Institutional Sign In

Go

Warimpex

Created with Highcharts 6.0.4Sales and Profits (EUR mil)SalesNet Profit200620072008200920102011201220132014255075100125-100-50050

Warimpex's Cash & Cash Equivalents rose 49.7% yoy to EUR 9.77 mil in 2014

By Helgi Library - April 2, 2020

Warimpex's total assets reached EUR 493 mil at the end of 2014, down 2.5% compared to the previous year. Current a...

Warimpex's Cash & Cash Equivalents rose 49.7% yoy to EUR 9.77 mil in 2014

By Helgi Library - April 2, 2020

Warimpex's total assets reached EUR 493 mil at the end of 2014, down 2.5% compared to the previous year. Current a...

Profit Statement 2012 2013 2014
Sales EUR mil 73.6 90.2 73.8
Gross Profit EUR mil 36.5 29.8 28.3
EBITDA EUR mil 10.8 49.0 13.4
EBIT EUR mil 7.41 35.6 -5.16
Financing Cost EUR mil -1.52 23.6 31.6
Pre-Tax Profit EUR mil 8.93 12.1 -36.8
Net Profit EUR mil 7.53 2.99 -20.7
Dividends EUR mil 0 0 0
Balance Sheet 2012 2013 2014
Total Assets EUR mil 416 506 493
Non-Current Assets EUR mil 369 404 389
Current Assets EUR mil 47.1 102 104
Working Capital EUR mil -17.4 -4.89 -13.4
Shareholders' Equity EUR mil 89.1 88.7 57.7
Liabilities EUR mil 327 417 436
Total Debt EUR mil 269 364 377
Net Debt EUR mil 262 358 368
Ratios 2012 2013 2014
ROE % 9.09 3.37 -28.2
ROCE % 2.04 0.797 -5.33
Gross Margin % 49.6 33.0 38.3
EBITDA Margin % 14.7 54.4 18.1
EBIT Margin % 10.1 39.5 -6.99
Net Margin % 10.2 3.32 -28.0
Net Debt/EBITDA 24.2 7.30 27.5
Net Debt/Equity 2.94 4.04 6.37
Cost of Financing % -0.535 7.45 8.52
Valuation 2012 2013 2014
Market Capitalisation USD mil 69.0 140 46.1
Enterprise Value (EV) USD mil 414 633 491
Number Of Shares mil 53.9 54.0 54.0
Share Price EUR 0.970 1.88 0.705
EV/EBITDA 29.9 9.73 28.5
EV/Sales 4.38 5.29 5.16
Price/Earnings (P/E) 6.95 33.9 -1.84
Price/Book Value (P/BV) 0.587 1.14 0.660
Dividend Yield % 0 0 0

Get all company financials in excel:

Download Sample   $19.99

More Companies in Austrian Travel & Hospitality Sector