By Helgi Library - November 1, 2019
Sundaram Finance made a net profit of INR 11,609 mil under revenues of INR 19,811 mil in 2018, up 59.0% and -59.7% respectively compa...
By Helgi Library - November 1, 2019
Sundaram Finance made a net profit of INR 11,609 mil under revenues of INR 19,811 mil in 2018, up 59.0% and -59.7% respectively compa...
By Helgi Library - November 1, 2019
Sundaram Finance's net interest margin amounted to 4.89% in 2018, down from 14.3% compared to the previous year. Historica...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | INR mil | 17,521 | 46,433 | 16,546 |
Net Fee Income | INR mil | 3,472 | 1,796 | 2,220 |
Other Income | INR mil | 17,204 | 925 | 1,045 |
Total Revenues | INR mil | 38,196 | 49,154 | 19,811 |
Operating Profit | INR mil | 9,804 | 14,409 | 11,683 |
Provisions | INR mil | 0 | 682 | 816 |
Net Profit | INR mil | 6,835 | 7,299 | 11,609 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | INR mil | 48,149 | 86,931 | 45,393 |
Customer Loans | INR mil | 75,823 | 220,039 | 272,723 |
Total Assets | INR mil | 307,494 | 339,860 | 336,708 |
Shareholders' Equity | INR mil | 54,901 | 79,563 | 79,982 |
Interbank Borrowing | INR mil | 96,245 | 0 | 0 |
Customer Deposits | INR mil | 0 | 25,791 | 30,640 |
Issued Debt Securities | INR mil | 105,919 | 184,895 | 219,489 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 13.3 | 10.9 | 14.6 |
ROA | % | 2.32 | 2.26 | 3.43 |
Costs (As % Of Assets) | % | 9.66 | 10.7 | 2.40 |
Costs (As % Of Income) | % | 74.3 | 70.7 | 41.0 |
Net Interest Margin | % | 5.96 | 14.3 | 4.89 |
Loans (As % Of Deposits) | % | ... | 853 | 890 |
Valuation | 2016 | 2017 | 2018 | |
Price/Earnings (P/E) | 26.2 | 25.5 | 14.9 | |
Price/Book Value (P/BV) | 3.27 | 2.34 | 2.17 | |
Earnings Per Share (EPS) | INR | 61.5 | 66.3 | 105 |
Book Value Per Share | INR | 494 | 722 | 726 |
Get all company financials in excel:
summary | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||||
Net Interest Income | INR mil | 27,744 | 31,301 | 32,496 | 33,814 | 17,521 | ||||||||||||||
Total Revenues | INR mil | 36,840 | 40,868 | 42,382 | 49,592 | 38,196 | ||||||||||||||
Operating Profit | INR mil | 23,422 | 26,500 | 26,996 | 26,829 | 9,804 | ||||||||||||||
Net Profit | INR mil | 5,640 | 5,811 | 5,759 | 5,832 | 6,835 | ||||||||||||||
balance sheet | ||||||||||||||||||||
Interbank Loans | INR mil | 19,627 | 24,496 | 27,309 | 40,261 | 48,149 | ||||||||||||||
Customer Loans | INR mil | 62,325 | 66,248 | 72,711 | 71,471 | 75,823 | ||||||||||||||
Debt Securities | INR mil | 113 | 150 | 207 | 330 | 267 | ||||||||||||||
Total Assets | INR mil | 220,464 | 239,140 | 257,855 | 280,481 | 307,494 | ||||||||||||||
Shareholders' Equity | INR mil | 28,923 | 34,577 | 41,593 | 47,988 | 54,901 | ||||||||||||||
Interbank Borrowing | INR mil | 55,174 | 87,824 | 75,806 | 100,238 | 96,245 | ||||||||||||||
Customer Deposits | INR mil | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Issued Debt Securities | INR mil | 80,797 | 90,461 | 112,140 | 87,342 | 105,919 | ||||||||||||||
ratios | ||||||||||||||||||||
ROE | % | 21.5 | 18.3 | 15.1 | 13.0 | 13.3 | ||||||||||||||
ROA | % | 2.80 | 2.53 | 2.32 | 2.17 | 2.32 | ||||||||||||||
Costs (As % Of Assets) | % | 6.67 | 6.25 | 6.19 | 8.46 | 9.66 | ||||||||||||||
Costs (As % Of Income) | % | 36.4 | 35.2 | 36.3 | 45.9 | 74.3 | ||||||||||||||
Net Interest Margin | % | 13.8 | 13.6 | 13.1 | 12.6 | 5.96 | ||||||||||||||
Interest Income (As % Of Revenues) | % | 75.3 | 76.6 | 76.7 | 68.2 | 45.9 | ||||||||||||||
Fee Income (As % Of Revenues) | % | 7.83 | 7.34 | 7.97 | 7.21 | 9.09 | ||||||||||||||
Equity (As % Of Assets) | % | 13.1 | 14.5 | 16.1 | 17.1 | 17.9 | ||||||||||||||
Loans (As % Of Deposits) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |||
Loans (As % Assets) | % | 28.3 | 27.7 | 28.2 | 25.5 | 24.7 | ||||||||||||||
valuation | ||||||||||||||||||||
Market Capitalisation (End Of Period) | USD mil | 961 | 1,191 | 2,674 | 2,179 | 2,640 | ||||||||||||||
Number Of Shares (Average) | mil | 111 | 111 | 111 | 111 | 111 | ||||||||||||||
Share Price (End Of Period) | INR | 474 | 662 | 1,517 | 1,301 | 1,615 | ||||||||||||||
Earnings Per Share (EPS) | INR | 50.8 | 52.3 | 51.8 | 52.5 | 61.5 | ||||||||||||||
Book Value Per Share | INR | 260 | 311 | 374 | 432 | 494 | ||||||||||||||
Price/Earnings (P/E) | 9.34 | 12.7 | 29.3 | 24.8 | 26.2 | |||||||||||||||
Price/Book Value (P/BV) | 1.82 | 2.13 | 4.05 | 3.01 | 3.27 | |||||||||||||||
Earnings Per Share Growth | % | ... | 23.2 | 3.03 | -0.890 | 1.27 | 17.2 | |||||||||||||
Book Value Per Share Growth | % | ... | 23.3 | 19.5 | 20.3 | 15.4 | 14.4 |
income statement | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||||
Interest Income | INR mil | 27,744 | 31,301 | 32,496 | 33,814 | 34,871 | ||||||||||||||
Interest Cost | INR mil | 0 | 0 | 0 | 0 | 17,351 | ||||||||||||||
Net Interest Income | INR mil | 27,744 | 31,301 | 32,496 | 33,814 | 17,521 | ||||||||||||||
Net Fee Income | INR mil | 2,886 | 3,001 | 3,376 | 3,577 | 3,472 | ||||||||||||||
Other Income | INR mil | 6,211 | 6,566 | 6,510 | 12,201 | 17,204 | ||||||||||||||
Total Revenues | INR mil | 36,840 | 40,868 | 42,382 | 49,592 | 38,196 | ||||||||||||||
Operating Cost | INR mil | 13,418 | 14,368 | 15,386 | 22,762 | 28,392 | ||||||||||||||
Operating Profit | INR mil | 23,422 | 26,500 | 26,996 | 26,829 | 9,804 | ||||||||||||||
Provisions | INR mil | 432 | 642 | 785 | 514 | 0 | ||||||||||||||
Extra and Other Cost | INR mil | 14,924 | 17,095 | 17,611 | 17,388 | -417 | ||||||||||||||
Pre-Tax Profit | INR mil | 8,066 | 8,763 | 8,599 | 8,927 | 10,222 | ||||||||||||||
Tax | INR mil | 2,472 | 2,958 | 2,869 | 3,078 | 3,451 | ||||||||||||||
Minorities | INR mil | 563 | 694 | 684 | 789 | 848 | ||||||||||||||
Net Profit | INR mil | 5,640 | 5,811 | 5,759 | 5,832 | 6,835 | ||||||||||||||
growth rates | ||||||||||||||||||||
Net Interest Income Growth | % | ... | 25.9 | 12.8 | 3.82 | 4.06 | -48.2 | |||||||||||||
Net Fee Income Growth | % | ... | 16.9 | 4.00 | 12.5 | 5.94 | -2.95 | |||||||||||||
Total Revenue Growth | % | ... | 22.7 | 10.9 | 3.70 | 17.0 | -23.0 | |||||||||||||
Operating Cost Growth | % | ... | 11.4 | 7.08 | 7.09 | 47.9 | 24.7 | |||||||||||||
Operating Profit Growth | % | ... | 30.2 | 13.1 | 1.87 | -0.616 | -63.5 | |||||||||||||
Pre-Tax Profit Growth | % | ... | 27.9 | 8.64 | -1.87 | 3.81 | 14.5 | |||||||||||||
Net Profit Growth | % | ... | 23.2 | 3.03 | -0.890 | 1.27 | 17.2 | |||||||||||||
market share | ||||||||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.002 | 0.002 | 0.001 | 0.001 | < 0.001 | ... | ||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | < 0.001 | 0.001 | 0.001 | 0.001 | ... | ... | ... |
balance sheet | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | ||||||||||||||||||||
Cash | INR mil | 13,379 | 12,819 | 10,884 | 9,595 | 10,136 | ||||||||||||||
Interbank Loans | INR mil | 19,627 | 24,496 | 27,309 | 40,261 | 48,149 | ||||||||||||||
Customer Loans | INR mil | 62,325 | 66,248 | 72,711 | 71,471 | 75,823 | ||||||||||||||
Debt Securities | INR mil | 113 | 150 | 207 | 330 | 267 | ||||||||||||||
Fixed Assets | INR mil | 3,519 | 3,753 | 3,398 | 3,263 | 3,328 | ||||||||||||||
Total Assets | INR mil | 220,464 | 239,140 | 257,855 | 280,481 | 307,494 | ||||||||||||||
Shareholders' Equity | INR mil | 28,923 | 34,577 | 41,593 | 47,988 | 54,901 | ||||||||||||||
Of Which Minority Interest | INR mil | 2,780 | 3,775 | 4,095 | 6,041 | 6,809 | ||||||||||||||
Liabilities | INR mil | 191,540 | 204,563 | 216,262 | 232,494 | 252,593 | ||||||||||||||
Interbank Borrowing | INR mil | 55,174 | 87,824 | 75,806 | 100,238 | 96,245 | ||||||||||||||
Customer Deposits | INR mil | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Issued Debt Securities | INR mil | 80,797 | 90,461 | 112,140 | 87,342 | 105,919 | ||||||||||||||
Other Liabilities | INR mil | 55,569 | 26,279 | 28,315 | 44,914 | 50,429 | ||||||||||||||
growth rates | ||||||||||||||||||||
Customer Loan Growth | % | ... | 6.49 | 6.29 | 9.76 | -1.71 | 6.09 | |||||||||||||
Total Asset Growth | % | ... | 21.1 | 8.47 | 7.83 | 8.77 | 9.63 | |||||||||||||
Shareholders' Equity Growth | % | ... | 23.3 | 19.5 | 20.3 | 15.4 | 14.4 | |||||||||||||
Customer Deposit Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ||
market share | ||||||||||||||||||||
Market Share in Customer Loans | % | ... | ... | ... | ... | 0.113 | 0.103 | 0.102 | 0.090 | 0.092 | ... | |||||||||
Market Share in Total Assets | % | 0.254 | 0.236 | 0.231 | 0.222 | 0.216 | ... | |||||||||||||
Market Share in Customer Deposits | % | 0 | 0 | 0 | 0 | 0 | ... |
ratios | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | ||||||||||||||||||||
ROE | % | 21.5 | 18.3 | 15.1 | 13.0 | 13.3 | ||||||||||||||
ROA | % | 2.80 | 2.53 | 2.32 | 2.17 | 2.32 | ||||||||||||||
Costs (As % Of Assets) | % | 6.67 | 6.25 | 6.19 | 8.46 | 9.66 | ||||||||||||||
Costs (As % Of Income) | % | 36.4 | 35.2 | 36.3 | 45.9 | 74.3 | ||||||||||||||
Net Interest Margin | % | 13.8 | 13.6 | 13.1 | 12.6 | 5.96 | ||||||||||||||
Interest Spread | % | ... | 13.8 | 13.6 | 13.1 | 12.6 | 4.71 | |||||||||||||
Asset Yield | % | 13.8 | 13.6 | 13.1 | 12.6 | 11.9 | ||||||||||||||
Cost Of Liabilities | % | ... | 0 | 0 | 0 | 0 | 7.15 | |||||||||||||
Interest Income (As % Of Revenues) | % | 75.3 | 76.6 | 76.7 | 68.2 | 45.9 | ||||||||||||||
Fee Income (As % Of Revenues) | % | 7.83 | 7.34 | 7.97 | 7.21 | 9.09 | ||||||||||||||
Other Income (As % Of Revenues) | % | 16.9 | 16.1 | 15.4 | 24.6 | 45.0 | ||||||||||||||
Equity (As % Of Assets) | % | 13.1 | 14.5 | 16.1 | 17.1 | 17.9 | ||||||||||||||
Loans (As % Of Deposits) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |||
Loans (As % Assets) | % | 28.3 | 27.7 | 28.2 | 25.5 | 24.7 | ||||||||||||||
Cost of Provisions (As % Of Loans) | % | 0.714 | 0.998 | 1.13 | 0.713 | 0 |
other data | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | ||||||||||||||||||||
Employees | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3,689 |
Get all company financials in excel:
By Helgi Library - November 1, 2019
Sundaram Finance stock traded at INR 1,572 per share at the end 2018 implying a market capitalization of USD 2,481 mil. Since the end of 2013, the stock has appreciated by 137 % implying an annual average growth of 18.9 %. In absolute terms, the value of the company ...
By Helgi Library - November 1, 2019
Sundaram Finance's net interest margin amounted to 4.89% in 2018, down from 14.3% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 14.8% in 2009 and an all time low of -4.69% in 2001. The average ma...
By Helgi Library - November 1, 2019
Sundaram Finance stock traded at INR 1,572 per share at the end 2018 implying a market capitalization of USD 2,481 mil. Since the end of 2013, the stock has appreciated by 137 % implying an annual average growth of 18.9 %. In absolute terms, the value of the company ...
By Helgi Library - November 1, 2019
Sundaram Finance generated total banking revenues of INR 19,811 mil in 2018, down 59.7% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of INR 49,592 mil in 2015...
By Helgi Library - November 1, 2019
Sundaram Finance generated total banking revenues of INR 19,811 mil in 2018, down 59.7% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of INR 49,592 mil in 2015...
By Helgi Library - November 1, 2019
Sundaram Finance's customer deposits reached INR 25,791 mil in 2017, down 0% compared to the previous year. Indian banking sector accepted customer deposits of INR 110,303 bil in 2017, up 3.61% when compared to the last year. Sundaram Finance accounted fo...
By Helgi Library - November 1, 2019
Sundaram Finance's customer loans reached INR 220,039 mil in 2017, up 190% compared to the previous year. Indian banking sector provided customer loans of INR 88,362 bil in 2017, up 7.04% when compared to the last year. Sundaram Finance accounted for 0.24...
By Helgi Library - November 1, 2019
Sundaram Finance's customer deposits reached INR 25,791 mil in 2017, down 0% compared to the previous year. Indian banking sector accepted customer deposits of INR 110,303 bil in 2017, up 3.61% when compared to the last year. Sundaram Finance accounted fo...
By Helgi Library - November 1, 2019
Sundaram Finance's customer loans reached INR 220,039 mil in 2017, up 190% compared to the previous year. Indian banking sector provided customer loans of INR 88,362 bil in 2017, up 7.04% when compared to the last year. Sundaram Finance accounted for 0.24...
By Helgi Library - November 1, 2019
Sundaram Finance generated total banking revenues of INR 49,154 mil in 2017, up 28.7% compared to the previous year. Indian banking sector banking sector generated total revenues of INR 4,320,359 mil in 2017, up 7.41% when compared to the last year. ...
Sundaram Finance has been growing its revenues and asset by -26.4% and 6.28% a year on average in the last 3 years. Its loans and deposits have grown by 56.3% and % a year during that time and loans to deposits ratio reached 890% at the end of 2018. The company achieved an average return on equity of 12.9% in the last three years with net profit growing 25.8% a year on average. In terms of operating efficiency, its cost to income ratio reached 41.0% in 2018, compared to 62.0% average in the last three years.
Equity represented 23.8% of total assets or 29.3% of loans at the end of 2018. Sundaram Finance's non-performing loans were of total loans while provisions covered some of NPLs at the end of 2018.
Sundaram Finance stock traded at INR 1,572 per share at the end of 2018 resulting in a market capitalization of USD 2,481 mil. Over the previous five years, stock price rose by 137% or 18.9% a year on average. That’s compared to an average ROE of 13.4% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 14.9x and price to book value (PBV) of 2.17x in 2018.