By Helgi Library - September 17, 2018
Raiffeisenbank Serbia's customer deposits reached RSD 200,906 mil in 2017, up 4.82% compared to the previous year. Serbian bank...
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia's customer deposits reached RSD 200,906 mil in 2017, up 4.82% compared to the previous year. Serbian bank...
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia made a net profit of RSD 6,627 mil in 2017, up 22.5% compared to the previous year. This implies a return ...
Profit Statement | 2015 | 2016 | 2017 | |
Net Interest Income | RSD mil | 10,483 | 9,702 | 9,602 |
Net Fee Income | RSD mil | 3,540 | 3,603 | 3,812 |
Other Income | RSD mil | 1,456 | 1,790 | 2,128 |
Total Revenues | RSD mil | 15,480 | 15,094 | 15,542 |
Staff Cost | RSD mil | 3,007 | 3,062 | 2,974 |
Operating Profit | RSD mil | 6,619 | 6,543 | 6,572 |
Provisions | RSD mil | 1,774 | 372 | -994 |
Net Profit | RSD mil | 4,342 | 5,411 | 6,627 |
Balance Sheet | 2015 | 2016 | 2017 | |
Interbank Loans | RSD mil | 28,864 | 18,116 | 14,378 |
Customer Loans | RSD mil | 117,197 | 124,649 | 137,693 |
Total Assets | RSD mil | 234,426 | 254,025 | 264,621 |
Shareholders' Equity | RSD mil | 55,105 | 56,138 | 57,444 |
Interbank Borrowing | RSD mil | 3,079 | 3,433 | 3,152 |
Customer Deposits | RSD mil | 174,319 | 191,661 | 200,906 |
Issued Debt Securities | RSD mil | 104 | 122 | 122 |
Ratios | 2015 | 2016 | 2017 | |
ROE | % | 7.83 | 9.73 | 11.7 |
ROA | % | 1.89 | 2.22 | 2.56 |
Costs (As % Of Assets) | % | 3.86 | 3.50 | 3.46 |
Costs (As % Of Income) | % | 57.2 | 56.7 | 57.7 |
Capital Adequacy Ratio | % | 28.0 | 24.0 | 26.9 |
Net Interest Margin | % | 4.57 | 3.97 | 3.70 |
Loans (As % Of Deposits) | % | 67.2 | 65.0 | 68.5 |
NPLs (As % Of Loans) | % | 12.3 | 9.73 | 4.74 |
Provisions (As % Of NPLs) | % | 89.0 | 91.1 | 95.5 |
Growth Rates | 2015 | 2016 | 2017 | |
Total Revenue Growth | % | -5.43 | -2.49 | 2.97 |
Operating Cost Growth | % | 9.61 | -3.50 | 4.91 |
Operating Profit Growth | % | -20.1 | -1.15 | 0.432 |
Net Profit Growth | % | -16.9 | 24.6 | 22.5 |
Customer Loan Growth | % | -3.40 | 6.36 | 10.5 |
Total Asset Growth | % | 4.59 | 8.36 | 4.17 |
Customer Deposit Growth | % | 18.7 | 9.95 | 4.82 |
Shareholders' Equity Growth | % | -1.34 | 1.87 | 2.33 |
Employees | 1,482 | 1,458 | 1,477 |
Get all company financials in excel:
summary | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
income statement | |||||||||||||||||
Net Interest Income | RSD mil | 9,967 | 9,897 | 11,234 | 11,534 | 10,483 | |||||||||||
Total Revenues | RSD mil | 14,690 | 16,065 | 16,956 | 16,369 | 15,480 | |||||||||||
Operating Profit | RSD mil | 7,020 | 7,765 | 8,773 | 8,285 | 6,619 | |||||||||||
Net Profit | RSD mil | 4,991 | 5,412 | 5,411 | 5,228 | 4,342 | |||||||||||
balance sheet | |||||||||||||||||
Interbank Loans | RSD mil | 49,704 | 40,028 | 20,731 | 29,660 | 28,864 | |||||||||||
Customer Loans | RSD mil | 105,483 | 117,170 | 111,919 | 121,324 | 117,197 | |||||||||||
Debt Securities | RSD mil | 23,701 | 21,611 | 20,291 | 28,148 | 29,452 | |||||||||||
Total Assets | RSD mil | 193,508 | 199,550 | 205,164 | 224,134 | 234,426 | |||||||||||
Shareholders' Equity | RSD mil | 55,023 | 55,498 | 56,355 | 55,852 | 55,105 | |||||||||||
Interbank Borrowing | RSD mil | 11,120 | 9,237 | 20,180 | 19,649 | 3,079 | |||||||||||
Customer Deposits | RSD mil | 120,488 | 127,752 | 123,839 | 146,859 | 174,319 | |||||||||||
Issued Debt Securities | RSD mil | 4,233 | 4,583 | 2,485 | 115 | 104 | |||||||||||
ratios | |||||||||||||||||
ROE | % | 9.50 | 9.79 | 9.68 | 9.32 | 7.83 | |||||||||||
ROA | % | 2.68 | 2.75 | 2.67 | 2.44 | 1.89 | |||||||||||
Costs (As % Of Assets) | % | 4.12 | 4.22 | 4.04 | 3.77 | 3.86 | |||||||||||
Costs (As % Of Income) | % | 52.2 | 51.7 | 48.3 | 49.4 | 57.2 | |||||||||||
Capital Adequacy Ratio | % | ... | ... | 24.9 | 20.0 | 30.2 | 30.0 | 28.0 | |||||||||
Net Interest Margin | % | 5.35 | 5.04 | 5.55 | 5.37 | 4.57 | |||||||||||
Interest Income (As % Of Revenues) | % | 67.8 | 61.6 | 66.3 | 70.5 | 67.7 | |||||||||||
Fee Income (As % Of Revenues) | % | 24.8 | 24.9 | 18.7 | 20.3 | 22.9 | |||||||||||
Staff Cost (As % Of Total Cost) | % | ... | ... | ... | ... | ... | ... | 46.4 | 46.0 | 38.4 | 36.9 | 33.9 | |||||
Equity (As % Of Assets) | % | 28.4 | 27.8 | 27.5 | 24.9 | 23.5 | |||||||||||
Loans (As % Of Deposits) | % | 87.5 | 91.7 | 90.4 | 82.6 | 67.2 | |||||||||||
Loans (As % Assets) | % | 54.5 | 58.7 | 54.6 | 54.1 | 50.0 | |||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | 12.8 | 10.2 | 13.1 | 12.9 | 12.3 | ||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | 57.7 | 82.6 | 67.4 | 73.7 | 89.0 | ||||||
valuation | |||||||||||||||||
Book Value Per Share Growth | % | ... | 7.15 | -0.695 | 13.5 | 2.67 | -9.11 |
income statement | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
income statement | |||||||||||||||||
Interest Income | RSD mil | 13,614 | 13,522 | 14,001 | 13,609 | 11,737 | |||||||||||
Interest Cost | RSD mil | 3,647 | 3,624 | 2,767 | 2,075 | 1,254 | |||||||||||
Net Interest Income | RSD mil | 9,967 | 9,897 | 11,234 | 11,534 | 10,483 | |||||||||||
Net Fee Income | RSD mil | 3,643 | 3,995 | 3,178 | 3,322 | 3,540 | |||||||||||
Other Income | RSD mil | 1,080 | 2,172 | 2,544 | 1,513 | 1,456 | |||||||||||
Total Revenues | RSD mil | 14,690 | 16,065 | 16,956 | 16,369 | 15,480 | |||||||||||
Staff Cost | RSD mil | ... | ... | ... | ... | ... | ... | 3,558 | 3,816 | 3,139 | 2,984 | 3,007 | |||||
Depreciation | RSD mil | ... | ... | ... | ... | ... | ... | 909 | 872 | 780 | 668 | 712 | |||||
Other Cost | RSD mil | ... | ... | ... | ... | ... | ... | 3,203 | 3,612 | 4,264 | 4,433 | 5,142 | |||||
Operating Cost | RSD mil | 7,670 | 8,299 | 8,182 | 8,084 | 8,861 | |||||||||||
Operating Profit | RSD mil | 7,020 | 7,765 | 8,773 | 8,285 | 6,619 | |||||||||||
Provisions | RSD mil | 1,712 | 1,641 | 2,617 | 2,445 | 1,774 | |||||||||||
Extra and Other Cost | RSD mil | -0.001 | 0 | 0 | 0 | 0 | |||||||||||
Pre-Tax Profit | RSD mil | 5,308 | 6,124 | 6,156 | 5,839 | 4,845 | |||||||||||
Tax | RSD mil | 371 | 339 | 745 | 612 | 503 | |||||||||||
Minorities | RSD mil | 0 | 0 | 0 | 0 | 0 | |||||||||||
Net Profit | RSD mil | 4,991 | 5,412 | 5,411 | 5,228 | 4,342 | |||||||||||
growth rates | |||||||||||||||||
Net Interest Income Growth | % | ... | 7.15 | -0.695 | 13.5 | 2.67 | -9.11 | ||||||||||
Net Fee Income Growth | % | ... | 1.30 | 9.66 | -20.4 | 4.51 | 6.59 | ||||||||||
Total Revenue Growth | % | ... | 9.91 | 9.36 | 5.55 | -3.46 | -5.43 | ||||||||||
Operating Cost Growth | % | ... | -2.58 | 8.20 | -1.41 | -1.20 | 9.61 | ||||||||||
Operating Profit Growth | % | ... | 27.8 | 10.6 | 13.0 | -5.57 | -20.1 | ||||||||||
Pre-Tax Profit Growth | % | ... | 83.0 | 15.4 | 0.517 | -5.14 | -17.0 | ||||||||||
Net Profit Growth | % | ... | 78.9 | 8.44 | -0.026 | -3.39 | -16.9 | ||||||||||
market share | |||||||||||||||||
Market Share in Revenues | % | 8.91 | 9.50 | 10.4 | 9.37 | 8.44 | |||||||||||
Market Share in Net Profit | % | ... | ... | ... | 399 | 46.5 | ... | 230 | 58.3 | ||||||||
Market Share in Employees | % | ... | ... | 5.77 | 5.94 | 5.78 | 6.02 | 6.11 | |||||||||
Market Share in Branches | % | ... | ... | 3.48 | 3.70 | 4.17 | 4.64 | 4.80 |
balance sheet | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
balance sheet | |||||||||||||||||
Cash | RSD mil | 8,591 | 14,156 | 45,006 | 38,202 | 52,144 | |||||||||||
Interbank Loans | RSD mil | 49,704 | 40,028 | 20,731 | 29,660 | 28,864 | |||||||||||
Customer Loans | RSD mil | 105,483 | 117,170 | 111,919 | 121,324 | 117,197 | |||||||||||
Retail Loans | RSD mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 40,875 | 45,921 | 49,000 | 53,000 | 57,429 | ||
Corporate Loans | RSD mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 64,608 | 71,250 | 62,919 | 68,324 | 59,768 | ||
Debt Securities | RSD mil | 23,701 | 21,611 | 20,291 | 28,148 | 29,452 | |||||||||||
Fixed Assets | RSD mil | 5,393 | 5,680 | 5,350 | 5,094 | 4,849 | |||||||||||
Total Assets | RSD mil | 193,508 | 199,550 | 205,164 | 224,134 | 234,426 | |||||||||||
Shareholders' Equity | RSD mil | 55,023 | 55,498 | 56,355 | 55,852 | 55,105 | |||||||||||
Of Which Minority Interest | RSD mil | 0 | 0 | 0 | 0 | 0 | |||||||||||
Liabilities | RSD mil | 138,486 | 144,052 | 148,810 | 168,282 | 179,321 | |||||||||||
Interbank Borrowing | RSD mil | 11,120 | 9,237 | 20,180 | 19,649 | 3,079 | |||||||||||
Customer Deposits | RSD mil | 120,488 | 127,752 | 123,839 | 146,859 | 174,319 | |||||||||||
Retail Deposits | RSD mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 69,238 | 77,712 | ... | ... | ... | ... | ... |
Corporate Deposits | RSD mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 50,357 | 48,536 | ... | ... | ... | ... | ... |
Issued Debt Securities | RSD mil | 4,233 | 4,583 | 2,485 | 115 | 104 | |||||||||||
Other Liabilities | RSD mil | 2,645 | 2,480 | 2,305 | 1,658 | 1,819 | |||||||||||
asset quality | |||||||||||||||||
Non-Performing Loans | RSD mil | ... | ... | ... | ... | ... | 14,566 | 13,059 | 16,072 | 17,291 | 16,234 | ||||||
Gross Loans | RSD mil | ... | ... | ... | ... | ... | 113,894 | 127,955 | 122,756 | 134,068 | 131,648 | ||||||
Total Provisions | RSD mil | ... | ... | ... | ... | ... | 8,411 | 10,784 | 10,838 | 12,744 | 14,452 | ||||||
growth rates | |||||||||||||||||
Customer Loan Growth | % | ... | 9.83 | 11.1 | -4.48 | 8.40 | -3.40 | ||||||||||
Retail Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 12.3 | 6.71 | 8.16 | 8.36 | ||
Corporate Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 10.3 | -11.7 | 8.59 | -12.5 | ||
Total Asset Growth | % | ... | 8.22 | 3.12 | 2.81 | 9.25 | 4.59 | ||||||||||
Shareholders' Equity Growth | % | ... | 9.98 | 0.864 | 1.54 | -0.891 | -1.34 | ||||||||||
Customer Deposit Growth | % | ... | 6.26 | 6.03 | -3.06 | 18.6 | 18.7 | ||||||||||
Retail Deposit Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 12.2 | ... | ... | ... | ... | ... |
Corporate Deposit Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | -3.62 | ... | ... | ... | ... | ... |
market share | |||||||||||||||||
Market Share in Customer Loans | % | 5.31 | 5.21 | 5.07 | 5.09 | 4.65 | |||||||||||
Market Share in Corporate Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 6.35 | 6.37 | 6.21 | 7.04 | 6.02 | ||
Market Share in Consumer Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 6.79 | 7.04 | 7.27 | 7.31 | 7.57 | ||
Market Share in Total Assets | % | 6.67 | 6.32 | 6.52 | 6.78 | 6.84 | |||||||||||
Market Share in Customer Deposits | % | 8.69 | 8.34 | 7.77 | 8.55 | 9.53 | |||||||||||
Market Share in Retail Deposits | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 8.10 | 7.86 | ... | ... | ... | ... | ... |
Market Share in Corporate Deposits | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 11.9 | 11.2 | ... | ... | ... | ... | ... |
ratios | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
ratios | |||||||||||||||||
ROE | % | 9.50 | 9.79 | 9.68 | 9.32 | 7.83 | |||||||||||
ROA | % | 2.68 | 2.75 | 2.67 | 2.44 | 1.89 | |||||||||||
Costs (As % Of Assets) | % | 4.12 | 4.22 | 4.04 | 3.77 | 3.86 | |||||||||||
Costs (As % Of Income) | % | 52.2 | 51.7 | 48.3 | 49.4 | 57.2 | |||||||||||
Capital Adequacy Ratio | % | ... | ... | 24.9 | 20.0 | 30.2 | 30.0 | 28.0 | |||||||||
Tier 1 Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 31.6 | 29.7 | 27.8 | ||
Net Interest Margin | % | 5.35 | 5.04 | 5.55 | 5.37 | 4.57 | |||||||||||
Interest Spread | % | ... | 4.58 | 4.31 | 5.03 | 5.03 | 4.40 | ||||||||||
Asset Yield | % | 7.31 | 6.88 | 6.92 | 6.34 | 5.12 | |||||||||||
Cost Of Liabilities | % | ... | 2.73 | 2.57 | 1.89 | 1.31 | 0.721 | ||||||||||
Interest Income (As % Of Revenues) | % | 67.8 | 61.6 | 66.3 | 70.5 | 67.7 | |||||||||||
Fee Income (As % Of Revenues) | % | 24.8 | 24.9 | 18.7 | 20.3 | 22.9 | |||||||||||
Other Income (As % Of Revenues) | % | 7.35 | 13.5 | 15.0 | 9.24 | 9.41 | |||||||||||
Cost Per Employee | USD per month | ... | ... | ... | ... | ... | ... | ... | 2,399 | 2,144 | 2,014 | 1,797 | 1,600 | ||||
Cost Per Employee (Local Currency) | RSD per month | ... | ... | ... | ... | ... | ... | ... | 175,977 | 188,599 | 171,531 | 164,554 | 169,073 | ||||
Staff Cost (As % Of Total Cost) | % | ... | ... | ... | ... | ... | ... | 46.4 | 46.0 | 38.4 | 36.9 | 33.9 | |||||
Equity (As % Of Assets) | % | 28.4 | 27.8 | 27.5 | 24.9 | 23.5 | |||||||||||
Loans (As % Of Deposits) | % | 87.5 | 91.7 | 90.4 | 82.6 | 67.2 | |||||||||||
Loans (As % Assets) | % | 54.5 | 58.7 | 54.6 | 54.1 | 50.0 | |||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | 12.8 | 10.2 | 13.1 | 12.9 | 12.3 | ||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | 57.7 | 82.6 | 67.4 | 73.7 | 89.0 | ||||||
Provisions (As % Of Loans) | % | ... | ... | ... | ... | ... | 7.97 | 9.20 | 9.68 | 10.5 | 12.3 | ||||||
Cost of Provisions (As % Of Loans) | % | 1.70 | 1.47 | 2.29 | 2.10 | 1.49 |
Get all company financials in excel:
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia made a net profit of RSD 6,627 mil in 2017, up 22.5% compared to the previous year. This implies a return on equity of 11.7%. Historically, the bank’s net profit reached an all time high of RSD 6,627 mil in 2017 and an all time low of ...
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia's non-performing loans reached 4.74% of total loans at the end of 2017, down from 9.73% compared to the previous year. Historically, the NPL ratio hit an all time high of 13.1% in 2013 and an all time low of 4.74% in 2017. Provision co...
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia's non-performing loans reached 4.74% of total loans at the end of 2017, down from 9.73% compared to the previous year. Historically, the NPL ratio hit an all time high of 13.1% in 2013 and an all time low of 4.74% in 2017. Provision co...
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia's customer loans reached RSD 137,693 mil in 2017, up 10.5% compared to the previous year. Serbian banking sector provided customer loans of RSD 2,702 bil in 2017, up 1.16% when compared to the last year. Raiffeisenbank Serbia account...
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia's customer loans reached RSD 137,693 mil in 2017, up 10.5% compared to the previous year. Serbian banking sector provided customer loans of RSD 2,702 bil in 2017, up 1.16% when compared to the last year. Raiffeisenbank Serbia account...
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia's corporate loans reached RSD 73,990 mil in 2017, up 16.0% compared to the previous year. Serbian banking sector provided corporate loans of RSD 1,012 bil in 2017, up 0.160% when compared to the last year. Raiffeisenbank Serbia accou...
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia's corporate loans reached RSD 73,990 mil in 2017, up 16.0% compared to the previous year. Serbian banking sector provided corporate loans of RSD 1,012 bil in 2017, up 0.160% when compared to the last year. Raiffeisenbank Serbia accou...
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia's cost to income ratio reached 57.7% in 2017, up from 56.7% compared to the previous year. Historically, the bank’s costs reached an all time high of 58.9% of income in 2010 and an all time low of 48.3% in 2013. When compared to total...
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia's cost to income ratio reached 57.7% in 2017, up from 56.7% compared to the previous year. Historically, the bank’s costs reached an all time high of 58.9% of income in 2010 and an all time low of 48.3% in 2013. When compared to total...
By Helgi Library - September 17, 2018
Raiffeisenbank Serbia's net interest margin amounted to 3.70% in 2017, down from 3.97% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 6.49% in 2008 and an all time low of 3.01% in 2003. The averag...
Raiffeisen banka a.d. Beograd (or Raiffeisenbank Serbia) is a Serbia-based medium-sized universal bank. The Bank offers its financial products and services to private customers, small and medium size enterprises, and large corporates. At the end of 2014, the Bank had some 83 branches units and employed some 1,511 persons. Raiffeisen banka a.d. Beograd was founded in 2001 and is headquartered in Belgrade, Serbia. The Bank is effectively a 100% subsidiary of Raiffeisen Bank International AG (RBI), which is one of the biggest players in the emerging Europe. The bank now operates in 17 different countries, employes about 60,000 people and services approximatelly 14.4 million customers through more than 3,100 branches.
Raiffeisenbank Serbia has been growing its revenues and asset by 3.13% and 5.35% a year on average in the last 10 years. Its loans and deposits have grown by 8.47% and 6.40% a year during that time and loans to deposits ratio reached 68.5% at the end of 2017. The company achieved an average return on equity of 9.64% in the last decade with net profit growing 4.02% a year on average. In terms of operating efficiency, its cost to income ratio reached 57.7% in 2017, compared to 53.7% average in the last decade.
Equity represented 21.7% of total assets or 41.7% of loans at the end of 2017. Raiffeisenbank Serbia's non-performing loans were 4.74% of total loans while provisions covered some 95.5% of NPLs at the end of 2017.