By Helgi Library - August 29, 2019
Profireal Group's non-performing loans reached 69.0% of total loans at the end of 2017, up from 67.7% compared to the previous ye...
By Helgi Library - August 29, 2019
Profireal Group's non-performing loans reached 69.0% of total loans at the end of 2017, up from 67.7% compared to the previous ye...
By Helgi Library - August 29, 2019
Profireal Group made a net profit of EUR 2.25 mil under revenues of EUR 111 mil in 2017, up -53.5% and 13.7% respectively compared to...
Profit Statement | 2015 | 2016 | 2017 | |
Net Interest Income | EUR mil | 127 | 102 | 107 |
Net Fee Income | EUR mil | -11.8 | -7.04 | -5.98 |
Other Income | EUR mil | 6.33 | 3.16 | 10.3 |
Total Revenues | EUR mil | 122 | 97.9 | 111 |
Staff Cost | EUR mil | 21.8 | 20.1 | 29.4 |
Operating Profit | EUR mil | 73.9 | 58.4 | 56.8 |
Provisions | EUR mil | 49.3 | 50.6 | 53.6 |
Net Profit | EUR mil | 34.5 | 4.84 | 2.25 |
Balance Sheet | 2015 | 2016 | 2017 | |
Customer Loans | EUR mil | 391 | 363 | 334 |
Total Assets | EUR mil | 423 | 400 | 450 |
Shareholders' Equity | EUR mil | 59.1 | 23.4 | 11.0 |
Interbank Borrowing | EUR mil | 316 | 328 | 293 |
Customer Deposits | EUR mil | 0 | 0 | 0 |
Issued Debt Securities | EUR mil | 12.1 | 16.5 | 26.9 |
Ratios | 2015 | 2016 | 2017 | |
ROE | % | 82.3 | 11.7 | 13.1 |
ROA | % | 8.68 | 1.18 | 0.530 |
Costs (As % Of Assets) | % | 12.0 | 9.61 | 12.8 |
Costs (As % Of Income) | % | 39.2 | 40.4 | 49.0 |
Net Interest Margin | % | 31.9 | 24.8 | 25.2 |
NPLs (As % Of Loans) | % | 60.1 | 67.7 | 69.0 |
Provisions (As % Of NPLs) | % | 58.7 | 64.9 | 63.6 |
Growth Rates | 2015 | 2016 | 2017 | |
Total Revenue Growth | % | 17.8 | -19.4 | 13.7 |
Operating Cost Growth | % | 23.9 | -17.0 | 37.9 |
Operating Profit Growth | % | 14.2 | -21.0 | -2.71 |
Net Profit Growth | % | 57.8 | -86.0 | -53.5 |
Customer Loan Growth | % | 14.2 | -7.16 | -7.85 |
Total Asset Growth | % | 13.5 | -5.40 | 12.6 |
Shareholders' Equity Growth | % | 139 | -60.5 | -53.0 |
Employees | 786 | 842 | 1,232 |
Get all company financials in excel:
summary | Unit | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
income statement | |||||||||||||
Net Interest Income | EUR mil | 52.5 | 60.0 | 79.7 | 106 | 127 | |||||||
Total Revenues | EUR mil | 47.5 | 65.3 | 86.1 | 103 | 122 | |||||||
Operating Profit | EUR mil | 19.7 | 37.0 | 51.9 | 64.7 | 73.9 | |||||||
Net Profit | EUR mil | -6.38 | 10.0 | 21.6 | 21.9 | 34.5 | |||||||
balance sheet | |||||||||||||
Customer Loans | EUR mil | 217 | 259 | 287 | 342 | 391 | |||||||
Debt Securities | EUR mil | 0 | 0 | 0 | 0 | 0 | |||||||
Total Assets | EUR mil | 227 | 274 | 339 | 372 | 423 | |||||||
Shareholders' Equity | EUR mil | -18.5 | -11.0 | 6.44 | 24.7 | 59.1 | |||||||
Interbank Borrowing | EUR mil | 218 | 251 | 261 | 296 | 316 | |||||||
Customer Deposits | EUR mil | 0 | 0 | 0 | 0 | 0 | |||||||
Issued Debt Securities | EUR mil | 0 | 0 | 0 | 5.20 | 12.1 | |||||||
ratios | |||||||||||||
ROE | % | 40.4 | -67.8 | -951 | 140 | 82.3 | |||||||
ROA | % | -2.88 | 4.00 | 7.05 | 6.15 | 8.68 | |||||||
Costs (As % Of Assets) | % | 12.6 | 11.3 | 11.2 | 10.8 | 12.0 | |||||||
Costs (As % Of Income) | % | 58.5 | 43.3 | 39.7 | 37.3 | 39.2 | |||||||
Net Interest Margin | % | 23.7 | 24.0 | 26.0 | 29.8 | 31.9 | |||||||
Interest Income (As % Of Revenues) | % | 111 | 92.0 | 92.6 | 103 | 104 | |||||||
Fee Income (As % Of Revenues) | % | -13.0 | -6.19 | -4.81 | -8.32 | -9.68 | |||||||
Staff Cost (As % Of Total Cost) | % | 49.1 | 53.4 | 50.2 | 50.0 | 45.8 | |||||||
Equity (As % Of Assets) | % | -8.16 | -4.01 | 1.90 | 6.63 | 14.0 | |||||||
Loans (As % Assets) | % | 95.7 | 94.7 | 84.7 | 91.9 | 92.4 | |||||||
NPLs (As % Of Loans) | % | 53.8 | 50.4 | 51.1 | 54.5 | 60.1 | |||||||
Provisions (As % Of NPLs) | % | 56.2 | 62.1 | 64.2 | 61.0 | 58.7 | |||||||
valuation | |||||||||||||
Book Value Per Share Growth | % | ... | 10.9 | 14.3 | 32.7 | 32.9 | 19.9 |
income statement | Unit | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
income statement | |||||||||||||
Interest Income | EUR mil | 85.4 | 91.7 | 117 | 147 | 174 | |||||||
Interest Cost | EUR mil | 32.9 | 31.7 | 36.8 | 41.4 | 47.2 | |||||||
Net Interest Income | EUR mil | 52.5 | 60.0 | 79.7 | 106 | 127 | |||||||
Net Fee Income | EUR mil | -6.20 | -4.04 | -4.14 | -8.58 | -11.8 | |||||||
Other Income | EUR mil | 1.20 | 9.28 | 10.5 | 5.84 | 6.33 | |||||||
Total Revenues | EUR mil | 47.5 | 65.3 | 86.1 | 103 | 122 | |||||||
Staff Cost | EUR mil | 13.7 | 15.1 | 17.2 | 19.2 | 21.8 | |||||||
Depreciation | EUR mil | 0.879 | 0.865 | 1.10 | 1.18 | 1.38 | |||||||
Other Cost | EUR mil | 13.3 | 12.3 | 15.9 | 18.0 | 24.4 | |||||||
Operating Cost | EUR mil | 27.8 | 28.2 | 34.2 | 38.4 | 47.6 | |||||||
Operating Profit | EUR mil | 19.7 | 37.0 | 51.9 | 64.7 | 73.9 | |||||||
Provisions | EUR mil | 23.8 | 24.4 | 27.8 | 33.1 | 49.3 | |||||||
Extra and Other Cost | EUR mil | < 0.001 | 0.090 | -1.04 | 1.32 | 1.16 | |||||||
Pre-Tax Profit | EUR mil | -4.11 | 12.5 | 25.1 | 30.3 | 23.5 | |||||||
Tax | EUR mil | 2.27 | 2.51 | 3.49 | 8.49 | 11.0 | |||||||
Minorities | EUR mil | 0 | 0 | 0 | 0 | 0 | |||||||
Net Profit | EUR mil | -6.38 | 10.0 | 21.6 | 21.9 | 34.5 | |||||||
growth rates | |||||||||||||
Net Interest Income Growth | % | ... | 10.9 | 14.3 | 32.7 | 32.9 | 19.9 | ||||||
Net Fee Income Growth | % | ... | 2.41 | -34.8 | 2.42 | 107 | 37.2 | ||||||
Total Revenue Growth | % | ... | 3.42 | 37.3 | 31.9 | 19.8 | 17.8 | ||||||
Operating Cost Growth | % | ... | 18.3 | 1.46 | 21.2 | 12.3 | 23.9 | ||||||
Operating Profit Growth | % | ... | -12.2 | 88.0 | 40.1 | 24.8 | 14.2 | ||||||
Pre-Tax Profit Growth | % | ... | -8.73 | -405 | 101 | 20.9 | -22.5 | ||||||
Net Profit Growth | % | ... | -26.1 | -257 | 116 | 1.14 | 57.8 | ||||||
market share | |||||||||||||
Market Share in Net Profit | % | -0.012 | 0.016 | 0.035 | 0.035 | 0.052 |
balance sheet | Unit | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
balance sheet | |||||||||||||
Cash | EUR mil | 3.07 | 2.92 | 3.96 | 6.50 | 4.34 | |||||||
Customer Loans | EUR mil | 217 | 259 | 287 | 342 | 391 | |||||||
Retail Loans | EUR mil | 213 | 251 | 266 | 320 | 365 | |||||||
Corporate Loans | EUR mil | 4.16 | 8.54 | 21.3 | 22.1 | 25.7 | |||||||
Debt Securities | EUR mil | 0 | 0 | 0 | 0 | 0 | |||||||
Fixed Assets | EUR mil | 3.29 | 4.52 | 5.58 | 6.55 | 5.91 | |||||||
Total Assets | EUR mil | 227 | 274 | 339 | 372 | 423 | |||||||
Shareholders' Equity | EUR mil | -18.5 | -11.0 | 6.44 | 24.7 | 59.1 | |||||||
Of Which Minority Interest | EUR mil | 0 | 0 | 0 | -0.105 | 0 | |||||||
Liabilities | EUR mil | 245 | 285 | 332 | 348 | 364 | |||||||
Interbank Borrowing | EUR mil | 218 | 251 | 261 | 296 | 316 | |||||||
Customer Deposits | EUR mil | 0 | 0 | 0 | 0 | 0 | |||||||
Issued Debt Securities | EUR mil | 0 | 0 | 0 | 5.20 | 12.1 | |||||||
Other Liabilities | EUR mil | 26.8 | 33.8 | 71.7 | 46.1 | 35.8 | |||||||
asset quality | |||||||||||||
Non-Performing Loans | EUR mil | 167 | 190 | 218 | 280 | 363 | |||||||
Gross Loans | EUR mil | 311 | 378 | 427 | 513 | 604 | |||||||
Total Provisions | EUR mil | 94.1 | 118 | 140 | 171 | 213 | |||||||
growth rates | |||||||||||||
Customer Loan Growth | % | ... | 4.88 | 19.6 | 10.6 | 19.2 | 14.2 | ||||||
Retail Loan Growth | % | ... | 4.89 | 17.9 | 5.91 | 20.4 | 14.0 | ||||||
Corporate Loan Growth | % | ... | 4.47 | 105 | 149 | 4.08 | 16.3 | ||||||
Total Asset Growth | % | ... | 4.76 | 20.9 | 23.6 | 9.92 | 13.5 | ||||||
Shareholders' Equity Growth | % | ... | 41.8 | -40.6 | -159 | 283 | 139 |
ratios | Unit | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
ratios | |||||||||||||
ROE | % | 40.4 | -67.8 | -951 | 140 | 82.3 | |||||||
ROA | % | -2.88 | 4.00 | 7.05 | 6.15 | 8.68 | |||||||
Costs (As % Of Assets) | % | 12.6 | 11.3 | 11.2 | 10.8 | 12.0 | |||||||
Costs (As % Of Income) | % | 58.5 | 43.3 | 39.7 | 37.3 | 39.2 | |||||||
Net Interest Margin | % | 23.7 | 24.0 | 26.0 | 29.8 | 31.9 | |||||||
Interest Spread | % | ... | 24.7 | 24.7 | 26.1 | 29.3 | 30.5 | ||||||
Asset Yield | % | 38.6 | 36.6 | 38.0 | 41.4 | 43.8 | |||||||
Cost Of Liabilities | % | ... | 13.9 | 11.9 | 11.9 | 12.2 | 13.3 | ||||||
Interest Income (As % Of Revenues) | % | 111 | 92.0 | 92.6 | 103 | 104 | |||||||
Fee Income (As % Of Revenues) | % | -13.0 | -6.19 | -4.81 | -8.32 | -9.68 | |||||||
Other Income (As % Of Revenues) | % | 2.52 | 14.2 | 12.2 | 5.66 | 5.21 | |||||||
Cost Per Employee | USD per month | 2,617 | 2,483 | 2,511 | 2,749 | 2,650 | |||||||
Cost Per Employee (Local Currency) | EUR per month | 1,882 | 1,932 | 1,892 | 2,132 | 2,312 | |||||||
Staff Cost (As % Of Total Cost) | % | 49.1 | 53.4 | 50.2 | 50.0 | 45.8 | |||||||
Equity (As % Of Assets) | % | -8.16 | -4.01 | 1.90 | 6.63 | 14.0 | |||||||
Loans (As % Assets) | % | 95.7 | 94.7 | 84.7 | 91.9 | 92.4 | |||||||
NPLs (As % Of Loans) | % | 53.8 | 50.4 | 51.1 | 54.5 | 60.1 | |||||||
Provisions (As % Of NPLs) | % | 56.2 | 62.1 | 64.2 | 61.0 | 58.7 | |||||||
Provisions (As % Of Loans) | % | 43.4 | 45.6 | 48.7 | 49.9 | 54.5 | |||||||
Cost of Provisions (As % Of Loans) | % | 11.2 | 10.3 | 10.2 | 10.5 | 13.4 |
other data | Unit | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
other data | |||||||||||||
Employees | 605 | 650 | 756 | 751 | 786 | ||||||||
Loans from Czechia | EUR mil | 116 | 120 | 101 | 107 | 111 | |||||||
Loans from Slovakia | EUR mil | 53.5 | 70.6 | 83.0 | 102 | 108 | |||||||
Loans from Poland | EUR mil | 32.4 | 48.5 | 77.7 | 103 | 137 | |||||||
Loans from Bulgaria | EUR mil | 14.7 | 20.1 | 25.7 | 31.1 | 34.9 | |||||||
Loans from Russia | EUR mil | 0 | 0 | 0 | 0 | 0 | |||||||
Loans from Philippines | EUR mil | 0 | 0 | 0 | 0 | 0 | |||||||
Loans from Czechia (As % of Total) | % | 53.6 | 46.3 | 35.1 | 31.2 | 28.4 | |||||||
Loans from Slovakia (As % of Total) | % | 24.7 | 27.2 | 28.9 | 29.7 | 27.5 | |||||||
Loans from Poland (As % of Total) | % | 14.9 | 18.7 | 27.1 | 30.0 | 35.1 | |||||||
Loans from Bulgaria (As % of Total) | % | 6.78 | 7.75 | 8.95 | 9.09 | 8.94 | |||||||
Loans from Russia (As % of Total) | % | 0 | 0 | 0 | 0 | 0 | |||||||
Loans from Philippines (As % of Total) | % | 0 | 0 | 0 | 0 | 0 |
Get all company financials in excel:
By Helgi Library - August 29, 2019
Profireal Group made a net profit of EUR 2.25 mil under revenues of EUR 111 mil in 2017, up -53.5% and 13.7% respectively compared to the previous year. Historically, the bank’s net profit reached an all time high of EUR 34.5 mil in 2015 and an all time low of EUR -8...
By Helgi Library - August 29, 2019
Profireal Group's net interest margin amounted to 25.2% in 2017, up from 24.8% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 31.9% in 2015 and an all time low of 22.6% in 2010. The average margin...
By Helgi Library - August 29, 2019
Profireal Group's net interest margin amounted to 25.2% in 2017, up from 24.8% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 31.9% in 2015 and an all time low of 22.6% in 2010. The average margin...
By Helgi Library - August 29, 2019
Profireal Group generated total banking revenues of EUR 111 mil in 2017, up 13.7% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of EUR 122 mil in 2015 and an a...
By Helgi Library - August 29, 2019
Profireal Group generated total banking revenues of EUR 111 mil in 2017, up 13.7% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of EUR 122 mil in 2015 and an a...
Profireal Group has been growing its revenues and asset by 2.57% and 6.54% a year on average in the last 3 years. Its loans and deposits have grown by -0.779% and % a year during that time and loans to deposits ratio reached at the end of 2017. The company achieved an average return on equity of 35.7% in the last three years with net profit growing -53.1% a year on average. In terms of operating efficiency, its cost to income ratio reached 49.0% in 2017, compared to 42.8% average in the last three years.
Equity represented 2.44% of total assets or 3.29% of loans at the end of 2017. Profireal Group's non-performing loans were 69.0% of total loans while provisions covered some 63.6% of NPLs at the end of 2017.