Institutional Sign In

Go

Alior Bank

Alior Bank's net profit rose 1,014% yoy to PLN 572 mil in 3Q2023

By Helgi Library - November 2, 2023

Alior Bank made a net profit of PLN 572 mil in the third quarter of 2023, up 1% when compared to the same period of last year. ...

Alior Bank's net profit rose 1,014% yoy to PLN 572 mil in 3Q2023

By Helgi Library - November 2, 2023

Alior Bank made a net profit of PLN 572 mil in the third quarter of 2023, up 1% when compared to the same period of last year. ...

Alior Bank's net profit rose 1,014% yoy to PLN 572 mil in 3Q2023

By Helgi Library - November 2, 2023

Alior Bank made a net profit of PLN 572 mil under revenues of PLN 1,450 mil in the third quarter of 2023, up 1% and 89.1% ...

Profit Statement 2020 2021 2022
Net Interest Income PLN mil 2,849 2,798 3,560
Net Fee Income PLN mil 636 767 796
Other Income PLN mil 888 66.8 23.7
Total Revenues PLN mil 4,374 3,632 4,380
Staff Cost PLN mil 822 852 939
Operating Profit PLN mil 2,545 2,049 2,382
Provisions PLN mil 1,677 1,039 1,085
Net Profit PLN mil -69.1 482 683
Balance Sheet 2020 2021 2022
Interbank Loans PLN mil 508 1,690 2,374
Customer Loans PLN mil 56,215 58,228 57,610
Investments PLN mil 15,745 16,138 17,015
Total Assets PLN mil 78,642 83,048 82,877
Shareholders' Equity PLN mil 6,560 5,919 6,170
Interbank Borrowing PLN mil 1,414 530 270
Customer Deposits PLN mil 66,876 70,946 70,777
Issued Debt Securities PLN mil 2,079 1,864 1,420
Ratios 2020 2021 2022
ROE % -1.04 7.72 11.3
ROA % -0.089 0.596 0.823
Costs (As % Of Assets) % 2.35 1.96 2.41
Costs (As % Of Income) % 41.8 43.6 45.6
Capital Adequacy Ratio % 15.9 14.2 14.2
Net Interest Margin % 3.67 3.46 4.29
Loans (As % Of Deposits) % 84.1 82.1 81.4
NPLs (As % Of Loans) % 14.1 12.4 10.2
Provisions (As % Of NPLs) % 71.1 73.8 75.7
Valuation 2020 2021 2022
Market Capitalisation USD mil 593 1,759 903
Number Of Shares mil 131 131 131
Share Price PLN 17.0 54.7 34.3
Price/Earnings (P/E) -32.3 14.8 6.55
Price/Book Value (P/BV) 0.338 1.21 0.725
Dividend Yield % 0 0 0
Earnings Per Share (EPS) PLN -0.525 3.69 5.23
Book Value Per Share PLN 50.2 45.3 47.3
Dividend Per Share PLN 0 0 0

Get all company financials in excel:

Download Sample   $19.99

summary Unit 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
income statement                            
Net Interest Income PLN mil               1,946 2,856 3,085 3,185 2,849    
Total Revenues PLN mil               2,980 4,111 4,478 4,641 4,374    
Operating Profit PLN mil               1,361 2,197 2,766 2,972 2,545    
Net Profit PLN mil               207 486 711 450 -69.1    
balance sheet                            
Interbank Loans PLN mil               1,366 902 173 213 508    
Customer Loans PLN mil               46,247 51,267 54,246 55,845 56,215    
Investments PLN mil               9,796 13,643 13,728 15,799 15,745    
Total Assets PLN mil               61,160 69,516 73,420 76,714 78,642    
                               
Shareholders' Equity PLN mil               6,160 6,691 6,486 6,737 6,560    
Interbank Borrowing PLN mil               727 1,328 1,010 1,259 1,414    
Customer Deposits PLN mil               51,369 57,657 62,436 64,999 66,876    
Issued Debt Securities PLN mil               1,165 1,915 1,918 2,134 2,079    
ratios                            
ROE % ...             4.27 7.56 10.8 6.81 -1.04    
ROA % ...             0.409 0.743 0.995 0.600 -0.089    
Costs (As % Of Assets) % ...             3.20 2.93 2.40 2.22 2.35    
Costs (As % Of Income) %               54.3 46.6 38.2 36.0 41.8    
Capital Adequacy Ratio %               13.7 15.2 15.9 16.2 15.9    
Net Interest Margin % ...             3.85 4.37 4.32 4.24 3.67    
Interest Income (As % Of Revenues) %               65.3 69.5 68.9 68.6 65.1    
Fee Income (As % Of Revenues) %               11.1 10.5 15.9 14.2 14.5    
Staff Cost (As % Of Total Cost) %               56.6 52.4 52.4 46.8 45.0    
Equity (As % Of Assets) %               10.1 9.63 8.83 8.78 8.34    
Loans (As % Of Deposits) %               90.0 88.9 86.9 85.9 84.1    
Loans (As % Assets) %               75.6 73.7 73.9 72.8 71.5    
NPLs (As % Of Loans) %               9.77 10.8 11.7 14.0 14.1    
Provisions (As % Of NPLs) %               63.5 57.5 67.5 63.6 71.1    
valuation                            
Market Capitalisation USD mil ... ... ...         1,677 2,959 1,853 988 593    
Number Of Shares mil               105 132 131 131 131    
Share Price PLN ... ... ...         54.2 79.5 53.2 28.7 17.0    
Earnings Per Share (EPS) PLN               1.97 3.69 5.42 3.43 -0.525    
Book Value Per Share PLN               58.8 50.8 49.4 51.4 50.2    
Dividend Per Share PLN               0 0 0 0 0    
Price/Earnings (P/E) ... ... ...         27.5 21.5 9.80 8.36 -32.3    
Price/Book Value (P/BV) ... ... ...         0.922 1.57 1.08 0.558 0.338    
Dividend Yield % ... ... ...         0 0 0 0 0    
Earnings Per Share Growth % ...             -50.7 86.9 46.9 -36.7 -115    
Book Value Per Share Growth % ...             53.1 -13.6 -2.61 3.95 -2.23    
income statement Unit 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
income statement                            
Interest Income PLN mil               2,644 3,601 3,957 4,063 3,334    
Interest Cost PLN mil               698 745 872 878 484    
Net Interest Income PLN mil               1,946 2,856 3,085 3,185 2,849    
Net Fee Income PLN mil               331 431 710 658 636    
Fee Income PLN mil               591 806 1,099 1,157 1,216    
Fee Expense PLN mil               260 375 389 499 580    
Other Income PLN mil               702 824 683 799 888    
Total Revenues PLN mil               2,980 4,111 4,478 4,641 4,374    
Staff Cost PLN mil               916 1,004 896 781 822    
Depreciation PLN mil               64.9 106 97.6 180 175    
Other Cost PLN mil               638 804 718 709 832    
Operating Cost PLN mil               1,619 1,914 1,712 1,670 1,828    
Operating Profit PLN mil               1,361 2,197 2,766 2,972 2,545    
Provisions PLN mil               777 915 1,183 1,508 1,677    
Extra and Other Cost PLN mil               390 575 598 725 801    
Pre-Tax Profit PLN mil               193 707 985 739 68.0    
Tax PLN mil               -13.1 221 274 289 137    
Minorities PLN mil               -0.201 0.376 0 0 0    
Net Profit PLN mil               207 486 711 450 -69.1    
Net Profit Avail. to Common PLN mil               207 486 711 450 -69.1    
Dividends PLN mil               0 0 0 0 0    
growth rates                            
Net Interest Income Growth % ...             29.6 46.8 8.00 3.24 -10.5    
Net Fee Income Growth % ...             -0.161 30.1 64.8 -7.32 -3.38    
Total Revenue Growth % ...             23.5 38.0 8.91 3.66 -5.77    
Operating Cost Growth % ...             49.6 18.3 -10.6 -2.46 9.51    
Operating Profit Growth % ...             2.32 61.4 25.9 7.45 -14.4    
Pre-Tax Profit Growth % ...             -57.7 265 39.4 -25.0 -90.8    
Net Profit Growth % ...             -43.7 135 46.4 -36.7 -115    
market share                            
Market Share in Revenues %               5.04 6.64 6.95 6.59 7.08   ...
Market Share in Net Profit %               1.49 3.55 5.45 3.27 20.4    
Market Share in Employees %               6.07 4.93 5.06 5.19 5.29    
Market Share in Branches %               7.40 6.53 6.81 6.68 6.46 ... ...
balance sheet Unit 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
balance sheet                            
Cash & Cash Equivalents PLN mil               1,083 965 2,079 1,379 2,460    
Interbank Loans PLN mil               1,366 902 173 213 508    
Customer Loans PLN mil               46,247 51,267 54,246 55,845 56,215    
Retail Loans PLN mil               27,682 30,147 32,048 34,492 36,751    
Mortgage Loans PLN mil               8,486 9,632 10,491 11,375 13,391    
Consumer Loans PLN mil               19,197 20,515 21,557 23,117 23,360    
Corporate Loans PLN mil               21,627 24,524 26,869 26,801 25,711    
Investments PLN mil               9,796 13,643 13,728 15,799 15,745    
Property and Equipment PLN mil               486 476 461 764 702    
Intangible Assets PLN mil               516 549 572 580 425    
Goodwill PLN mil               105 105 105 105 0.976 ... ...
Total Assets PLN mil               61,160 69,516 73,420 76,714 78,642    
                               
Shareholders' Equity PLN mil               6,160 6,691 6,486 6,737 6,560    
Of Which Minority Interest PLN mil               0.979 1.32 0 0 0    
Liabilities PLN mil               55,001 62,825 66,934 69,977 72,082    
Interbank Borrowing PLN mil               727 1,328 1,010 1,259 1,414    
Customer Deposits PLN mil               51,369 57,657 62,436 64,999 66,876    
Retail Deposits PLN mil               31,174 34,719 41,324 44,034 44,396    
Corporate Deposits PLN mil               16,906 19,236 17,620 18,009 20,760    
Sight Deposits PLN mil               8,526 32,080 38,677 41,854 53,598    
Term Deposits PLN mil               8,379 21,875 20,267 20,189 11,558    
Issued Debt Securities PLN mil               1,165 1,915 1,918 2,134 2,079    
Subordinated Debt PLN mil               1,165 1,915 1,918 1,794 1,793    
Other Liabilities PLN mil               1,740 1,925 1,571 1,584 1,713    
asset quality                            
Non-Performing Loans PLN mil               4,820 5,915 6,919 8,572 8,785    
Gross Loans PLN mil               49,309 54,670 58,917 61,294 62,462    
Risk-Weighted Assets PLN mil               46,512 50,301 51,469 49,380 48,316    
Total Provisions PLN mil               3,062 3,404 4,671 5,449 6,247    
growth rates                            
Customer Loan Growth % ...             49.6 10.9 5.81 2.95 0.664    
Retail Loan Growth % ...             48.2 8.90 6.31 7.63 6.55    
Mortgage Loan Growth % ...             25.1 13.5 8.92 8.43 17.7    
Consumer Loan Growth % ...             61.3 6.87 5.08 7.24 1.05    
Corporate Loan Growth % ...             52.7 13.4 9.57 -0.254 -4.07    
Total Asset Growth % ...             52.9 13.7 5.62 4.49 2.51    
Shareholders' Equity Growth % ...             75.3 8.62 -3.06 3.88 -2.64    
Customer Deposit Growth % ...             65.6 12.2 8.29 4.11 2.89    
Retail Deposit Growth % ...             47.4 11.4 19.0 6.56 0.822    
Corporate Deposit Growth % ...             71.4 13.8 -8.40 2.21 15.3    
market share                            
Market Share in Customer Loans %               3.96 4.24 4.07 4.01 4.01    
Market Share in Corporate Loans %               6.27 6.70 7.21 6.99 7.01    
Market Share in Retail Loans %               4.22 4.52 4.56 4.66 4.84    
Market Share in Consumer Loans %               7.37 7.39 6.72 6.84 6.98    
Market Share in Mortgage Loans %               2.14 2.46 2.74 2.83 3.16    
Market Share in Total Assets %               3.66 4.02 3.89 3.85 3.36    
Market Share in Customer Deposits %               4.26 4.57 4.58 4.40 3.97    
Market Share in Retail Deposits %               4.66 5.01 5.43 5.29 4.94    
Market Share in Corporate Deposits % ...             4.81 5.21 4.52 4.19 3.95    
ratios Unit 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
                             
ROE % ...             4.27 7.56 10.8 6.81 -1.04    
ROTE % ...             4.72 8.24 11.8 7.46 -1.12    
ROE (@ 15% of RWA) % ...             3.57 6.69 9.31 5.95 -0.943    
ROA % ...             0.409 0.743 0.995 0.600 -0.089    
Return on Loans %               0.536 0.996 1.35 0.818 -0.123    
Operating Profit (As % of RWA) % ...             3.52 4.54 5.44 5.89 5.21    
Costs (As % Of Assets) % ...             3.20 2.93 2.40 2.22 2.35    
Costs (As % Of Income) %               54.3 46.6 38.2 36.0 41.8    
Costs (As % Of Loans) % ...             4.20 3.93 3.24 3.03 3.26    
Costs (As % Of Loans & Deposits) % ...             2.03 1.85 1.52 1.41 1.50    
Capital Adequacy Ratio %               13.7 15.2 15.9 16.2 15.9    
Tier 1 Ratio %               11.3 12.1 12.8 13.5 13.6    
Net Interest Margin % ...             3.85 4.37 4.32 4.24 3.67    
Interest Spread % ...             3.70 4.25 4.19 4.13 3.61    
Asset Yield % ...             5.23 5.51 5.54 5.41 4.29    
Revenues (As % of RWA) % ...             7.72 8.49 8.80 9.20 8.95    
Cost Of Liabilities % ...             1.53 1.26 1.34 1.28 0.682    
Payout Ratio %               0 0 0 0 0    
Interest Income (As % Of Revenues) %               65.3 69.5 68.9 68.6 65.1    
Fee Income (As % Of Revenues) %               11.1 10.5 15.9 14.2 14.5    
Other Income (As % Of Revenues) %               23.6 20.0 15.2 17.2 20.3    
Staff Cost (As % Of Total Cost) %               56.6 52.4 52.4 46.8 45.0    
Equity (As % Of Assets) %               10.1 9.63 8.83 8.78 8.34    
Equity (As % Of Loans) %               13.3 13.1 12.0 12.1 11.7    
Loans (As % Of Deposits) %               90.0 88.9 86.9 85.9 84.1    
Loans (As % Assets) %               75.6 73.7 73.9 72.8 71.5    
NPLs (As % Of Loans) %               9.77 10.8 11.7 14.0 14.1    
Provisions (As % Of NPLs) %               63.5 57.5 67.5 63.6 71.1    
Provisions (As % Of Loans) %               6.62 6.64 8.61 9.76 11.1    
Cost of Provisions (As % Of Loans) % ...             2.01 1.88 2.24 2.74 2.99    
other data Unit 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
                             
Branches               1,010 905 861 820 674    
Employees               10,245 8,110 8,228 8,143 7,878    
Employees Per Bank Branch               10.1 8.96 9.56 9.93 11.7    
Cost Per Employee USD per month               1,844 2,693 2,507 2,116 2,231    
Cost Per Employee (Local Currency) PLN per month               7,449 10,315 9,077 7,997 8,699    
customer breakdown Unit 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
                             
Customers mil               4.12 3.98 4.10 4.38 4.42    
Number of Primary Customers mil ... ... ... ... ... ... ... ... ... ... 0.955 0.977 ... ...
Number of Mortgages mil ... ... ... ... ... ... ... ... ... ... 0.062 0.069 ... ...
Number of Consumer Loans mil ... ... ... ... ... ... ... ... ... ... 0.430 0.411 ... ...
Average Size of Mortgage Loan PLN ... ... ... ... ... ... ... ... ... ... 182,297 194,073 ... ...
Average Size of Consumer Loan PLN ... ... ... ... ... ... ... ... ... ... 53,823 56,892 ... ...
Primary (As % of Total Clients) % ... ... ... ... ... ... ... ... ... ... 21.8 22.1 ... ...
Mortgages (As % of Total Clients) % ... ... ... ... ... ... ... ... ... ... 1.43 1.56 ... ...
Consumer Loans (As % of Total Clients) % ... ... ... ... ... ... ... ... ... ... 9.81 9.29 ... ...
                               
Market Value per Customer (Local Currency) PLN ... ... ...         1,703 2,588 1,699 857 504    
Revenue per Customer (Local Currency) PLN               724 1,033 1,092 1,061 989    
Net Profit per Customer (Local Currency) PLN               50.2 122 173 103 -15.6    
Loan per Customer (Local Currency) PLN               11,239 12,881 13,231 12,762 12,713    
Deposit per Customer (Local Currency) PLN               12,483 14,487 15,228 14,854 15,123    
Market Value per Customer USD ... ... ...         408 743 452 226 134    
Revenue per Customer USD               179 270 302 281 254    
Net Profit per Customer USD               12.4 31.9 47.9 27.2 -4.01    
Loan per Customer USD               2,689 3,700 3,519 3,360 3,382    
Deposit per Customer USD               2,987 4,161 4,050 3,911 4,024    

Get all company financials in excel:

Download Sample   $19.99

Alior Bank's net profit rose 1,014% yoy to PLN 572 mil in 3Q2023

By Helgi Library - November 2, 2023

Alior Bank made a net profit of PLN 572 mil under revenues of PLN 1,450 mil in the third quarter of 2023, up 1% and 89.1% respectively when compared to the same period last year. Historically, the bank’s net profit reached an all time high of PLN 572 mil in 3...

Alior Bank's net interest margin rose 106% yoy to 5.74% in 3Q2023

By Helgi Library - November 2, 2023

Alior Bank's net interest margin amounted to 5.74% in the third quarter of 2023, up from 5.53% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 5.74% in 3Q2023 and an all time low of 2.79% i...

Alior Bank's net interest margin rose 106% yoy to 5.74% in 3Q2023

By Helgi Library - November 2, 2023

Alior Bank's net interest margin amounted to 5.74% in the third quarter of 2023, up from 5.53% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 5.74% in 3Q2023 and an all time low of 2.79% i...

Alior Bank's total revenues rose 15.6% yoy to PLN 1,385 mil in 2Q2023

By Helgi Library - November 2, 2023

Alior Bank generated total banking revenues of PLN 1,385 mil in 2023-06-30, up 4.18% compared to the previous year. Polish banking sector banking sector generated total revenues of PLN 26,662 mil in 2023-06-30, down 4.41% when compared to the last yea...

Alior Bank's total revenues rose 15.6% yoy to PLN 1,385 mil in 2Q2023

By Helgi Library - November 2, 2023

Alior Bank generated total banking revenues of PLN 1,385 mil in 2023-06-30, up 4.18% compared to the previous year. Polish banking sector banking sector generated total revenues of PLN 26,662 mil in 2023-06-30, down 4.41% when compared to the last yea...

Alior Bank's mortgage loans rose 6.44% yoy to PLN 16,807 mil in 3Q2023

By Helgi Library - November 22, 2023

Alior Bank's mortgage loans reached PLN 16,807 mil in 3Q2023, up 4.66% compared to the previous year. Polish banking sector provided mortgage loans of PLN 443 in 3Q2023, down 0.552% when compared to the last year. Alior Bank accounted for 3.79% of all mor...

Alior Bank's mortgage loans rose 6.44% yoy to PLN 16,807 mil in 3Q2023

By Helgi Library - November 22, 2023

Alior Bank's mortgage loans reached PLN 16,807 mil in 3Q2023, up 4.66% compared to the previous year. Polish banking sector provided mortgage loans of PLN 443 in 3Q2023, down 0.552% when compared to the last year. Alior Bank accounted for 3.79% of all mor...

Alior Bank's customer deposits fell 0.049% yoy to PLN 70,706 mil in 2Q2023

By Helgi Library - August 22, 2023

Alior Bank's customer deposits reached PLN 70,706 mil in 2023-06-30, down 1.60% compared to the previous year. Polish banking sector accepted customer deposits of PLN 2,045 bil in 2023-06-30, up 2.00% when compared to the last year. Alior Bank accounted f...

Alior Bank's customer deposits fell 0.049% yoy to PLN 70,706 mil in 2Q2023

By Helgi Library - August 22, 2023

Alior Bank's customer deposits reached PLN 70,706 mil in 2023-06-30, down 1.60% compared to the previous year. Polish banking sector accepted customer deposits of PLN 2,045 bil in 2023-06-30, up 2.00% when compared to the last year. Alior Bank accounted f...

Alior Bank's customer loans rose 0.203% yoy to PLN 58,390 mil in 2Q2023

By Helgi Library - August 22, 2023

Alior Bank's customer loans reached PLN 58,390 mil in 2023-06-30, up 1.02% compared to the previous year. Polish banking sector provided customer loans of PLN 1,584 in 2023-06-30, down 0.064% when compared to the last year. Alior Bank accounted for 3.69% ...

More News

Alior Bank SA is a Poland-based commercial bank. The Bank provides various financial products and services to its retail and corporate clients as well as treasury activities. The Bank's business includes accepting cash as demand deposits and keeping deposit accounts; maintaining other bank accounts; granting credits; giving and confirming bank guarantees and opening and confirming letters of credit; issuing banking securities; conducting banking settlements; granting cash loans; issuing payment cards; trading in securities; and pursuing brokerage services; among others. The Bank entered the WSE at the end of 2012 with EBRD buying nearly 9% in the company.

Alior Bank Logo

Finance

Alior Bank has been growing its revenues and asset by 11.6% and 14.6% a year on average in the last 10 years. Its loans and deposits have grown by 15.0% and 15.6% a year during that time and loans to deposits ratio reached 81.4% at the end of 2022. The company achieved an average return on equity of 8.44% in the last decade with net profit growing 25.8% a year on average. In terms of operating efficiency, its cost to income ratio reached 45.6% in 2022, compared to 44.6% average in the last decade.

Equity represented 7.44% of total assets or 10.7% of loans at the end of 2022. Alior Bank's non-performing loans were 10.2% of total loans while provisions covered some 75.7% of NPLs at the end of 2022.

Valuation

Alior Bank stock traded at per share at the end of 2022 resulting in a market capitalization of . Over the previous three years, stock price rose by 0% or 0% a year on average. That’s compared to an average ROE of 6.00% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 6.55x and price to book value (PBV) of 0.725x in 2022.