By Helgi Library - November 14, 2019
Reliance Capital made a net profit of INR -15,130 mil under revenues of INR 160,060 mil in 2018, up 67.4% and 9.15% respectively comp...
By Helgi Library - November 14, 2019
Reliance Capital made a net profit of INR -15,130 mil under revenues of INR 160,060 mil in 2018, up 67.4% and 9.15% respectively comp...
By Helgi Library - November 14, 2019
Reliance Capital generated total banking revenues of INR 160,060 mil in 2018, up 9.15% compared to the previous year. His...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | INR mil | 25,910 | 33,770 | 33,840 |
Net Fee Income | INR mil | 100,770 | 5,900 | 6,080 |
Other Income | INR mil | 18,930 | 106,970 | 120,140 |
Total Revenues | INR mil | 145,610 | 146,640 | 160,060 |
Operating Profit | INR mil | 21,300 | -43,050 | -15,000 |
Provisions | INR mil | 2,710 | -1,310 | -1,680 |
Net Profit | INR mil | 10,860 | -46,340 | -15,130 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | INR mil | 276,280 | 332,980 | 326,720 |
Customer Loans | INR mil | 334,730 | 321,060 | 354,480 |
Total Assets | INR mil | 826,010 | 831,790 | 839,730 |
Shareholders' Equity | INR mil | 169,650 | 26,400 | 7,480 |
Interbank Borrowing | INR mil | 123,550 | 291,260 | 266,400 |
Issued Debt Securities | INR mil | 269,060 | 163,110 | 185,470 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 6.67 | -47.3 | -89.3 |
ROA | % | 1.45 | -5.59 | -1.81 |
Costs (As % Of Assets) | % | 16.6 | 22.9 | 20.9 |
Costs (As % Of Income) | % | 85.4 | 129 | 109 |
Net Interest Margin | % | 3.46 | 4.07 | 4.05 |
NPLs (As % Of Loans) | % | ... | ... | ... |
Provisions (As % Of NPLs) | % | ... | ... | ... |
Valuation | 2016 | 2017 | 2018 | |
Price/Earnings (P/E) | 14.4 | ... | ... | |
Price/Book Value (P/BV) | 0.921 | 4.07 | 6.95 | |
Dividend Yield | % | 1.86 | 2.60 | 0 |
Earnings Per Share (EPS) | 43.0 | -183 | -60.3 | |
Book Value Per Share | 672 | 104 | 29.8 | |
Dividend Per Share | 11.5 | 11.1 | 0 |
Get all company financials in excel:
summary | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | |||||||||||||||||||
Net Interest Income | INR mil | 9,040 | 12,190 | 13,190 | 14,820 | 25,910 | |||||||||||||
Total Revenues | INR mil | 51,760 | 50,190 | 62,850 | 71,680 | 145,610 | |||||||||||||
Operating Profit | INR mil | 12,860 | 11,290 | 15,420 | 19,900 | 21,300 | |||||||||||||
Net Profit | INR mil | 8,120 | 7,470 | 10,010 | 11,010 | 10,860 | |||||||||||||
balance sheet | |||||||||||||||||||
Interbank Loans | INR mil | ... | ... | ... | ... | ... | ... | ... | 150,870 | 161,570 | 158,810 | 252,790 | 276,280 | ||||||
Customer Loans | INR mil | 202,130 | 224,620 | 267,900 | 300,870 | 334,730 | |||||||||||||
Total Assets | INR mil | 405,880 | 455,280 | 474,400 | 671,120 | 826,010 | |||||||||||||
Shareholders' Equity | INR mil | 124,870 | 129,350 | 139,930 | 155,910 | 169,650 | |||||||||||||
Interbank Borrowing | INR mil | 88,240 | 113,990 | 94,420 | 99,780 | 123,550 | |||||||||||||
Issued Debt Securities | INR mil | 136,860 | 141,780 | 166,970 | 180,570 | 269,060 | |||||||||||||
ratios | |||||||||||||||||||
ROE | % | 6.66 | 5.88 | 7.43 | 7.44 | 6.67 | |||||||||||||
ROA | % | 2.14 | 1.73 | 2.15 | 1.92 | 1.45 | |||||||||||||
Costs (As % Of Assets) | % | 10.2 | 9.03 | 10.2 | 9.04 | 16.6 | |||||||||||||
Costs (As % Of Income) | % | 75.2 | 77.5 | 75.5 | 72.2 | 85.4 | |||||||||||||
Net Interest Margin | % | 2.38 | 2.83 | 2.84 | 2.59 | 3.46 | |||||||||||||
Interest Income (As % Of Revenues) | % | 17.5 | 24.3 | 21.0 | 20.7 | 17.8 | |||||||||||||
Fee Income (As % Of Revenues) | % | 58.3 | 70.0 | 65.4 | 64.4 | 69.2 | |||||||||||||
Equity (As % Of Assets) | % | 30.8 | 28.4 | 29.5 | 23.2 | 20.5 | |||||||||||||
Loans (As % Assets) | % | 49.8 | 49.3 | 56.5 | 44.8 | 40.5 | |||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | 1.79 | 1.52 | 1.88 | 1.66 | ... | ... | ... | |||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | 22.0 | 19.0 | 21.6 | 21.6 | ... | ... | ... | |||||
valuation | |||||||||||||||||||
Market Capitalisation (End Of Period) | USD mil | 1,410 | 1,382 | 1,710 | 1,410 | 2,299 | |||||||||||||
Number Of Shares (Average) | mil | 246 | 246 | 246 | 253 | 253 | |||||||||||||
Share Price (End Of Period) | INR | 314 | 348 | 438 | 370 | 618 | |||||||||||||
Earnings Per Share (EPS) | 33.1 | 30.4 | 40.7 | 43.6 | 43.0 | ||||||||||||||
Book Value Per Share | 508 | 527 | 569 | 617 | 672 | ||||||||||||||
Dividend Per Share | 7.98 | 8.51 | 9.29 | 11.0 | 11.5 | ||||||||||||||
Price/Earnings (P/E) | 9.51 | 11.4 | 10.8 | 8.50 | 14.4 | ... | ... | ||||||||||||
Price/Book Value (P/BV) | 0.618 | 0.660 | 0.771 | 0.600 | 0.921 | ||||||||||||||
Dividend Yield | % | 2.54 | 2.45 | 2.12 | 2.98 | 1.86 | |||||||||||||
Earnings Per Share Growth | % | ... | 77.3 | -8.00 | 33.8 | 7.11 | -1.36 | ||||||||||||
Book Value Per Share Growth | % | ... | 4.94 | 3.59 | 8.01 | 8.50 | 8.81 |
income statement | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | |||||||||||||||||||
Interest Income | INR mil | 32,470 | 37,200 | 39,610 | 43,030 | 56,590 | |||||||||||||
Interest Cost | INR mil | 23,430 | 25,010 | 26,420 | 28,210 | 30,680 | |||||||||||||
Net Interest Income | INR mil | 9,040 | 12,190 | 13,190 | 14,820 | 25,910 | |||||||||||||
Net Fee Income | INR mil | 30,170 | 35,140 | 41,090 | 46,180 | 100,770 | |||||||||||||
Other Income | INR mil | 12,550 | 2,860 | 8,570 | 10,680 | 18,930 | |||||||||||||
Total Revenues | INR mil | 51,760 | 50,190 | 62,850 | 71,680 | 145,610 | |||||||||||||
Operating Cost | INR mil | 38,900 | 38,900 | 47,430 | 51,780 | 124,310 | |||||||||||||
Operating Profit | INR mil | 12,860 | 11,290 | 15,420 | 19,900 | 21,300 | |||||||||||||
Provisions | INR mil | 2,130 | 1,150 | 1,560 | 1,320 | 2,710 | |||||||||||||
Extra and Other Cost | INR mil | 2,430 | 1,670 | 1,550 | 1,260 | 3,200 | |||||||||||||
Pre-Tax Profit | INR mil | 8,300 | 8,470 | 12,310 | 17,320 | 15,390 | |||||||||||||
Tax | INR mil | 1,270 | 1,640 | 2,240 | 3,790 | 2,930 | |||||||||||||
Minorities | INR mil | 620 | 970 | 1,300 | 1,640 | 1,620 | |||||||||||||
Net Profit | INR mil | 8,120 | 7,470 | 10,010 | 11,010 | 10,860 | |||||||||||||
Dividends | INR mil | 1,960 | 2,090 | 2,286 | 2,790 | 2,900 | |||||||||||||
growth rates | |||||||||||||||||||
Net Interest Income Growth | % | ... | 48.7 | 34.8 | 8.20 | 12.4 | 74.8 | ||||||||||||
Net Fee Income Growth | % | ... | 8.37 | 16.5 | 16.9 | 12.4 | 118 | ||||||||||||
Total Revenue Growth | % | ... | 18.3 | -3.03 | 25.2 | 14.0 | 103 | ||||||||||||
Operating Cost Growth | % | ... | 7.52 | 0 | 21.9 | 9.17 | 140 | ||||||||||||
Operating Profit Growth | % | ... | 7.52 | 0 | -60.4 | 29.1 | 7.04 | ||||||||||||
Pre-Tax Profit Growth | % | ... | 59.9 | 2.05 | 45.3 | 40.7 | -11.1 | ||||||||||||
Net Profit Growth | % | ... | 77.3 | -8.00 | 34.0 | 9.99 | -1.36 | ||||||||||||
market share | |||||||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 2.19 | 1.86 | 2.07 | 2.13 | 3.62 | ... | ||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.37 | 1.39 | 1.84 | 2.68 | ... | ... | ... |
balance sheet | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | |||||||||||||||||||
Cash | INR mil | 15,820 | 26,630 | 16,240 | 33,350 | 57,250 | |||||||||||||
Interbank Loans | INR mil | ... | ... | ... | ... | ... | ... | ... | 150,870 | 161,570 | 158,810 | 252,790 | 276,280 | ||||||
Customer Loans | INR mil | 202,130 | 224,620 | 267,900 | 300,870 | 334,730 | |||||||||||||
Fixed Assets | INR mil | 4,390 | 4,830 | 5,320 | 55,150 | 57,480 | |||||||||||||
Total Assets | INR mil | 405,880 | 455,280 | 474,400 | 671,120 | 826,010 | |||||||||||||
Shareholders' Equity | INR mil | 124,870 | 129,350 | 139,930 | 155,910 | 169,650 | |||||||||||||
Of Which Minority Interest | INR mil | 5,160 | 5,440 | 6,690 | 14,480 | 16,310 | |||||||||||||
Liabilities | INR mil | 281,010 | 325,930 | 334,470 | 515,210 | 656,360 | |||||||||||||
Interbank Borrowing | INR mil | 88,240 | 113,990 | 94,420 | 99,780 | 123,550 | |||||||||||||
Issued Debt Securities | INR mil | 136,860 | 141,780 | 166,970 | 180,570 | 269,060 | |||||||||||||
asset quality | |||||||||||||||||||
Non-Performing Loans | INR mil | ... | ... | 3,640 | 3,430 | 5,050 | 5,000 | 400 | |||||||||||
Gross Loans | INR mil | ... | ... | ... | ... | ... | ... | 202,930 | 225,270 | 268,990 | 301,950 | ... | ... | ... | |||||
Total Provisions | INR mil | ... | ... | ... | ... | ... | ... | 800 | 650 | 1,090 | 1,080 | ... | ... | ... | |||||
growth rates | |||||||||||||||||||
Customer Loan Growth | % | ... | 20.0 | 11.1 | 19.3 | 12.3 | 11.3 | ||||||||||||
Total Asset Growth | % | ... | 14.8 | 12.2 | 4.20 | 41.5 | 23.1 | ||||||||||||
Shareholders' Equity Growth | % | ... | 4.94 | 3.59 | 8.18 | 11.4 | 8.81 | ||||||||||||
market share | |||||||||||||||||||
Market Share in Customer Loans | % | ... | ... | ... | 0.366 | 0.350 | 0.378 | 0.377 | 0.405 | ... | |||||||||
Market Share in Total Assets | % | 0.468 | 0.450 | 0.426 | 0.532 | 0.582 | ... |
ratios | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | |||||||||||||||||||
ROE | % | 6.66 | 5.88 | 7.43 | 7.44 | 6.67 | |||||||||||||
ROA | % | 2.14 | 1.73 | 2.15 | 1.92 | 1.45 | |||||||||||||
Costs (As % Of Assets) | % | 10.2 | 9.03 | 10.2 | 9.04 | 16.6 | |||||||||||||
Costs (As % Of Income) | % | 75.2 | 77.5 | 75.5 | 72.2 | 85.4 | |||||||||||||
Net Interest Margin | % | 2.38 | 2.83 | 2.84 | 2.59 | 3.46 | |||||||||||||
Interest Spread | % | ... | -0.538 | 0.398 | 0.520 | 0.873 | 2.32 | ||||||||||||
Asset Yield | % | 8.55 | 8.64 | 8.52 | 7.51 | 7.56 | |||||||||||||
Cost Of Liabilities | % | ... | 9.09 | 8.24 | 8.00 | 6.64 | 5.24 | ||||||||||||
Payout Ratio | % | 24.1 | 28.0 | 22.8 | 25.3 | 26.7 | |||||||||||||
Interest Income (As % Of Revenues) | % | 17.5 | 24.3 | 21.0 | 20.7 | 17.8 | |||||||||||||
Fee Income (As % Of Revenues) | % | 58.3 | 70.0 | 65.4 | 64.4 | 69.2 | |||||||||||||
Other Income (As % Of Revenues) | % | 24.2 | 5.70 | 13.6 | 14.9 | 13.0 | |||||||||||||
Equity (As % Of Assets) | % | 30.8 | 28.4 | 29.5 | 23.2 | 20.5 | |||||||||||||
Loans (As % Assets) | % | 49.8 | 49.3 | 56.5 | 44.8 | 40.5 | |||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | 1.79 | 1.52 | 1.88 | 1.66 | ... | ... | ... | |||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | 22.0 | 19.0 | 21.6 | 21.6 | ... | ... | ... | |||||
Provisions (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | 0.396 | 0.289 | 0.407 | 0.359 | ... | ... | ... | |||||
Cost of Provisions (As % Of Loans) | % | 1.15 | 0.539 | 0.633 | 0.464 | 0.853 |
other data | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | |||||||||||||||||||
Employees | ... | ... | ... | ... | 18,675 | 18,384 | 18,518 | 16,919 | 15,595 |
Get all company financials in excel:
By Helgi Library - November 14, 2019
Reliance Capital generated total banking revenues of INR 160,060 mil in 2018, up 9.15% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of INR 160,060 mil in 2018...
By Helgi Library - November 14, 2019
Reliance Capital's net interest margin amounted to 4.05% in 2018, down from 4.07% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 5.61% in 2006 and an all time low of 1.80% in 2011. The average mar...
By Helgi Library - November 14, 2019
Reliance Capital's net interest margin amounted to 4.05% in 2018, down from 4.07% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 5.61% in 2006 and an all time low of 1.80% in 2011. The average mar...
By Helgi Library - November 14, 2019
Reliance Capital generated total banking revenues of INR 146,640 mil in 2017, up 0.707% compared to the previous year. Indian banking sector banking sector generated total revenues of INR 4,320,359 mil in 2017, up 7.41% when compared to the last year....
By Helgi Library - November 14, 2019
Reliance Capital generated total banking revenues of INR 146,640 mil in 2017, up 0.707% compared to the previous year. Indian banking sector banking sector generated total revenues of INR 4,320,359 mil in 2017, up 7.41% when compared to the last year....
By Helgi Library - November 14, 2019
Reliance Capital's customer loans reached INR 321,060 mil in 2017, down 4.08% compared to the previous year. Indian banking sector provided customer loans of INR 88,362 bil in 2017, up 7.04% when compared to the last year. Reliance Capital accounted for 0...
By Helgi Library - November 14, 2019
Reliance Capital's customer loans reached INR 321,060 mil in 2017, down 4.08% compared to the previous year. Indian banking sector provided customer loans of INR 88,362 bil in 2017, up 7.04% when compared to the last year. Reliance Capital accounted for 0...
By Helgi Library - November 14, 2019
Reliance Capital stock traded at INR 618 per share at the end 2016 implying a market capitalization of USD 2,299 mil. Since the end of 2011, the stock has appreciated by 56.7 % implying an annual average growth of 9.40 %. In absolute terms, the value of the company ...
By Helgi Library - November 14, 2019
Reliance Capital stock traded at INR 618 per share at the end 2016 implying a market capitalization of USD 2,299 mil. Since the end of 2011, the stock has appreciated by 56.7 % implying an annual average growth of 9.40 %. In absolute terms, the value of the company ...
By Helgi Library - November 14, 2019
Reliance Capital stock traded at INR 618 per share at the end of 2016 implying a market capitalization of USD 2,299 mil. Since the end of 2011, the stock has appreciated by 56.7 % implying an annual average growth of 9.40 %. In absolute terms, the value of the company...
Reliance Capital has been growing its revenues and asset by 30.7% and 7.76% a year on average in the last 3 years. Its loans and deposits have grown by 5.62% and % a year during that time and loans to deposits ratio reached at the end of 2018. The company achieved an average return on equity of -43.3% in the last three years with net profit growing % a year on average. In terms of operating efficiency, its cost to income ratio reached 109% in 2018, compared to 108% average in the last three years.
Equity represented 0.891% of total assets or 2.11% of loans at the end of 2018. Reliance Capital's non-performing loans were of total loans while provisions covered some of NPLs at the end of 2018.
Reliance Capital stock traded at INR 207 per share at the end of 2018 resulting in a market capitalization of USD 744 mil. Over the previous five years, stock price fell by 40.5% or 9.869999999999999% a year on average. That’s compared to an average ROE of -23.0% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of x and price to book value (PBV) of 6.95x in 2018.