By Helgi Library - April 2, 2020
TVN's total assets reached PLN 3,815 mil at the end of 2014, down 2.17% compared to the previous year. Current ass...
By Helgi Library - April 2, 2020
TVN's total assets reached PLN 3,815 mil at the end of 2014, down 2.17% compared to the previous year. Current ass...
Profit Statement | 2012 | 2013 | 2014 | |
Sales | PLN mil | 1,584 | 1,539 | 1,594 |
Gross Profit | PLN mil | 824 | 804 | 708 |
EBITDA | PLN mil | 479 | 151 | 532 |
EBIT | PLN mil | 384 | 75.9 | 461 |
Financing Cost | PLN mil | 367 | 333 | 254 |
Pre-Tax Profit | PLN mil | 268 | -270 | 197 |
Net Profit | PLN mil | 486 | -198 | 195 |
Dividends | PLN mil | 220 | 0 | ... |
Balance Sheet | 2012 | 2013 | 2014 | |
Total Assets | PLN mil | 4,966 | 3,899 | 3,815 |
Non-Current Assets | PLN mil | 2,946 | 2,841 | 2,833 |
Current Assets | PLN mil | 2,020 | 1,058 | 982 |
Working Capital | PLN mil | 379 | 441 | 404 |
Shareholders' Equity | PLN mil | 1,359 | 957 | 968 |
Liabilities | PLN mil | 3,607 | 2,942 | 2,847 |
Total Debt | PLN mil | 3,200 | 2,522 | 2,347 |
Net Debt | PLN mil | 2,841 | 2,124 | 2,032 |
Ratios | 2012 | 2013 | 2014 | |
ROE | % | 42.6 | -17.1 | 20.2 |
ROCE | % | 16.0 | -5.99 | 5.98 |
Gross Margin | % | 52.0 | 52.3 | 44.4 |
EBITDA Margin | % | 30.2 | 9.82 | 33.4 |
EBIT Margin | % | 24.2 | 4.93 | 28.9 |
Net Margin | % | 30.7 | -12.9 | 12.2 |
Net Debt/EBITDA | 5.93 | 14.1 | 3.82 | |
Net Debt/Equity | 2.09 | 2.22 | 2.10 | |
Cost of Financing | % | 11.2 | 11.6 | 10.4 |
Valuation | 2012 | 2013 | 2014 | |
Market Capitalisation | USD mil | 1,103 | 1,680 | 1,588 |
Enterprise Value (EV) | USD mil | 2,021 | 2,384 | 2,162 |
Number Of Shares | mil | 344 | 344 | 347 |
Share Price | PLN | 9.92 | 14.7 | 16.2 |
EV/EBITDA | 13.7 | 49.9 | 13.3 | |
EV/Sales | 4.15 | 4.90 | 4.45 | |
Price/Earnings (P/E) | 7.02 | -25.6 | 28.9 | |
Price/Book Value (P/BV) | 2.51 | 5.29 | 5.81 | |
Dividend Yield | % | 6.45 | 0 | ... |
Get all company financials in excel:
summary | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
income statement | |||||||||||||||
Sales | PLN mil | 1,897 | 2,115 | 2,491 | 1,718 | 1,584 | |||||||||
Gross Profit | PLN mil | 1,058 | 987 | 1,715 | 936 | 824 | |||||||||
EBIT | PLN mil | 632 | 336 | 585 | 503 | 384 | |||||||||
Net Profit | PLN mil | 364 | 421 | 42.8 | -317 | 486 | |||||||||
ROE | % | 23.6 | 28.7 | 3.39 | -29.4 | 42.6 | |||||||||
EBIT Margin | % | 33.3 | 15.9 | 23.5 | 29.3 | 24.2 | |||||||||
Net Margin | % | 19.2 | 19.9 | 1.72 | -18.5 | 30.7 | |||||||||
Employees | ... | ... | 2,308 | 3,048 | 3,218 | 3,241 | 1,521 | ||||||||
balance sheet | |||||||||||||||
Total Assets | PLN mil | 3,753 | 4,984 | 5,191 | 5,112 | 4,966 | |||||||||
Non-Current Assets | PLN mil | 2,552 | 3,721 | 3,632 | 2,291 | 2,946 | |||||||||
Current Assets | PLN mil | 1,201 | 1,263 | 1,559 | 2,821 | 2,020 | |||||||||
Shareholders' Equity | PLN mil | 1,647 | 1,285 | 1,239 | 923 | 1,359 | |||||||||
Liabilities | PLN mil | 2,106 | 3,698 | 3,953 | 4,188 | 3,607 | |||||||||
Non-Current Liabilities | PLN mil | 1,638 | 3,023 | 3,261 | 3,478 | 3,204 | |||||||||
Current Liabilities | PLN mil | 468 | 675 | 692 | 710 | 403 | |||||||||
Net Debt/EBITDA | 1.88 | 4.38 | 3.83 | 4.34 | 5.93 | ||||||||||
Net Debt/Equity | 0.811 | 1.77 | 2.13 | 2.89 | 2.09 | ||||||||||
Cost of Financing | % | ... | 9.75 | 9.50 | 9.92 | 10.7 | 11.2 | ||||||||
cash flow | |||||||||||||||
Total Cash From Operations | PLN mil | ... | ... | 615 | 340 | 504 | 139 | 386 | |||||||
Total Cash From Investing | PLN mil | ... | ... | -813 | -562 | -231 | 20.6 | 530 | |||||||
Total Cash From Financing | PLN mil | ... | ... | 272 | 273 | -174 | 4.56 | -1,208 | |||||||
Net Change In Cash | PLN mil | ... | ... | 73.5 | 50.8 | 98.6 | 164 | -291 | |||||||
valuation | |||||||||||||||
Market Capitalisation | USD mil | ... | ... | ... | 1,586 | 1,692 | 1,978 | 1,017 | 1,103 | ||||||
Number Of Shares | mil | 353 | 343 | 346 | 343 | 344 | |||||||||
Share Price | PLN | ... | ... | ... | 13.3 | 14.2 | 16.9 | 10.2 | 9.92 | ||||||
Earnings Per Share (EPS) | PLN | 1.03 | 1.23 | 0.124 | -0.924 | 1.41 | |||||||||
Book Value Per Share | PLN | 4.66 | 3.75 | 3.59 | 2.69 | 3.95 | |||||||||
Dividend Per Share | PLN | ... | ... | ... | ... | ... | ... | 0.485 | 0.566 | 0.306 | 0.100 | 0.640 | ... | ||
Price/Earnings (P/E) | ... | ... | ... | 12.9 | 11.5 | 137 | -11.0 | 7.02 | |||||||
Price/Book Value (P/BV) | ... | ... | ... | 2.86 | 3.77 | 4.73 | 3.79 | 2.51 | |||||||
Dividend Yield | % | ... | ... | ... | ... | ... | ... | 3.64 | 4.00 | 1.81 | 0.982 | 6.45 | ... | ||
Earnings Per Share Growth | % | ... | 49.2 | 19.3 | -89.9 | -847 | -253 | ||||||||
Book Value Per Share Growth | % | ... | 15.0 | -19.6 | -4.44 | -25.0 | 46.9 |
income statement | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
income statement | |||||||||||||||
Sales | PLN mil | 1,897 | 2,115 | 2,491 | 1,718 | 1,584 | |||||||||
Cost of Goods & Services | PLN mil | 839 | 1,128 | 775 | 782 | 760 | |||||||||
Gross Profit | PLN mil | 1,058 | 987 | 1,715 | 936 | 824 | |||||||||
Staff Cost | PLN mil | ... | 128 | 195 | 256 | 160 | 156 | ... | |||||||
Other Cost | PLN mil | ... | 219 | 272 | 772 | 160 | 189 | ... | |||||||
EBITDA | PLN mil | 711 | 519 | 688 | 615 | 479 | |||||||||
Depreciation | PLN mil | 79.5 | 183 | 102 | 113 | 95.6 | |||||||||
EBIT | PLN mil | 632 | 336 | 585 | 503 | 384 | |||||||||
Financing Cost | PLN mil | 113 | 198 | 286 | 344 | 367 | |||||||||
Extraordinary Cost | PLN mil | 71.6 | -243 | -19.6 | 297 | -251 | |||||||||
Pre-Tax Profit | PLN mil | 448 | 381 | 319 | -138 | 268 | |||||||||
Tax | PLN mil | 83.9 | 34.6 | 59.9 | -48.0 | -252 | |||||||||
Minorities | PLN mil | 0 | -74.7 | 3.11 | 0 | -15.8 | |||||||||
Net Profit | PLN mil | 364 | 421 | 42.8 | -317 | 486 | |||||||||
Dividends | PLN mil | ... | ... | ... | ... | ... | ... | 171 | 194 | 106 | 34.4 | 220 | ... | ||
growth rates | |||||||||||||||
Total Revenue Growth | % | ... | 22.0 | 11.5 | 17.8 | -31.0 | -7.79 | ||||||||
Operating Cost Growth | % | ... | ... | 17.4 | 35.1 | 120 | -68.8 | 7.66 | ... | ||||||
EBITDA Growth | % | ... | 28.4 | -27.1 | 32.6 | -10.5 | -22.1 | ||||||||
EBIT Growth | % | ... | 31.1 | -46.8 | 74.2 | -14.1 | -23.7 | ||||||||
Pre-Tax Profit Growth | % | ... | 50.6 | -14.9 | -16.3 | -143 | -294 | ||||||||
Net Profit Growth | % | ... | 49.5 | 15.7 | -89.8 | -842 | -253 | ||||||||
ratios | |||||||||||||||
ROE | % | 23.6 | 28.7 | 3.39 | -29.4 | 42.6 | |||||||||
ROCE | % | ... | 13.5 | 12.2 | 1.07 | -9.46 | 16.0 | ||||||||
Gross Margin | % | 55.8 | 46.7 | 68.9 | 54.5 | 52.0 | |||||||||
EBITDA Margin | % | 37.5 | 24.5 | 27.6 | 35.8 | 30.2 | |||||||||
EBIT Margin | % | 33.3 | 15.9 | 23.5 | 29.3 | 24.2 | |||||||||
Net Margin | % | 19.2 | 19.9 | 1.72 | -18.5 | 30.7 | |||||||||
Payout Ratio | % | ... | ... | ... | ... | ... | ... | 47.1 | 46.1 | 247 | -10.8 | 45.3 | ... | ||
Cost of Financing | % | ... | 9.75 | 9.50 | 9.92 | 10.7 | 11.2 | ||||||||
Net Debt/EBITDA | 1.88 | 4.38 | 3.83 | 4.34 | 5.93 |
balance sheet | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
balance sheet | |||||||||||||||
Non-Current Assets | PLN mil | 2,552 | 3,721 | 3,632 | 2,291 | 2,946 | |||||||||
Property, Plant & Equipment | PLN mil | 347 | 799 | 763 | 340 | 415 | |||||||||
Intangible Assets | PLN mil | 1,858 | 2,719 | 2,724 | 1,901 | 406 | |||||||||
Goodwill | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 953 | 144 | ||
Current Assets | PLN mil | 1,201 | 1,263 | 1,559 | 2,821 | 2,020 | |||||||||
Inventories | PLN mil | 193 | 231 | 247 | 241 | 259 | |||||||||
Receivables | PLN mil | 306 | 309 | 324 | 376 | 290 | |||||||||
Cash & Cash Equivalents | PLN mil | 185 | 382 | 480 | 667 | 359 | |||||||||
Total Assets | PLN mil | 3,753 | 4,984 | 5,191 | 5,112 | 4,966 | |||||||||
Shareholders' Equity | PLN mil | 1,647 | 1,285 | 1,239 | 923 | 1,359 | |||||||||
Of Which Minority Interest | PLN mil | 0 | -360 | 0 | -0.558 | -16.4 | |||||||||
Liabilities | PLN mil | 2,106 | 3,698 | 3,953 | 4,188 | 3,607 | |||||||||
Non-Current Liabilities | PLN mil | 1,638 | 3,023 | 3,261 | 3,478 | 3,204 | |||||||||
Long-Term Debt | PLN mil | 1,464 | 2,633 | 3,075 | 3,295 | 3,152 | |||||||||
Deferred Tax Liabilities | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 158 | 15.2 | ||
Current Liabilities | PLN mil | 468 | 675 | 692 | 710 | 403 | |||||||||
Short-Term Debt | PLN mil | 56.4 | 22.0 | 38.4 | 42.8 | 48.2 | |||||||||
Trade Payables | PLN mil | 142 | 266 | 240 | 164 | 170 | |||||||||
Equity And Liabilities | PLN mil | 3,753 | 4,984 | 5,191 | 5,112 | 4,966 | |||||||||
growth rates | |||||||||||||||
Total Asset Growth | % | ... | 36.7 | 32.8 | 4.17 | -1.53 | -2.85 | ||||||||
Shareholders' Equity Growth | % | ... | 15.2 | -22.0 | -3.62 | -25.4 | 47.2 | ||||||||
Net Debt Growth | % | ... | 95.4 | 70.2 | 15.8 | 1.43 | 6.39 | ||||||||
Total Debt Growth | % | ... | 91.5 | 74.6 | 17.3 | 7.21 | -4.13 | ||||||||
ratios | |||||||||||||||
Total Debt | PLN mil | 1,520 | 2,655 | 3,113 | 3,338 | 3,200 | |||||||||
Net Debt | PLN mil | 1,335 | 2,273 | 2,633 | 2,671 | 2,841 | |||||||||
Working Capital | PLN mil | 357 | 273 | 331 | 454 | 379 | |||||||||
Capital Employed | PLN mil | 2,908 | 3,994 | 3,964 | 2,745 | 3,325 | |||||||||
Net Debt/Equity | 0.811 | 1.77 | 2.13 | 2.89 | 2.09 | ||||||||||
Cost of Financing | % | ... | 9.75 | 9.50 | 9.92 | 10.7 | 11.2 |
cash flow | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
cash flow | |||||||||||||||
Net Profit | PLN mil | 364 | 421 | 42.8 | -317 | 486 | |||||||||
Depreciation | PLN mil | 79.5 | 183 | 102 | 113 | 95.6 | |||||||||
Non-Cash Items | PLN mil | ... | ... | 161 | -347 | 417 | 466 | -271 | |||||||
Change in Working Capital | PLN mil | ... | ... | 11.4 | 83.4 | -58.0 | -123 | 75.1 | |||||||
Total Cash From Operations | PLN mil | ... | ... | 615 | 340 | 504 | 139 | 386 | |||||||
Capital Expenditures | PLN mil | ... | ... | -136 | -298 | -236 | -161 | -366 | |||||||
Other Investments | PLN mil | ... | ... | -678 | -264 | 5.35 | 181 | 896 | |||||||
Total Cash From Investing | PLN mil | ... | ... | -813 | -562 | -231 | 20.6 | 530 | |||||||
Dividends Paid | PLN mil | ... | ... | ... | ... | ... | ... | -171 | -194 | -106 | -34.4 | -220 | ... | ||
Issuance Of Debt | PLN mil | ... | ... | 727 | 1,134 | 459 | 224 | -138 | |||||||
Total Cash From Financing | PLN mil | ... | ... | 272 | 273 | -174 | 4.56 | -1,208 | |||||||
Net Change In Cash | PLN mil | ... | ... | 73.5 | 50.8 | 98.6 | 164 | -291 | |||||||
ratios | |||||||||||||||
Days Sales Outstanding | days | 58.8 | 53.2 | 47.4 | 80.0 | 66.8 | |||||||||
Days Sales Of Inventory | days | 83.8 | 74.6 | 116 | 113 | 124 | |||||||||
Days Payable Outstanding | days | 61.7 | 86.0 | 113 | 76.3 | 81.6 | |||||||||
Cash Conversion Cycle | days | 80.9 | 41.8 | 51.0 | 116 | 110 | |||||||||
Cash Earnings | PLN mil | 443 | 604 | 145 | -205 | 582 | |||||||||
Cash Earnings Per Share | PLN | 1.26 | 1.76 | 0.420 | -0.596 | 1.69 | |||||||||
Price/Cash Earnings (P/CE) | ... | ... | ... | 10.6 | 8.03 | 40.3 | -17.1 | 5.86 | |||||||
Free Cash Flow | PLN mil | ... | ... | -198 | -222 | 273 | 159 | 916 | |||||||
Free Cash Flow Yield | % | ... | ... | ... | -5.19 | -4.21 | 4.57 | 5.29 | 25.5 |
other data | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
other data | |||||||||||||||
ROA | % | 11.2 | 9.63 | 0.840 | -6.16 | 9.65 | |||||||||
Gross Margin | % | 55.8 | 46.7 | 68.9 | 54.5 | 52.0 | |||||||||
Employees | ... | ... | 2,308 | 3,048 | 3,218 | 3,241 | 1,521 | ||||||||
Cost Per Employee | USD per month | ... | ... | 1,915 | 1,715 | 2,198 | 1,390 | 2,627 | ... | ||||||
Cost Per Employee (Local Currency) | PLN per month | ... | ... | 4,611 | 5,344 | 6,633 | 4,120 | 8,548 | ... | ||||||
Staff Cost (As % Of Total Cost) | % | ... | 10.1 | 11.0 | 13.4 | 13.2 | 13.0 | ... | |||||||
Effective Tax Rate | % | 18.7 | 9.10 | 18.8 | 34.8 | -94.2 | |||||||||
Enterprise Value (EV) | USD mil | ... | ... | ... | 2,036 | 2,486 | 2,868 | 1,793 | 2,021 | ||||||
EV/EBITDA | ... | ... | ... | 6.89 | 14.9 | 12.6 | 8.64 | 13.7 | |||||||
EV/Capital Employed | ... | ... | ... | 2.08 | 1.78 | 2.14 | 2.25 | 1.88 | |||||||
EV/Sales | ... | ... | ... | 2.58 | 3.66 | 3.47 | 3.09 | 4.15 | |||||||
EV/EBIT | ... | ... | ... | 7.76 | 23.0 | 14.8 | 10.6 | 17.1 | |||||||
Capital Expenditures (As % of Sales) | % | ... | ... | 7.16 | 14.1 | 9.49 | 9.35 | 23.1 | |||||||
Sales from Television Broadcasting & Production | PLN mil | ... | ... | ... | ... | ... | ... | 1,707 | 1,523 | 1,622 | 1,682 | 1,552 | ... | ||
Sales from Digital Satellite Pay Television | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | 362 | 613 | 739 | 788 | ... | ... |
Sales from Online Segment | PLN mil | ... | ... | ... | ... | ... | ... | 206 | 208 | 244 | 271 | 205 | ... | ... | |
Sales from Teleshopping | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | 121 | 126 | 48.5 | 37.0 | ... | |
EBIT from Television Broadcasting & Production | PLN mil | ... | ... | ... | ... | ... | ... | 636 | 566 | 598 | 578 | 472 | ... | ... | |
EBIT from Digital Satellite Pay Television | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | -213 | -216 | -170 | -171 | ... | ... |
EBIT from Online Segment | PLN mil | ... | ... | ... | ... | ... | ... | 34.9 | 22.7 | 38.1 | 46.8 | -191 | ... | ... | |
EBIT from Teleshopping | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | 19.1 | 2.36 | -1.47 | -8.60 | ... | ... |
EBITDA from Television Broadcasting & Production | PLN mil | ... | ... | ... | ... | ... | ... | 696 | 628 | 662 | 640 | 554 | ... | ... | |
EBITDA from Digital Satellite Pay Television | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | -127 | -71.1 | 0.611 | -11.5 | ... | ... |
EBITDA from Online Segment | PLN mil | ... | ... | ... | ... | ... | ... | 55.5 | 51.9 | 72.3 | 96.2 | 71.5 | ... | ... | |
EBITDA from Teleshopping | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | 23.7 | 6.64 | -1.15 | -8.36 | ... | ... |
Sales from Advertising Spot Sales | PLN mil | ... | ... | ... | ... | ... | ... | 1,475 | 1,299 | 1,424 | 1,222 | 1,119 | ... | ||
Sales from Subscription Fees | PLN mil | ... | ... | ... | ... | ... | ... | 150 | 531 | 755 | 201 | 217 | ... | ||
Sales from Sponsoring | PLN mil | ... | ... | ... | ... | ... | ... | 137 | 120 | 142 | 140 | 135 | ... | ||
Sales from Goods | PLN mil | ... | ... | ... | ... | ... | ... | 41.7 | 58.4 | 68.6 | 38.7 | 30.7 | ... | ||
Nationwide Peak Time Audience Share - TVN | % | ... | ... | ... | ... | ... | ... | 20.4 | 19.5 | 18.8 | 18.1 | 16.4 | ... | ... | |
Nationwide Peak Time Audience Share - TVN Thematics | % | ... | ... | ... | ... | ... | ... | 4.30 | 4.40 | 4.90 | 5.10 | 5.60 | ... | ... | |
Nationwide Peak Time Audience Share - Polsat Group | % | ... | ... | ... | ... | ... | ... | 19.0 | 18.1 | 17.0 | 18.6 | 19.1 | ... | ... | |
Nationwide Peak Time Audience Share - TVP Group | % | ... | ... | ... | ... | ... | ... | 43.9 | 42.8 | 41.7 | 38.9 | 37.7 | ... | ... | |
Number of Subscribers - N' | '000 | ... | ... | ... | ... | ... | ... | 493 | 692 | 805 | 929 | 1,001 | ... | ... | |
Number of Subscribers - TNK | '000 | ... | ... | ... | ... | ... | ... | ... | 92.0 | 262 | 322 | 345 | 279 | ... | ... |
Number of Subscribers - Cyfrowy Polsat | '000 | ... | ... | ... | ... | ... | ... | 2,727 | 3,200 | 3,434 | 3,506 | 3,558 | ... | ... | |
Number of Subscribers - Cyfra | '000 | ... | ... | ... | ... | ... | ... | 1,380 | 1,500 | 1,550 | 1,550 | 1,550 | ... | ... | |
Number of Subscribers - TP | '000 | ... | ... | ... | ... | ... | ... | 113 | 283 | 497 | 636 | 706 | ... | ... | |
Number of Subscribers - Total | '000 | ... | ... | ... | ... | ... | ... | 4,805 | 5,937 | 6,608 | 6,966 | 7,094 | ... | ... |
Get all company financials in excel:
TVN SA is a Poland-based media group. The Company owns and operates ten television channels - three free to air (FTA) channels: TVN, its principal channel for broadcasting entertainment, news and affairs programs, TVN 7 and TTV, as well as seven thematic pay channels: TVN 24, TVN Style, TVN Turbo, TVN CNBC, TVN Meteo, ITVN and local NTL Radomsko. Additionally, the Company operates TVN Player (VoD), TVN Media (advertising sales house), Telezakupy Mango 24 (a teleshopping channel) and also holds interests in Grupa Onet.pl SA. The Company's major shareholder is International Investments Holdings SA, based in Luxembourg. The broadcaster was co-founded by Polish businessmen Mariusz Walter and Jan Wejchert in 1997
TVN has been growing its sales by a year on average in the last 5 years. EBITDA has grown on average by 0.522% a year during that time to total of PLN 532 mil in 2014, or 33.4% of sales. That’s compared to 27.4% average margin seen in last five years.
The company netted PLN 195 mil in 2014 implying ROE of 20.2% and ROCE of 5.98%. Again, the average figures were 3.96% and 1.52%, respectively when looking at the previous 5 years.
TVN’s net debt amounted to PLN 2,032 mil at the end of 2014, or 2.10 of equity. When compared to EBITDA, net debt was 3.82x, down when compared to average of 6.39x seen in the last 5 years.
TVN stock traded at PLN 16.2 per share at the end of 2014 resulting in a market capitalization of USD 1,588 mil. Over the previous five years, stock price grew by 14.5% or 2.74% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 13.3x and price to earnings (PE) of 28.9x as of 2014.