By Helgi Library - March 1, 2020
Vietnam Prosperity Bank made a net profit of VND 1,982 bil in the fourth quarter of 2019, down 18.3% when compared to the same pe...
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank made a net profit of VND 1,982 bil in the fourth quarter of 2019, down 18.3% when compared to the same pe...
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank's non-performing loans reached 3.42% of total loans at the end of 2019-12-31, down from 3.50% compared to...
Profit Statement | Jun 2019 | Sep 2019 | Dec 2019 | |
Net Interest Income | VND bil | 7,666 | 7,980 | 8,064 |
Net Fee Income | VND bil | 489 | 709 | 1,028 |
Other Income | VND bil | 940 | 1,081 | 1,148 |
Total Revenues | VND bil | 9,095 | 9,769 | 10,239 |
Staff Cost | VND bil | 1,857 | 1,936 | 6,770 |
Operating Profit | VND bil | 5,797 | 6,559 | 6,818 |
Provisions | VND bil | 3,266 | 3,523 | 3,695 |
Net Profit | VND bil | 1,336 | 1,826 | 1,982 |
Balance Sheet | Jun 2019 | Sep 2019 | Dec 2019 | |
Interbank Loans | VND bil | 19,982 | 16,301 | 20,098 |
Customer Loans | VND bil | 243,518 | 249,771 | 253,100 |
Total Assets | VND bil | 348,732 | 358,236 | 377,214 |
Shareholders' Equity | VND bil | 38,208 | 40,491 | 42,218 |
Interbank Borrowing | VND bil | 75,660 | 39,505 | 43,100 |
Customer Deposits | VND bil | 197,363 | 235,603 | 246,314 |
Issued Debt Securities | VND bil | 25,872 | 30,439 | 33,315 |
Ratios | Jun 2019 | Sep 2019 | Dec 2019 | |
ROE | % | 14.4 | 18.6 | 19.2 |
ROA | % | 1.59 | 2.07 | 2.16 |
Costs (As % Of Assets) | % | 3.93 | 3.63 | 3.72 |
Costs (As % Of Income) | % | 36.3 | 32.9 | 33.4 |
Net Interest Margin | % | 9.14 | 9.03 | 8.77 |
Loans (As % Of Deposits) | % | 123 | 106 | 103 |
NPLs (As % Of Loans) | % | 3.43 | 3.50 | 3.42 |
Provisions (As % Of NPLs) | % | 48.5 | 49.6 | 46.4 |
Valuation | Jun 2019 | Sep 2019 | Dec 2019 | |
Price/Earnings (P/E) | 8.69 | 7.42 | 6.17 | |
Price/Book Value (P/BV) | 1.22 | 1.34 | 1.16 | |
Earnings Per Share (EPS) | VND | 2,176 | 2,973 | 3,241 |
Book Value Per Share | VND | 15,552 | 16,482 | 17,256 |
Get all company financials in excel:
summary | Unit | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
income statement | |||||||||||||||||
Net Interest Income | VND bil | 6,380 | 6,002 | 6,513 | 6,785 | 7,666 | |||||||||||
Total Revenues | VND bil | 6,946 | 8,342 | 9,644 | 8,427 | 9,095 | |||||||||||
Operating Profit | VND bil | 4,460 | 5,033 | 6,612 | 5,359 | 5,797 | |||||||||||
Net Profit | VND bil | 757 | 1,367 | 2,426 | 1,414 | 1,336 | |||||||||||
balance sheet | |||||||||||||||||
Interbank Loans | VND bil | 18,197 | 6,447 | 16,572 | 8,638 | 19,982 | |||||||||||
Customer Loans | VND bil | 195,315 | 196,151 | 218,395 | 227,412 | 243,518 | |||||||||||
Debt Securities | VND bil | 57,655 | 65,521 | 56,320 | 59,364 | 55,311 | |||||||||||
Total Assets | VND bil | 293,112 | 296,216 | 323,291 | 322,080 | 348,732 | |||||||||||
Shareholders' Equity | VND bil | 32,989 | 31,987 | 34,750 | 36,180 | 38,208 | |||||||||||
Interbank Borrowing | VND bil | 52,140 | 54,039 | 52,714 | 34,139 | 75,660 | |||||||||||
Customer Deposits | VND bil | 197,426 | 197,174 | 204,232 | 219,252 | 197,363 | |||||||||||
Issued Debt Securities | VND bil | 246 | 1,826 | 20,906 | 21,790 | 25,872 | |||||||||||
ratios | |||||||||||||||||
ROE | % | ... | 9.37 | 16.8 | 29.1 | 16.0 | 14.4 | ||||||||||
ROA | % | ... | 1.05 | 1.86 | 3.13 | 1.75 | 1.59 | ||||||||||
Costs (As % Of Assets) | % | ... | 3.44 | 4.49 | 3.91 | 3.80 | 3.93 | ||||||||||
Costs (As % Of Income) | % | 35.8 | 39.7 | 31.4 | 36.4 | 36.3 | |||||||||||
Net Interest Margin | % | ... | 8.84 | 8.15 | 8.41 | 8.41 | 9.14 | ||||||||||
Interest Income (As % Of Revenues) | % | 91.9 | 72.0 | 67.5 | 80.5 | 84.3 | |||||||||||
Fee Income (As % Of Revenues) | % | 1.32 | 4.79 | 6.31 | 8.84 | 5.37 | |||||||||||
Staff Cost (As % Of Total Cost) | % | 50.9 | 54.2 | 49.0 | 58.0 | 56.3 | |||||||||||
Equity (As % Of Assets) | % | 11.3 | 10.8 | 10.7 | 11.2 | 11.0 | |||||||||||
Loans (As % Of Deposits) | % | 98.9 | 99.5 | 107 | 104 | 123 | |||||||||||
Loans (As % Assets) | % | 66.6 | 66.2 | 67.6 | 70.6 | 69.8 | |||||||||||
NPLs (As % Of Loans) | % | 4.07 | 4.70 | 3.50 | 3.62 | 3.43 | |||||||||||
Provisions (As % Of NPLs) | % | 43.9 | 41.7 | 45.9 | 48.3 | 48.5 | |||||||||||
valuation | |||||||||||||||||
Market Capitalisation (End Of Period) | USD mil | ... | ... | ... | ... | ... | ... | 3,208 | 2,823 | 2,112 | 2,139 | 1,993 | |||||
Number Of Shares (Average) | mil | 2,423 | 2,457 | 2,457 | 2,457 | 2,457 | |||||||||||
Share Price (End Of Period) | VND | ... | ... | ... | ... | ... | ... | 28,700 | 26,800 | 19,950 | 20,200 | 18,900 | |||||
Earnings Per Share (EPS) | VND | 1,250 | 2,225 | 3,951 | 2,303 | 2,176 | |||||||||||
Book Value Per Share | VND | 13,615 | 13,020 | 14,145 | 14,727 | 15,552 | |||||||||||
Price/Earnings (P/E) | ... | ... | ... | ... | ... | ... | 23.0 | 12.0 | 5.05 | 8.77 | 8.69 | ||||||
Price/Book Value (P/BV) | ... | ... | ... | ... | ... | ... | 2.11 | 2.06 | 1.41 | 1.37 | 1.22 | ||||||
Earnings Per Share Growth | % | ... | ... | ... | ... | -52.5 | -34.9 | 38.1 | -33.0 | 74.1 | |||||||
Book Value Per Share Growth | % | ... | ... | ... | ... | 13.2 | 4.48 | 15.4 | 12.8 | 14.2 |
income statement | Unit | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
income statement | |||||||||||||||||
Interest Income | VND bil | 9,996 | 9,955 | 10,600 | 11,377 | 12,114 | |||||||||||
Interest Cost | VND bil | 3,617 | 3,952 | 4,087 | 4,592 | 4,448 | |||||||||||
Net Interest Income | VND bil | 6,380 | 6,002 | 6,513 | 6,785 | 7,666 | |||||||||||
Net Fee Income | VND bil | 91.6 | 400 | 608 | 745 | 489 | |||||||||||
Other Income | VND bil | 474 | 1,940 | 2,523 | 897 | 940 | |||||||||||
Total Revenues | VND bil | 6,946 | 8,342 | 9,644 | 8,427 | 9,095 | |||||||||||
Staff Cost | VND bil | 1,264 | 1,793 | 1,485 | 1,781 | 1,857 | |||||||||||
Depreciation | VND bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ||
Other Cost | VND bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ||
Operating Cost | VND bil | 2,485 | 3,309 | 3,031 | 3,068 | 3,297 | |||||||||||
Operating Profit | VND bil | 4,460 | 5,033 | 6,612 | 5,359 | 5,797 | |||||||||||
Provisions | VND bil | 2,794 | 2,748 | 3,059 | 3,204 | 3,266 | |||||||||||
Extra and Other Cost | VND bil | 728 | 576 | 516 | 382 | 863 | |||||||||||
Pre-Tax Profit | VND bil | 938 | 1,709 | 3,037 | 1,773 | 1,669 | |||||||||||
Tax | VND bil | 181 | 342 | 611 | 359 | 333 | |||||||||||
Minorities | VND bil | 0 | 0 | 0 | 0 | 0 | |||||||||||
Net Profit | VND bil | 757 | 1,367 | 2,426 | 1,414 | 1,336 | |||||||||||
growth rates | |||||||||||||||||
Net Interest Income Growth | % | ... | ... | ... | ... | 34.2 | 11.9 | 13.8 | 16.8 | 20.2 | |||||||
Net Fee Income Growth | % | ... | ... | ... | ... | -72.1 | -0.766 | 42.9 | 45.3 | 434 | |||||||
Total Revenue Growth | % | ... | ... | ... | ... | 9.35 | 23.0 | 23.8 | 4.07 | 30.9 | |||||||
Operating Cost Growth | % | ... | ... | ... | ... | 8.20 | 43.2 | 14.5 | 23.2 | 32.7 | |||||||
Operating Profit Growth | % | ... | ... | ... | ... | 10.0 | 12.5 | 28.6 | -4.42 | 30.0 | |||||||
Pre-Tax Profit Growth | % | ... | ... | ... | ... | -30.0 | -27.9 | 35.8 | -32.0 | 77.9 | |||||||
Net Profit Growth | % | ... | ... | ... | ... | -29.2 | -27.9 | 40.0 | -32.0 | 76.5 |
balance sheet | Unit | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
balance sheet | |||||||||||||||||
Cash | VND bil | 5,647 | 9,917 | 12,684 | 6,031 | 9,205 | |||||||||||
Interbank Loans | VND bil | 18,197 | 6,447 | 16,572 | 8,638 | 19,982 | |||||||||||
Customer Loans | VND bil | 195,315 | 196,151 | 218,395 | 227,412 | 243,518 | |||||||||||
Retail Loans | VND bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 128,504 | ... | 141,214 | ... | |||
Corporate Loans | VND bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 93,457 | ... | 106,418 | ... | |||
Debt Securities | VND bil | 57,655 | 65,521 | 56,320 | 59,364 | 55,311 | |||||||||||
Fixed Assets | VND bil | 421 | 426 | 1,454 | 1,388 | 1,411 | |||||||||||
Total Assets | VND bil | 293,112 | 296,216 | 323,291 | 322,080 | 348,732 | |||||||||||
Shareholders' Equity | VND bil | 32,989 | 31,987 | 34,750 | 36,180 | 38,208 | |||||||||||
Of Which Minority Interest | VND bil | 0 | 0 | 0 | 0 | 0 | |||||||||||
Liabilities | VND bil | 260,124 | 264,229 | 288,541 | 285,900 | 310,524 | |||||||||||
Interbank Borrowing | VND bil | 52,140 | 54,039 | 52,714 | 34,139 | 75,660 | |||||||||||
Customer Deposits | VND bil | 197,426 | 197,174 | 204,232 | 219,252 | 197,363 | |||||||||||
Sight Deposits | VND bil | 17,430 | 18,393 | 22,630 | 17,542 | 19,783 | |||||||||||
Term Deposits | VND bil | 179,427 | 177,962 | 180,859 | 201,091 | 176,808 | |||||||||||
Issued Debt Securities | VND bil | 246 | 1,826 | 20,906 | 21,790 | 25,872 | |||||||||||
asset quality | |||||||||||||||||
Non-Performing Loans | VND bil | 8,091 | 9,401 | 7,766 | 8,376 | 8,491 | |||||||||||
Gross Loans | VND bil | 198,870 | 200,075 | 221,962 | 231,458 | 247,633 | |||||||||||
Total Provisions | VND bil | 3,556 | 3,925 | 3,567 | 4,046 | 4,115 | |||||||||||
growth rates | |||||||||||||||||
Customer Loan Growth | % | ... | ... | ... | ... | 22.5 | 18.8 | 21.7 | 22.5 | 24.7 | |||||||
Retail Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 9.48 | ... | ... | ... | ||
Corporate Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 43.1 | ... | ... | ... | ||
Total Asset Growth | % | ... | ... | ... | ... | 17.9 | 16.7 | 16.4 | 13.3 | 19.0 | |||||||
Shareholders' Equity Growth | % | ... | ... | ... | ... | 69.0 | 15.8 | 17.0 | 14.4 | 15.8 | |||||||
Customer Deposit Growth | % | ... | ... | ... | ... | 7.51 | 9.37 | 10.6 | 12.5 | -0.032 | |||||||
market share | |||||||||||||||||
Market Share in Customer Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ||||
Market Share in Total Assets | % | ... | ... | ... | ... | ... | ... | ... | ... | ||||||||
Market Share in Customer Deposits | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... |
ratios | Unit | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
ratios | |||||||||||||||||
ROE | % | ... | 9.37 | 16.8 | 29.1 | 16.0 | 14.4 | ||||||||||
ROA | % | ... | 1.05 | 1.86 | 3.13 | 1.75 | 1.59 | ||||||||||
Costs (As % Of Assets) | % | ... | 3.44 | 4.49 | 3.91 | 3.80 | 3.93 | ||||||||||
Costs (As % Of Income) | % | 35.8 | 39.7 | 31.4 | 36.4 | 36.3 | |||||||||||
Net Interest Margin | % | ... | 8.84 | 8.15 | 8.41 | 8.41 | 9.14 | ||||||||||
Interest Spread | % | ... | 8.21 | 7.48 | 7.77 | 7.71 | 8.48 | ||||||||||
Asset Yield | % | ... | 13.8 | 13.5 | 13.7 | 14.1 | 14.4 | ||||||||||
Cost Of Liabilities | % | ... | 5.64 | 6.03 | 5.91 | 6.39 | 5.97 | ||||||||||
Interest Income (As % Of Revenues) | % | 91.9 | 72.0 | 67.5 | 80.5 | 84.3 | |||||||||||
Fee Income (As % Of Revenues) | % | 1.32 | 4.79 | 6.31 | 8.84 | 5.37 | |||||||||||
Other Income (As % Of Revenues) | % | 6.83 | 23.3 | 26.2 | 10.6 | 10.3 | |||||||||||
Cost Per Employee | USD per month | 740 | 1,011 | 792 | 943 | 994 | |||||||||||
Cost Per Employee (Local Currency) | VND per month | 16,694,600 | 22,925,900 | 18,041,200 | 21,590,900 | 22,895,500 | |||||||||||
Staff Cost (As % Of Total Cost) | % | 50.9 | 54.2 | 49.0 | 58.0 | 56.3 | |||||||||||
Equity (As % Of Assets) | % | 11.3 | 10.8 | 10.7 | 11.2 | 11.0 | |||||||||||
Loans (As % Of Deposits) | % | 98.9 | 99.5 | 107 | 104 | 123 | |||||||||||
Loans (As % Assets) | % | 66.6 | 66.2 | 67.6 | 70.6 | 69.8 | |||||||||||
NPLs (As % Of Loans) | % | 4.07 | 4.70 | 3.50 | 3.62 | 3.43 | |||||||||||
Provisions (As % Of NPLs) | % | 43.9 | 41.7 | 45.9 | 48.3 | 48.5 | |||||||||||
Provisions (As % Of Loans) | % | 1.82 | 2.00 | 1.63 | 1.78 | 1.69 | |||||||||||
Cost of Provisions (As % Of Loans) | % | ... | 5.87 | 5.62 | 5.90 | 5.75 | 5.55 |
other data | Unit | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
other data | |||||||||||||||||
Employees | 25,235 | 26,065 | 27,429 | 27,490 | 27,037 | ||||||||||||
Sight (As % Of Customer Deposits) | % | 8.83 | 9.33 | 11.1 | 8.00 | 10.0 | |||||||||||
Return on Loans | % | ... | 3.39 | 3.03 | 3.20 | 2.68 | 2.78 | ||||||||||
Operating Profit (As % of Loans) | % | ... | ... | ... | 10.3 | 10.3 | 10.5 | 9.63 | 9.68 | ||||||||
Costs (As % Of Loans) | % | ... | 5.48 | 5.78 | 5.69 | 5.68 | 5.74 | ||||||||||
Equity (As % Of Loans) | % | 16.9 | 16.3 | 15.9 | 15.9 | 15.7 |
Get all company financials in excel:
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank's non-performing loans reached 3.42% of total loans at the end of 2019-12-31, down from 3.50% compared to the previous year. Historically, the NPL ratio hit an all time high of 4.70% in 2018-09-30 and an all time low of 2.81% in 2017-06-30...
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank's net interest margin amounted to 8.77% in the fourth quarter of 2019, down from 9.03% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 9.14% in 2Q2019 and an all time low...
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank stock traded at VND 20,000 per share at the end fourth quarter of 2019 implying a market capitalization of USD 2,104 mil. Since the end of 4Q2014, the stock has appreciated by % implying an annual average growth of 0 %. In absolute terms, the ...
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank stock traded at VND 20,000 per share at the end fourth quarter of 2019 implying a market capitalization of USD 2,104 mil. Since the end of 4Q2014, the stock has appreciated by % implying an annual average growth of 0 %. In absolute terms, the ...
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank's net interest margin amounted to 8.77% in the fourth quarter of 2019, down from 9.03% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 9.14% in 2Q2019 and an all time low...
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank generated total banking revenues of VND 10,239 bil in the fourth quarter of 2019, up 6.17% when compared to the same period of last year and 4.81% when compared to the previous quarter. Historically, the bank’s revenues containing of i...
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank generated total banking revenues of VND 10,239 bil in the fourth quarter of 2019, up 6.17% when compared to the same period of last year and 4.81% when compared to the previous quarter. Historically, the bank’s revenues containing of i...
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank stock traded at VND 20,000 per share at the end of fourth quarter of 2019 implying a market capitalization of USD 2,104 mil. Over the last five years, the stock has appreciated by 0 implying an annual average growth of 0% In absolu...
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank stock traded at VND 20,000 per share at the end of fourth quarter of 2019 implying a market capitalization of USD 2,104 mil. Over the last five years, the stock has appreciated by 0 implying an annual average growth of 0% In absolu...
By Helgi Library - March 1, 2020
Vietnam Prosperity Bank's customer loan growth reached 15.9% in 2019-12-31, down from 21.7% compared to the previous year. Historically, the bank’s loans growth reached an all time high of 37.1% in 2017-06-30 and an all time low of 15.9% in 2019-12-31. In...
Vietnam Prosperity Bank has been growing its revenues and asset by 40.3% and 18.2% a year on average in the last 5 years. Its loans and deposits have grown by 26.8% and 17.8% a year during that time and loans to deposits ratio reached 103% at the end of 2019. The company achieved an average return on equity of 22.6% in the last five years with net profit growing 38.7% a year on average. In terms of operating efficiency, its cost to income ratio reached 34.6% in 2019, compared to 37.2% average in the last five years.
Equity represented 11.2% of total assets or 16.7% of loans at the end of 2019. Vietnam Prosperity Bank's non-performing loans were 3.42% of total loans while provisions covered some 46.4% of NPLs at the end of 2019.
Vietnam Prosperity Bank stock traded at VND 20,000 per share at the end of 2019 resulting in a market capitalization of USD 2,104 mil. Over the previous three years, stock price rose by 0% or 0% a year on average. That’s compared to an average ROE of 22.1% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 7.46x and price to book value (PBV) of 1.16x in 2019.