Profit Statement | 2016 | 2017 | |
Net Interest Income | RSD mil | 1,798 | 2,143 |
Net Fee Income | RSD mil | 499 | 517 |
Other Income | RSD mil | 276 | 577 |
Total Revenues | RSD mil | 2,573 | 3,236 |
Staff Cost | RSD mil | 1,035 | 958 |
Operating Profit | RSD mil | 95.5 | 443 |
Provisions | RSD mil | -173 | -5.71 |
Net Profit | RSD mil | 261 | 446 |
Balance Sheet | 2016 | 2017 | |
Interbank Loans | RSD mil | 1,374 | 1,304 |
Customer Loans | RSD mil | 19,572 | 28,231 |
Total Assets | RSD mil | 34,238 | 44,121 |
Shareholders' Equity | RSD mil | 5,713 | 7,391 |
Interbank Borrowing | RSD mil | 4,716 | 5,334 |
Customer Deposits | RSD mil | 22,739 | 30,473 |
Issued Debt Securities | RSD mil | 0 | 0 |
Ratios | 2016 | 2017 | |
ROE | % | 4.57 | 6.80 |
ROA | % | 0.762 | 1.14 |
Costs (As % Of Assets) | % | 7.24 | 7.13 |
Costs (As % Of Income) | % | 96.3 | 86.3 |
Capital Adequacy Ratio | % | ... | 19.9 |
Net Interest Margin | % | 5.25 | 5.47 |
Loans (As % Of Deposits) | % | 86.1 | 92.6 |
NPLs (As % Of Loans) | % | 9.90 | 4.80 |
Provisions (As % Of NPLs) | % | 127 | 127 |
Growth Rates | 2016 | 2017 | |
Total Revenue Growth | % | ... | 25.8 |
Operating Cost Growth | % | ... | 12.7 |
Operating Profit Growth | % | ... | 364 |
Net Profit Growth | % | ... | 70.9 |
Customer Loan Growth | % | ... | 44.2 |
Total Asset Growth | % | ... | 28.9 |
Customer Deposit Growth | % | ... | 34.0 |
Shareholders' Equity Growth | % | ... | 29.4 |
Employees | 406 | 431 |
Get all company financials in excel:
summary | Unit | 2016 | 2017 |
income statement | |||
Net Interest Income | RSD mil | ||
Total Revenues | RSD mil | ||
Operating Profit | RSD mil | ||
Net Profit | RSD mil | ||
balance sheet | |||
Interbank Loans | RSD mil | ||
Customer Loans | RSD mil | ||
Debt Securities | RSD mil | ||
Total Assets | RSD mil | ||
Shareholders' Equity | RSD mil | ||
Interbank Borrowing | RSD mil | ||
Customer Deposits | RSD mil | ||
Issued Debt Securities | RSD mil | ||
ratios | |||
ROE | % | ||
ROA | % | ||
Costs (As % Of Assets) | % | ||
Costs (As % Of Income) | % | ||
Capital Adequacy Ratio | % | ... | |
Net Interest Margin | % | ||
Interest Income (As % Of Revenues) | % | ||
Fee Income (As % Of Revenues) | % | ||
Staff Cost (As % Of Total Cost) | % | ||
Equity (As % Of Assets) | % | ||
Loans (As % Of Deposits) | % | ||
Loans (As % Assets) | % | ||
NPLs (As % Of Loans) | % | ||
Provisions (As % Of NPLs) | % | ||
valuation | |||
Book Value Per Share Growth | % | ... |
income statement | Unit | 2016 | 2017 |
income statement | |||
Interest Income | RSD mil | ||
Interest Cost | RSD mil | ||
Net Interest Income | RSD mil | ||
Net Fee Income | RSD mil | ||
Other Income | RSD mil | ||
Total Revenues | RSD mil | ||
Staff Cost | RSD mil | ||
Depreciation | RSD mil | ||
Other Cost | RSD mil | ||
Operating Cost | RSD mil | ||
Operating Profit | RSD mil | ||
Provisions | RSD mil | ||
Extra and Other Cost | RSD mil | ||
Pre-Tax Profit | RSD mil | ||
Tax | RSD mil | ||
Minorities | RSD mil | ||
Net Profit | RSD mil | ||
growth rates | |||
Net Interest Income Growth | % | ... | |
Net Fee Income Growth | % | ... | |
Total Revenue Growth | % | ... | |
Operating Cost Growth | % | ... | |
Operating Profit Growth | % | ... | |
Pre-Tax Profit Growth | % | ... | |
Net Profit Growth | % | ... | |
market share | |||
Market Share in Revenues | % | ||
Market Share in Net Profit | % | ||
Market Share in Employees | % | ||
Market Share in Branches | % |
ratios | Unit | 2016 | 2017 |
ratios | |||
ROE | % | ||
ROA | % | ||
Costs (As % Of Assets) | % | ||
Costs (As % Of Income) | % | ||
Capital Adequacy Ratio | % | ... | |
Net Interest Margin | % | ||
Interest Spread | % | ... | |
Asset Yield | % | ||
Cost Of Liabilities | % | ... | |
Interest Income (As % Of Revenues) | % | ||
Fee Income (As % Of Revenues) | % | ||
Other Income (As % Of Revenues) | % | ||
Cost Per Employee | USD per month | ||
Cost Per Employee (Local Currency) | RSD per month | ||
Staff Cost (As % Of Total Cost) | % | ||
Equity (As % Of Assets) | % | ||
Loans (As % Of Deposits) | % | ||
Loans (As % Assets) | % | ||
NPLs (As % Of Loans) | % | ||
Provisions (As % Of NPLs) | % | ||
Provisions (As % Of Loans) | % | ||
Cost of Provisions (As % Of Loans) | % |
Get all company financials in excel:
NLB Serbia has been growing its revenues and asset by % and % a year on average in the last 3 years. Its loans and deposits have grown by % and % a year during that time and loans to deposits ratio reached 92.6% at the end of 2017. The company achieved an average return on equity of 5.68% in the last three years with net profit growing % a year on average. In terms of operating efficiency, its cost to income ratio reached 86.3% in 2017, compared to 91.3% average in the last three years.
Equity represented 16.8% of total assets or 26.2% of loans at the end of 2017. NLB Serbia's non-performing loans were 4.80% of total loans while provisions covered some 127% of NPLs at the end of 2017.