Institutional Sign In

Go

Noodles & Co

Created with Highcharts 6.0.4Sales and Profits (USD mil)SalesNet Profit2008200920102011201220132014201520162017201820192020202120222023202420252026202702505007501000-100-50050100

Noodles & Co's net profit rose 116% yoy to USD 3.67 mil in 2021

By Helgi Library - May 11, 2022

Noodles & Co made a net profit of USD 3.67 mil with revenues of USD 475 mil in 2021, up by 116% and up by 20.7%, ...

Noodles & Co's net profit rose 116% yoy to USD 3.67 mil in 2021

By Helgi Library - May 11, 2022

Noodles & Co made a net profit of USD 3.67 mil with revenues of USD 475 mil in 2021, up by 116% and up by 20.7%, ...

Noodles & Co's price/earnings (P/E) rose 879% yoy to 115 in 2021

By Helgi Library - May 11, 2022

Noodles & Co stock traded at USD 9.23 per share at the end 2021 translating into a market capitalization of USD 422 mil. Sinc...

Profit Statement 2025 2026 2027
Sales USD mil 686 756 829
Gross Profit USD mil 135 150 163
EBITDA USD mil 100 111 121
EBIT USD mil 62.1 69.8 77.8
Financing Cost USD mil ... ... ...
Pre-Tax Profit USD mil 60.6 68.2 75.9
Net Profit USD mil 44.8 50.4 56.2
Dividends USD mil 0 0 0
Balance Sheet 2025 2026 2027
Total Assets USD mil 390 402 414
Non-Current Assets USD mil 362 373 383
Current Assets USD mil 27.8 29.4 31.0
Working Capital USD mil -1.75 -1.60 -1.41
Shareholders' Equity USD mil 145 195 251
Liabilities USD mil 245 207 163
Total Debt USD mil 294 304 314
Net Debt USD mil 292 302 312
Ratios 2025 2026 2027
ROE % 36.6 29.6 25.2
ROCE % 12.6 13.8 14.9
Gross Margin % 19.7 19.8 19.7
EBITDA Margin % 14.6 14.7 14.6
EBIT Margin % 9.05 9.23 9.38
Net Margin % 6.53 6.67 6.78
Net Debt/EBITDA 2.92 2.73 2.58
Net Debt/Equity % 202 155 124
Cost of Financing % ... ... ...
Valuation 2025 2026 2027
Market Capitalisation USD mil 272 272 272
Enterprise Value (EV) USD mil 564 574 584
Number Of Shares mil 46.1 46.1 46.1
Share Price USD 5.89 5.89 5.89
EV/EBITDA 5.63 5.18 4.83
EV/Sales 0.822 0.759 0.704
Price/Earnings (P/E) 6.06 5.39 4.83
Price/Book Value (P/BV) 1.88 1.39 1.08
Dividend Yield % 0 0 0

Get all company financials in excel:

Download Sample   $19.99