||
Other Liabilities | CNY mil | 318,664 | 727,567 | 692,451 | 760,252 | 967,254 | ||||||||||||
asset quality | ||||||||||||||||||
Non-Performing Loans | CNY mil | 78,873 | 87,961 | 119,802 | 174,564 | 186,121 | ||||||||||||
Gross Loans | CNY mil | 7,512,300 | 8,590,100 | 9,474,500 | 10,485,100 | 11,757,000 | ||||||||||||
Total Provisions | CNY mil | 202,433 | 228,696 | 251,613 | 250,617 | 268,677 | ||||||||||||
growth rates | ||||||||||||||||||
Customer Loan Growth | % | ... | 15.6 | 14.4 | 10.3 | 11.0 | 12.3 | |||||||||||
Retail Loan Growth | % | ... | 20.3 | 22.1 | 17.2 | 20.3 | 22.8 | |||||||||||
Mortgage Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 16.1 | 22.8 | 19.9 | 23.1 | 28.2 | ||||
Consumer Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 35.1 | 20.0 | 8.89 | 10.9 | 2.44 | ||||
Corporate Loan Growth | % | ... | 14.0 | 11.4 | 7.45 | 6.34 | -8.53 | |||||||||||
Total Asset Growth | % | ... | 13.8 | 9.95 | 8.99 | 9.59 | 14.2 | |||||||||||
Shareholders' Equity Growth | % | ... | 16.1 | 13.2 | 16.5 | 15.5 | 9.94 | |||||||||||
Customer Deposit Growth | % | ... | 14.0 | 8.50 | 5.82 | 5.33 | 12.7 | |||||||||||
market share | ||||||||||||||||||
Market Share in Customer Loans | % | ... | 10.9 | 10.5 | 10.2 | 9.74 | 9.85 | |||||||||||
Market Share in Total Assets | % | ... | 10.5 | 10.1 | 9.72 | 9.21 | 9.10 | |||||||||||
Market Share in Customer Deposits | % | ... | 12.1 | 29.8 | 29.0 | 24.3 | 22.0 |
ratios | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | ||||||||||||||||||
ROE | % | 22.0 | 21.4 | 19.7 | 17.1 | 15.4 | ||||||||||||
ROA | % | 1.47 | 1.46 | 1.42 | 1.30 | 1.18 | ||||||||||||
Costs (As % Of Assets) | % | 1.29 | 1.28 | 1.22 | 1.24 | 1.12 | ||||||||||||
Costs (As % Of Income) | % | 36.6 | 36.6 | 35.0 | 35.1 | 35.8 | ||||||||||||
Capital Adequacy Ratio | % | ... | ... | 14.3 | 13.3 | 14.9 | 15.4 | 14.9 | ||||||||||
Tier 1 Ratio | % | ... | ... | 11.3 | 10.8 | 12.1 | 13.3 | 13.2 | ||||||||||
Net Interest Margin | % | 2.69 | 2.66 | 2.73 | 2.61 | 2.14 | ||||||||||||
Interest Spread | % | ... | 2.56 | 2.53 | 2.58 | 2.47 | 2.02 | |||||||||||
Asset Yield | % | 4.60 | 4.41 | 4.61 | 4.40 | 3.56 | ||||||||||||
Cost Of Liabilities | % | ... | 2.04 | 1.88 | 2.03 | 1.93 | 1.54 | |||||||||||
Interest Income (As % Of Revenues) | % | 76.2 | 75.9 | 78.3 | 74.2 | 68.1 | ||||||||||||
Fee Income (As % Of Revenues) | % | 20.2 | 20.3 | 19.4 | 18.4 | 19.2 | ||||||||||||
Other Income (As % Of Revenues) | % | 3.66 | 3.84 | 2.31 | 7.37 | 12.8 | ||||||||||||
Equity (As % Of Assets) | % | 6.74 | 6.94 | 7.41 | 7.81 | 7.52 | ||||||||||||
Loans (As % Of Deposits) | % | 63.9 | 67.3 | 70.2 | 74.0 | 73.6 | ||||||||||||
Loans (As % Assets) | % | 52.3 | 54.4 | 55.1 | 55.8 | 54.8 | ||||||||||||
NPLs (As % Of Loans) | % | 1.05 | 1.02 | 1.26 | 1.66 | 1.58 | ||||||||||||
Provisions (As % Of NPLs) | % | 257 | 260 | 210 | 144 | 144 | ||||||||||||
Provisions (As % Of Loans) | % | 2.77 | 2.74 | 2.73 | 2.45 | 2.34 | ||||||||||||
Cost of Provisions (As % Of Loans) | % | 0.562 | 0.545 | 0.674 | 0.952 | 0.825 |
other data | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | ||||||||||||||||||
Employees | ... | ... | 348,955 | 368,410 | 372,321 | 369,183 | 362,482 | |||||||||||
Sight (As % Of Customer Deposits) | % | 51.8 | 53.9 | 48.1 | 49.7 | 52.7 | ||||||||||||
On-balance Sheet Loans | RMB mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 8,361,400 | 9,222,900 | 10,234,500 | 11,488,400 |
Get all company financials in excel:
By Helgi Library - October 10, 2019
China Construction Bank made a net profit of CNY 77,274 mil under revenues of CNY 178,636 mil in the second quarter of 2019, up 5.55% and 9.7% respectively when compared to the same period last year. Historically, the bank’s net profit reached an all time high of...
By Helgi Library - October 10, 2019
China Construction Bank made a net profit of CNY 77,274 mil under revenues of CNY 178,636 mil in the second quarter of 2019, up 5.55% and 9.7% respectively when compared to the same period last year. Historically, the bank’s net profit reached an all time high of...
By Helgi Library - October 10, 2019
China Construction Bank's capital adequacy ratio reached 17.1% at the end of second quarter of 2019, down from 17.1% when compared to the previous quarter. Historically, the bank’s capital ratio hit an all time high of 17.2% in 4Q2018 and an all time low of 11.4% i...
By Helgi Library - October 23, 2019
China Construction Bank stock traded at JPY 1,645 per share at the end of second quarter of 2019 implying a market capitalization of USD 3,477 mil. Over the last five years, the stock has depreciated by 36.4 implying an annual average growth of -8.65% In ...
By Helgi Library - October 23, 2019
China Construction Bank stock traded at JPY 1,645 per share at the end of second quarter of 2019 implying a market capitalization of USD 3,477 mil. Over the last five years, the stock has depreciated by 36.4 implying an annual average growth of -8.65% In ...
By Helgi Library - October 10, 2019
China Construction Bank's non-performing loans reached 1.44% of total loans at the end of 2019-06-30, down from 1.51% compared to the previous year. Historically, the NPL ratio hit an all time high of 1.72% in 2016-06-30 and an all time low of 0.980% in 2013-09-3...
By Helgi Library - October 10, 2019
China Construction Bank's non-performing loans reached 1.44% of total loans at the end of 2019-06-30, down from 1.51% compared to the previous year. Historically, the NPL ratio hit an all time high of 1.72% in 2016-06-30 and an all time low of 0.980% in 2013-09-3...
By Helgi Library - October 10, 2019
China Construction Bank stock traded at HKD 5.92 per share at the end of second quarter of 2019 implying a market capitalization of USD 189,398 mil. Over the last five years, the stock has appreciated by 26.1 % implying an annual average growth of 4.75 %. In absolute ...
By Helgi Library - October 10, 2019
China Construction Bank stock traded at HKD 5.92 per share at the end of second quarter of 2019 implying a market capitalization of USD 189,398 mil. Over the last five years, the stock has appreciated by 26.1 % implying an annual average growth of 4.75 %. In absolute ...
By Helgi Library - October 10, 2019
China Construction Bank's net interest margin amounted to 2.07% in the second quarter of 2019, down from 2.11% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 5.26% in 4Q2017 and an all time low...
China Construction Bank has been growing its revenues and asset by 10.2% and 11.9% a year on average in the last 10 years. Its loans and deposits have grown by 13.8% and 10.6% a year during that time and loans to deposits ratio reached 76.5% at the end of 2018. The company achieved an average return on equity of 18.8% in the last decade with net profit growing 10.6% a year on average. In terms of operating efficiency, its cost to income ratio reached 29.8% in 2018, compared to 35.3% average in the last decade.
Equity represented 8.51% of total assets or 14.8% of loans at the end of 2018. China Construction Bank's non-performing loans were 1.47% of total loans while provisions covered some 206% of NPLs at the end of 2018.
China Construction Bank stock traded at HKD 5.67 per share at the end of 2018 resulting in a market capitalization of USD 181,149 mil. Over the previous five years, stock price rose by 24.2% or 4.44% a year on average. That’s compared to an average ROE of 16.0% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 6.34x and price to book value (PBV) of 0.817x in 2018.