Zumtobel

Created with Highcharts 6.0.4Sales and Profits (EUR mil)SalesNet Profit2003200420052006200720082009201020112012201320141100120013001400-1000100200

Zumtobel's Cash & Cash Equivalents fell 20.0% yoy to EUR 59.3 mil in 2014

By Helgi Library - April 2, 2020

Zumtobel's total assets reached EUR 1,086 mil at the end of 2014, up 7.92% compared to the previous year. Current ...

Zumtobel's Cash & Cash Equivalents fell 20.0% yoy to EUR 59.3 mil in 2014

By Helgi Library - April 2, 2020

Zumtobel's total assets reached EUR 1,086 mil at the end of 2014, up 7.92% compared to the previous year. Current ...

Profit Statement 2012 2013 2014
Sales EUR mil 1,244 1,247 1,313
Gross Profit EUR mil 608 690 717
EBITDA EUR mil 79.5 80.2 100
EBIT EUR mil 21.7 12.1 41.1
Financing Cost EUR mil 9.86 14.6 25.4
Pre-Tax Profit EUR mil 7.88 -2.42 15.7
Net Profit EUR mil 5.96 -5.00 12.2
Dividends EUR mil 8.62 3.26 8.15
Balance Sheet 2012 2013 2014
Total Assets EUR mil 995 1,007 1,086
Non-Current Assets EUR mil 530 520 553
Current Assets EUR mil 465 487 534
Working Capital EUR mil 214 221 262
Shareholders' Equity EUR mil 357 328 323
Liabilities EUR mil 637 679 764
Total Debt EUR mil 201 203 208
Net Debt EUR mil 114 128 149
Ratios 2012 2013 2014
ROE % 1.64 -1.46 3.76
ROCE % 0.780 -0.673 1.57
Gross Margin % 48.9 55.3 54.6
EBITDA Margin % 6.39 6.43 7.63
EBIT Margin % 1.74 0.974 3.13
Net Margin % 0.479 -0.401 0.932
Net Debt/EBITDA 1.44 1.60 1.49
Net Debt/Equity 0.320 0.392 0.461
Cost of Financing % 4.56 7.21 12.4
Valuation 2012 2013 2014
Market Capitalisation USD mil 484 892 1,276
Enterprise Value (EV) USD mil 634 1,069 1,456
Number Of Shares mil 43.1 43.1 43.1
Share Price EUR 8.50 15.0 24.4
EV/EBITDA 6.22 10.0 11.3
EV/Sales 0.397 0.646 0.861
Price/Earnings (P/E) 61.5 -130 86.2
Price/Book Value (P/BV) 1.03 1.97 3.27
Dividend Yield % 2.35 0.504 0.773

Get all company financials in excel:

Download Sample   $19.99