By Helgi Library - April 2, 2020
WireCard made a net profit of EUR 149 mil in 3Q2019, up 57.2% compared to the previous year. Total sales reached EUR 732 mil, wh...
By Helgi Library - April 2, 2020
WireCard made a net profit of EUR 149 mil in 3Q2019, up 57.2% compared to the previous year. Total sales reached EUR 732 mil, wh...
By Helgi Library - October 12, 2020
WireCard's total assets reached EUR 7,002 mil at the end of 3Q2019, up 34.8% compared to the previous year. Curren...
| Profit Statement | 2016 | 2017 | 2018 | |
| Sales | EUR mil | 1,028 | 1,489 | 2,016 |
| Gross Profit | EUR mil | ... | ... | ... |
| EBITDA | EUR mil | 307 | 410 | 558 |
| EBIT | EUR mil | 235 | 311 | 436 |
| Financing Cost | EUR mil | 15.9 | 21.0 | 33.0 |
| Pre-Tax Profit | EUR mil | 303 | 293 | 409 |
| Net Profit | EUR mil | 267 | 256 | 347 |
| Dividends | EUR mil | 19.8 | 19.8 | 22.2 |
| Balance Sheet | 2016 | 2017 | 2018 | |
| Total Assets | EUR mil | 3,482 | 4,533 | 5,855 |
| Non-Current Assets | EUR mil | 1,386 | 1,781 | 1,929 |
| Current Assets | EUR mil | 2,096 | 2,751 | 3,926 |
| Working Capital | EUR mil | 551 | 511 | 770 |
| Shareholders' Equity | EUR mil | 1,475 | 1,640 | 1,923 |
| Liabilities | EUR mil | 2,007 | 2,893 | 3,932 |
| Total Debt | EUR mil | 614 | 1,066 | 1,466 |
| Net Debt | EUR mil | -875 | -944 | -1,394 |
| Ratios | 2016 | 2017 | 2018 | |
| ROE | % | 19.4 | 16.4 | 19.5 |
| ROCE | % | 14.7 | 12.1 | 13.9 |
| Gross Margin | % | ... | ... | ... |
| EBITDA Margin | % | 29.9 | 27.5 | 27.7 |
| EBIT Margin | % | 22.8 | 20.9 | 21.6 |
| Net Margin | % | 25.9 | 17.2 | 17.2 |
| Net Debt/EBITDA | -2.85 | -2.30 | -2.50 | |
| Net Debt/Equity | % | -59.3 | -57.6 | -72.5 |
| Cost of Financing | % | 3.19 | 2.50 | 2.61 |
| Valuation | 2016 | 2017 | 2018 | |
| Market Capitalisation | USD mil | 5,053 | 11,500 | 16,410 |
| Enterprise Value (EV) | USD mil | 4,132 | 10,367 | 14,812 |
| Number Of Shares | mil | 124 | 124 | 124 |
| Share Price | EUR | 40.9 | 93.1 | 133 |
| EV/EBITDA | 12.5 | 22.5 | 22.7 | |
| EV/Sales | 3.75 | 6.20 | 6.27 | |
| Price/Earnings (P/E) | 18.9 | 45.0 | 47.3 | |
| Price/Book Value (P/BV) | 3.43 | 7.01 | 8.53 | |
| Dividend Yield | % | 0.342 | 0.172 | 0.136 |
Get all company financials in excel:
| summary | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| income statement | ||||||||||||||||||||
| Sales | EUR mil | 395 | 482 | 601 | 771 | 1,028 | ||||||||||||||
| Gross Profit | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |||
| EBIT | EUR mil | 93.6 | 98.0 | 134 | 172 | 235 | ||||||||||||||
| Net Profit | EUR mil | 73.3 | 82.7 | 108 | 143 | 267 | ||||||||||||||
| ROE | % | ... | 16.6 | 14.4 | 12.8 | 12.1 | 19.4 | |||||||||||||
| EBIT Margin | % | 23.7 | 20.3 | 22.3 | 22.3 | 22.8 | ||||||||||||||
| Net Margin | % | 18.6 | 17.2 | 18.0 | 18.5 | 25.9 | ||||||||||||||
| Employees | 527 | 871 | 1,582 | 2,064 | 3,470 | |||||||||||||||
| balance sheet | ||||||||||||||||||||
| Total Assets | EUR mil | 1,128 | 1,431 | 1,995 | 2,936 | 3,482 | ||||||||||||||
| Non-Current Assets | EUR mil | 460 | 591 | 812 | 1,280 | 1,386 | ||||||||||||||
| Current Assets | EUR mil | 668 | 839 | 1,183 | 1,655 | 2,096 | ||||||||||||||
| Shareholders' Equity | EUR mil | 542 | 608 | 1,073 | 1,281 | 1,475 | ||||||||||||||
| Liabilities | EUR mil | 586 | 822 | 922 | 1,655 | 2,007 | ||||||||||||||
| Non-Current Liabilities | EUR mil | 106 | 247 | 147 | 483 | 671 | ||||||||||||||
| Current Liabilities | EUR mil | 481 | 575 | 775 | 1,172 | 1,336 | ||||||||||||||
| Net Debt/EBITDA | ... | -3.18 | -2.51 | -4.13 | -3.59 | -2.85 | ||||||||||||||
| Net Debt/Equity | % | -64.2 | -51.6 | -67.1 | -63.5 | -59.3 | ||||||||||||||
| Cost of Financing | % | ... | ... | 5.63 | 3.54 | 4.89 | 3.66 | 3.19 | ||||||||||||
| cash flow | ||||||||||||||||||||
| Total Cash From Operations | EUR mil | 94.0 | 124 | 127 | 355 | 288 | ||||||||||||||
| Total Cash From Investing | EUR mil | -129 | -162 | -170 | -207 | -52.1 | ||||||||||||||
| Total Cash From Financing | EUR mil | 134 | 110 | 186 | 217 | 45.3 | ||||||||||||||
| Net Change In Cash | EUR mil | 97.8 | 71.4 | 145 | 359 | 278 | ||||||||||||||
| valuation | ||||||||||||||||||||
| Market Capitalisation | USD mil | 2,087 | 3,224 | 4,502 | 5,746 | 5,053 | ||||||||||||||
| Enterprise Value (EV) | USD mil | 1,628 | 2,793 | 3,631 | 4,863 | 4,132 | ||||||||||||||
| Number Of Shares | mil | 110 | 112 | 122 | 123 | 124 | ||||||||||||||
| Share Price | EUR | 18.6 | 28.7 | 36.5 | 46.5 | 40.9 | ||||||||||||||
| Earnings Per Share (EPS) | EUR | 0.660 | 0.740 | 0.890 | 1.16 | 2.16 | ||||||||||||||
| Cash Earnings Per Share (CEPS) | EUR | ... | ... | 0.691 | 0.794 | 0.944 | 1.24 | 2.27 | ||||||||||||
| Book Value Per Share | EUR | 4.91 | 5.42 | 8.81 | 10.4 | 11.9 | ||||||||||||||
| Dividend Per Share | EUR | ... | ... | ... | ... | ... | ... | ... | ... | 0.050 | 0.110 | 0.120 | 0.130 | 0.140 | ||||||
| Price/Earnings (P/E) | 28.2 | 38.8 | 41.0 | 40.1 | 18.9 | |||||||||||||||
| Price/Cash Earnings (P/CE) | ... | ... | 26.9 | 36.2 | 38.6 | 37.5 | 18.0 | |||||||||||||
| EV/EBITDA | ... | 11.6 | 16.8 | 16.2 | 18.7 | 12.5 | ||||||||||||||
| Price/Book Value (P/BV) | 3.79 | 5.30 | 4.14 | 4.48 | 3.43 | |||||||||||||||
| Dividend Yield | % | ... | ... | ... | ... | ... | ... | ... | ... | 0.269 | 0.383 | 0.329 | 0.280 | 0.342 |
| income statement | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| income statement | ||||||||||||||||||||
| Sales | EUR mil | 395 | 482 | 601 | 771 | 1,028 | ||||||||||||||
| Cost of Goods & Services | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |||
| Gross Profit | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |||
| Operating Expenses | EUR mil | 304 | 390 | 475 | 604 | 799 | ||||||||||||||
| Selling, General & Admin | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.98 | 6.81 | 8.45 | 19.9 | 27.9 | |||||
| Research & Development | EUR mil | ... | ... | ... | ... | ... | 16.1 | 34.9 | 38.5 | 41.9 | 52.9 | |||||||||
| Other Operating Expense | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 269 | 321 | 389 | 488 | 648 | |||||
| Staff Cost | EUR mil | ... | ... | 37.1 | 48.2 | 66.4 | 96.4 | 130 | ||||||||||||
| Other Operating Cost (Income) | EUR mil | ... | ... | 3.16 | 6.07 | 8.34 | 4.53 | 5.91 | ||||||||||||
| EBITDA | EUR mil | ... | 109 | 125 | 174 | 227 | 307 | |||||||||||||
| Depreciation | EUR mil | ... | ... | 2.92 | 6.42 | 7.07 | 10.7 | 13.9 | ||||||||||||
| EBIT | EUR mil | 93.6 | 98.0 | 134 | 172 | 235 | ||||||||||||||
| Net Financing Cost | EUR mil | ... | ... | ... | ... | 4.39 | 4.28 | 7.06 | 6.76 | 15.1 | ||||||||||
| Financing Cost | EUR mil | ... | 5.09 | 5.81 | 8.10 | 8.82 | 15.9 | |||||||||||||
| Financing Income | EUR mil | ... | ... | ... | ... | 0.699 | 1.53 | 1.05 | 2.06 | 0.846 | ||||||||||
| FX (Gain) Loss | EUR mil | ... | ... | ... | ... | ... | ... | 0.079 | -0.530 | 1.42 | -0.818 | -0.318 | ||||||||
| (Income) / Loss from Affiliates | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0.197 | |||||
| Extraordinary Cost | EUR mil | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Pre-Tax Profit | EUR mil | 91.1 | 94.3 | 126 | 166 | 303 | ||||||||||||||
| Tax | EUR mil | 17.8 | 11.6 | 18.2 | 23.0 | 36.1 | ||||||||||||||
| Minorities | EUR mil | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Net Profit | EUR mil | 73.3 | 82.7 | 108 | 143 | 267 | ||||||||||||||
| Net Profit Avail. to Common | EUR mil | 73.3 | 82.7 | 108 | 143 | 267 | ||||||||||||||
| Dividends | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 12.3 | 13.5 | 16.1 | 17.3 | 19.8 | ||||||
| growth rates | ||||||||||||||||||||
| Total Revenue Growth | % | ... | 21.5 | 22.1 | 24.8 | 28.3 | 33.3 | |||||||||||||
| Operating Cost Growth | % | ... | 21.9 | 28.2 | 21.9 | 27.1 | 32.4 | |||||||||||||
| Staff Cost Growth | % | ... | ... | ... | 31.3 | 30.0 | 37.9 | 45.1 | 34.7 | |||||||||||
| EBITDA Growth | % | ... | ... | ... | 29.4 | 14.8 | 39.0 | 30.0 | 35.6 | |||||||||||
| EBIT Growth | % | ... | 23.3 | 4.72 | 37.0 | 28.2 | 36.6 | |||||||||||||
| Pre-Tax Profit Growth | % | ... | 23.3 | 3.50 | 33.7 | 31.4 | 82.8 | |||||||||||||
| Net Profit Growth | % | ... | 19.8 | 12.9 | 30.5 | 32.2 | 87.0 | |||||||||||||
| ratios | ||||||||||||||||||||
| ROE | % | ... | 16.6 | 14.4 | 12.8 | 12.1 | 19.4 | |||||||||||||
| ROA | % | ... | 7.99 | 6.47 | 6.30 | 5.79 | 8.31 | |||||||||||||
| ROCE | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 17.6 | 15.0 | 14.6 | 11.1 | 14.7 | |||||
| Gross Margin | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |||
| EBITDA Margin | % | ... | 27.7 | 26.0 | 29.0 | 29.4 | 29.9 | |||||||||||||
| EBIT Margin | % | 23.7 | 20.3 | 22.3 | 22.3 | 22.8 | ||||||||||||||
| Net Margin | % | 18.6 | 17.2 | 18.0 | 18.5 | 25.9 | ||||||||||||||
| Payout Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | 16.8 | 16.3 | 14.9 | 12.1 | 7.41 | ||||||
| Cost of Financing | % | ... | ... | 5.63 | 3.54 | 4.89 | 3.66 | 3.19 | ||||||||||||
| Net Debt/EBITDA | ... | -3.18 | -2.51 | -4.13 | -3.59 | -2.85 |
| balance sheet | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| balance sheet | ||||||||||||||||||||
| Cash & Cash Equivalents | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 443 | 547 | 818 | 1,196 | 1,489 | |||||
| Receivables | EUR mil | ... | ... | ... | ... | 215 | 279 | 350 | 442 | 581 | ||||||||||
| Inventories | EUR mil | ... | ... | ... | 1.63 | 4.66 | 3.31 | 3.60 | 4.54 | |||||||||||
| Other ST Assets | EUR mil | 8.38 | 8.62 | 11.3 | 14.0 | 20.7 | ||||||||||||||
| Current Assets | EUR mil | 668 | 839 | 1,183 | 1,655 | 2,096 | ||||||||||||||
| Property, Plant & Equipment | EUR mil | 11.8 | 14.2 | 16.3 | 31.0 | 44.7 | ||||||||||||||
| LT Investments & Receivables | EUR mil | 99.1 | 127 | 124 | 227 | 216 | ||||||||||||||
| Intangible Assets | EUR mil | ... | ... | ... | 348 | 444 | 671 | 1,021 | 1,108 | |||||||||||
| Goodwill | EUR mil | ... | 142 | 146 | 218 | 489 | 535 | |||||||||||||
| Non-Current Assets | EUR mil | 460 | 591 | 812 | 1,280 | 1,386 | ||||||||||||||
| Total Assets | EUR mil | 1,128 | 1,431 | 1,995 | 2,936 | 3,482 | ||||||||||||||
| Trade Payables | EUR mil | 187 | 259 | 298 | 26.0 | 34.9 | ||||||||||||||
| Short-Term Debt | EUR mil | 14.9 | 15.7 | 9.03 | 17.3 | 23.6 | ||||||||||||||
| Other ST Liabilities | EUR mil | 272 | 293 | 458 | 1,095 | 1,225 | ||||||||||||||
| Current Liabilities | EUR mil | 481 | 575 | 775 | 1,172 | 1,336 | ||||||||||||||
| Long-Term Debt | EUR mil | 80.0 | 217 | 89.3 | 366 | 590 | ||||||||||||||
| Other LT Liabilities | EUR mil | 25.5 | 30.1 | 58.0 | 117 | 80.2 | ||||||||||||||
| Non-Current Liabilities | EUR mil | 106 | 247 | 147 | 483 | 671 | ||||||||||||||
| Liabilities | EUR mil | 586 | 822 | 922 | 1,655 | 2,007 | ||||||||||||||
| Preferred Equity and Hybrid Capital | EUR mil | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Share Capital | EUR mil | 112 | 112 | 123 | 124 | 124 | ||||||||||||||
| Treasury Stock | EUR mil | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | ||||||||
| Equity Before Minority Interest | EUR mil | 542 | 608 | 1,073 | 1,281 | 1,475 | ||||||||||||||
| Minority Interest | EUR mil | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | ||||||||
| Equity | EUR mil | 542 | 608 | 1,073 | 1,281 | 1,475 | ||||||||||||||
| growth rates | ||||||||||||||||||||
| Total Asset Growth | % | ... | 59.5 | 26.8 | 39.5 | 47.1 | 18.6 | |||||||||||||
| Shareholders' Equity Growth | % | ... | 58.9 | 12.3 | 76.3 | 19.4 | 15.2 | |||||||||||||
| Net Debt Growth | % | ... | 155 | -9.61 | 129 | 12.9 | 7.68 | |||||||||||||
| Total Debt Growth | % | ... | 10.4 | 145 | -57.8 | 290 | 60.2 | |||||||||||||
| ratios | ||||||||||||||||||||
| Total Debt | EUR mil | 95.0 | 233 | 98.4 | 383 | 614 | ||||||||||||||
| Net Debt | EUR mil | -348 | -314 | -720 | -813 | -875 | ||||||||||||||
| Working Capital | EUR mil | ... | ... | ... | ... | ... | 29.9 | 24.3 | 55.4 | 419 | 551 | |||||||||
| Capital Employed | EUR mil | ... | ... | ... | ... | ... | 490 | 615 | 868 | 1,699 | 1,937 | |||||||||
| Net Debt/Equity | % | -64.2 | -51.6 | -67.1 | -63.5 | -59.3 | ||||||||||||||
| Current Ratio | 1.39 | 1.46 | 1.53 | 1.41 | 1.57 | |||||||||||||||
| Quick Ratio | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.37 | 1.44 | 1.51 | 1.40 | 1.55 |
| cash flow | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| cash flow | ||||||||||||||||||||
| Net Profit | EUR mil | 73.3 | 82.7 | 108 | 143 | 267 | ||||||||||||||
| Depreciation | EUR mil | ... | ... | 2.92 | 6.42 | 7.07 | 10.7 | 13.9 | ||||||||||||
| Non-Cash Items | EUR mil | 7.83 | 3.07 | 5.55 | -17.6 | -128 | ||||||||||||||
| Change in Working Capital | EUR mil | -2.73 | 11.0 | -27.1 | 176 | 77.1 | ||||||||||||||
| Total Cash From Operations | EUR mil | 94.0 | 124 | 127 | 355 | 288 | ||||||||||||||
| Capital Expenditures | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | -50.5 | -51.3 | -75.0 | -64.0 | -73.2 | |||||
| Net Change in LT Investment | EUR mil | ... | ... | -39.7 | -83.3 | -11.5 | 1.20 | 90.8 | ||||||||||||
| Net Cash From Acquisitions | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | -39.3 | -27.6 | -85.3 | -145 | -69.7 | |||||
| Other Investing Activities | EUR mil | 0 | 0 | 2.00 | 0 | 0 | ||||||||||||||
| Total Cash From Investing | EUR mil | -129 | -162 | -170 | -207 | -52.1 | ||||||||||||||
| Dividends Paid | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | -11.2 | -12.3 | -14.8 | -16.1 | -17.3 | |||||
| Issuance Of Shares | EUR mil | ... | ... | 139 | 1.36 | 361 | 1.68 | 0 | ||||||||||||
| Issuance Of Debt | EUR mil | 8.23 | 131 | -155 | 255 | 220 | ||||||||||||||
| Other Financing Activities | EUR mil | -1.93 | -10.0 | -5.54 | -24.3 | -158 | ||||||||||||||
| Total Cash From Financing | EUR mil | 134 | 110 | 186 | 217 | 45.3 | ||||||||||||||
| Effect of FX Rates | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | -0.808 | -0.724 | 2.17 | -5.17 | -3.22 | |||||
| Net Change In Cash | EUR mil | 97.8 | 71.4 | 145 | 359 | 278 | ||||||||||||||
| ratios | ||||||||||||||||||||
| Days Sales Outstanding | days | ... | ... | ... | ... | 199 | 211 | 213 | 209 | 206 | ||||||||||
| Days Sales Of Inventory | days | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ||
| Days Payable Outstanding | days | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |||
| Cash Conversion Cycle | days | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ||
| Cash Earnings | EUR mil | ... | ... | 76.2 | 89.1 | 115 | 153 | 281 | ||||||||||||
| Free Cash Flow | EUR mil | -35.5 | -38.0 | -43.3 | 148 | 236 | ||||||||||||||
| Capital Expenditures (As % of Sales) | % | 0.693 | -2.28 | 4.50 | -22.8 | -7.50 | ||||||||||||||
| Employees | 527 | 871 | 1,582 | 2,064 | 3,470 | |||||||||||||||
| Cost Per Employee | USD per month | ... | ... | 7,534 | 6,121 | 4,511 | 4,461 | 3,343 | ||||||||||||
| Cost Per Employee (Local Currency) | EUR per month | ... | ... | 5,863 | 4,611 | 3,499 | 3,891 | 3,118 | ||||||||||||
| Operating Cost (As % of Sales) | % | 77.1 | 80.9 | 79.1 | 78.3 | 77.7 | ||||||||||||||
| Research & Development (As % of Sales) | % | ... | ... | ... | ... | ... | 4.08 | 7.24 | 6.41 | 5.43 | 5.14 | |||||||||
| Staff Cost (As % of Sales) | % | ... | ... | 9.40 | 10.0 | 11.1 | 12.5 | 12.6 | ||||||||||||
| Effective Tax Rate | % | 19.6 | 12.3 | 14.4 | 13.9 | 11.9 | ||||||||||||||
| Total Revenue Growth (5-year average) | % | ... | ... | ... | ... | ... | 38.8 | 29.0 | 32.6 | 36.8 | 43.3 | |||||||||
| Total Revenue Growth (10-year average) | % | ... | ... | ... | ... | ... | ... | 1,318 | 1,040 | 870 | 148 | 116 | ||||||||
| EV/Sales | 3.21 | 4.37 | 4.69 | 5.50 | 3.75 | |||||||||||||||
| EV/EBIT | 13.5 | 21.5 | 21.0 | 24.7 | 16.4 | |||||||||||||||
| EV/Free Cash Flow | -35.7 | -55.4 | -65.1 | 28.7 | 16.3 | |||||||||||||||
| EV/Capital Employed | ... | ... | ... | ... | ... | 2.52 | 3.30 | 3.46 | 2.64 | 2.03 | ||||||||||
| Cash Earnings Per Share | EUR | ... | ... | 0.691 | 0.794 | 0.944 | 1.24 | 2.27 | ||||||||||||
| Price/Cash Earnings (P/CE) | ... | ... | 26.9 | 36.2 | 38.6 | 37.5 | 18.0 | |||||||||||||
| Free Cash Flow Yield | % | -2.18 | -1.56 | -1.24 | 2.95 | 5.01 | ||||||||||||||
| Free Cash Flow Per Share (FCFPS) | EUR | -0.321 | -0.338 | -0.355 | 1.20 | 1.91 | ||||||||||||||
| P/FCF | -57.9 | -84.9 | -103 | 38.8 | 21.4 | |||||||||||||||
| Earnings Per Share Growth | % | ... | 10.0 | 12.1 | 20.3 | 30.3 | 86.2 | |||||||||||||
| Cash Earnings Per Share Growth | % | ... | ... | ... | ... | ... | 13.6 | 14.9 | 18.9 | 31.5 | 82.9 | |||||||||
| Book Value Per Share Growth | % | ... | 46.9 | 10.3 | 62.5 | 17.8 | 15.1 |
Get all company financials in excel:
By Helgi Library - October 12, 2020
WireCard's total assets reached EUR 7,002 mil at the end of 3Q2019, up 34.8% compared to the previous year. Current assets amounted to EUR 5,044 mil, or 72.0% of total assets while cash stood at EUR 3,839 mil at the end of 3Q2019. ...
By Helgi Library - April 2, 2020
WireCard stock traded at EUR 147 per share at the end 3Q2019 translating into a market capitalization of USD 19,831 mil. Since the end of 3Q2014, the stock has appreciated by 403% representing an annual average growth of 38.2%. At the end of 3Q2019, the ...
By Helgi Library - April 2, 2020
WireCard stock traded at EUR 147 per share at the end 3Q2019 translating into a market capitalization of USD 19,831 mil. Since the end of 3Q2014, the stock has appreciated by 403% representing an annual average growth of 38.2%. At the end of 3Q2019, the ...
By Helgi Library - April 2, 2020
WireCard's total assets reached EUR 5,855 mil at the end of 2018, up 29.2% compared to the previous year. Current assets amounted to EUR 3,926 mil, or 67.0% of total assets while cash stood at EUR 2,860 mil at the end of 2018. ...
By Helgi Library - April 2, 2020
WireCard's total assets reached EUR 5,855 mil at the end of 2018, up 29.2% compared to the previous year. Current assets amounted to EUR 3,926 mil, or 67.0% of total assets while cash stood at EUR 2,860 mil at the end of 2018. ...
By Helgi Library - April 2, 2020
WireCard stock traded at EUR 133 per share at the end 2018 translating into a market capitalization of USD 16,410 mil. Since the end of 2013, the stock has appreciated by 362% representing an annual average growth of 35.8%. At the end of 2018, the firm t...
By Helgi Library - April 2, 2020
WireCard stock traded at EUR 133 per share at the end 2018 translating into a market capitalization of USD 16,410 mil. Since the end of 2013, the stock has appreciated by 362% representing an annual average growth of 35.8%. At the end of 2018, the firm t...
WireCard has been growing its sales by 63.7% a year on average in the last 5 years. EBITDA has grown on average by 34.8% a year during that time to total of EUR 558 mil in 2018, or 27.7% of sales. That’s compared to 28.7% average margin seen in last five years.
The company netted EUR 347 mil in 2018 implying ROE of 19.5% and ROCE of 13.9%. Again, the average figures were 16.1% and 13.3%, respectively when looking at the previous 5 years.
WireCard’s net debt amounted to EUR -1,394 mil at the end of 2018, or -72.5% of equity. When compared to EBITDA, net debt was -2.50x, up when compared to average of -3.07x seen in the last 5 years.
WireCard stock traded at EUR 133 per share at the end of 2018 resulting in a market capitalization of USD 16,410 mil. Over the previous five years, stock price grew by 362% or 35.8% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 22.7x and price to earnings (PE) of 47.3x as of 2018.
Helgi Library 
