By Helgi Library - August 11, 2020
McKesson Europe made a net profit of EUR -14.5 mil with revenues of EUR 5,222 mil in 1Q2019, up by 80.3% and up by 0.412%...
By Helgi Library - August 11, 2020
McKesson Europe made a net profit of EUR -14.5 mil with revenues of EUR 5,222 mil in 1Q2019, up by 80.3% and up by 0.412%...
By Helgi Library - August 11, 2020
McKesson Europe generated sales of EUR 5,222 mil in 1Q2019, up 0.412% compared to the previous year. Historically, between ...
| Profit Statement | 2016 | 2017 | 2018 | |
| Sales | EUR mil | 20,644 | 21,090 | 21,177 |
| Gross Profit | EUR mil | 2,126 | 2,126 | 2,046 |
| EBITDA | EUR mil | 394 | 148 | 146 |
| EBIT | EUR mil | -699 | -285 | -5.90 |
| Financing Cost | EUR mil | 73.0 | 52.0 | 45.4 |
| Pre-Tax Profit | EUR mil | -749 | -304 | -7.70 |
| Net Profit | EUR mil | -967 | -299 | -59.0 |
| Dividends | EUR mil | 169 | 169 | 169 |
| Balance Sheet | 2016 | 2017 | 2018 | |
| Total Assets | EUR mil | 6,858 | 6,899 | 7,091 |
| Non-Current Assets | EUR mil | 1,963 | 1,687 | 1,759 |
| Current Assets | EUR mil | 4,895 | 5,212 | 5,332 |
| Working Capital | EUR mil | 1,179 | 1,025 | 696 |
| Shareholders' Equity | EUR mil | 1,893 | 1,918 | 1,984 |
| Liabilities | EUR mil | 4,965 | 4,981 | 5,108 |
| Total Debt | EUR mil | 1,315 | 1,366 | 986 |
| Net Debt | EUR mil | 838 | 570 | 160 |
| Ratios | 2016 | 2017 | 2018 | |
| ROE | % | -41.6 | -15.7 | -3.02 |
| ROCE | % | -26.3 | -10.2 | -2.28 |
| Gross Margin | % | 10.3 | 10.1 | 9.66 |
| EBITDA Margin | % | 1.91 | 0.699 | 0.689 |
| EBIT Margin | % | -3.39 | -1.35 | -0.028 |
| Net Margin | % | -4.68 | -1.42 | -0.279 |
| Net Debt/EBITDA | 2.13 | 3.86 | 1.09 | |
| Net Debt/Equity | % | 44.3 | 29.7 | 8.05 |
| Cost of Financing | % | 5.15 | 3.88 | 3.86 |
| Valuation | 2016 | 2017 | 2018 | |
| Market Capitalisation | USD mil | 5,840 | 5,591 | 6,714 |
| Enterprise Value (EV) | USD mil | 6,725 | 6,274 | 6,897 |
| Number Of Shares | mil | 203 | 203 | 203 |
| Share Price | EUR | 22.2 | 23.4 | 25.2 |
| EV/EBITDA | 15.9 | 37.9 | 40.4 | |
| EV/Sales | 0.304 | 0.265 | 0.278 | |
| Price/Earnings (P/E) | 11.5 | -4.92 | -17.1 | |
| Price/Book Value (P/BV) | 2.39 | 2.48 | 2.58 | |
| Dividend Yield | % | 4.68 | 3.55 | 3.30 |
Get all company financials in excel:
| overview | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| income statement | |||||||||||||||||||||||||||
| Sales | EUR mil | 21,408 | 22,326 | 22,216 | 21,193 | 20,644 | |||||||||||||||||||||
| Gross Profit | EUR mil | ... | ... | ... | ... | ... | ... | ... | 2,350 | 2,379 | 2,375 | 2,476 | 2,126 | ||||||||||||||
| EBIT | EUR mil | 407 | 237 | 211 | 622 | -699 | |||||||||||||||||||||
| Net Profit | EUR mil | 160 | 48.6 | -216 | 393 | -967 | |||||||||||||||||||||
| ROE | % | 7.29 | 1.96 | -8.15 | 14.9 | -41.6 | |||||||||||||||||||||
| EBIT Margin | % | 1.90 | 1.06 | 0.948 | 2.93 | -3.39 | |||||||||||||||||||||
| Net Margin | % | 0.747 | 0.218 | -0.971 | 1.85 | -4.68 | |||||||||||||||||||||
| Employees | ... | ... | 38,871 | 38,788 | 25,118 | 23,404 | 26,329 | ||||||||||||||||||||
| balance sheet | |||||||||||||||||||||||||||
| Total Assets | EUR mil | 7,598 | 7,830 | 7,769 | 8,082 | 6,858 | |||||||||||||||||||||
| Non-Current Assets | EUR mil | 3,038 | 3,037 | 3,065 | 2,909 | 1,963 | |||||||||||||||||||||
| Current Assets | EUR mil | 4,561 | 4,792 | 4,704 | 5,173 | 4,895 | |||||||||||||||||||||
| Shareholders' Equity | EUR mil | 2,192 | 2,762 | 2,537 | 2,753 | 1,893 | |||||||||||||||||||||
| Liabilities | EUR mil | 5,406 | 5,068 | 5,232 | 5,329 | 4,965 | |||||||||||||||||||||
| Current Liabilities | EUR mil | 3,568 | 3,577 | 3,501 | 3,846 | 3,797 | |||||||||||||||||||||
| Net Debt/EBITDA | 2.56 | 1.78 | 1.93 | 1.50 | 2.13 | ||||||||||||||||||||||
| Net Debt/Equity | % | 62.2 | 31.4 | 35.4 | 39.9 | 44.3 | |||||||||||||||||||||
| Cost of Financing | % | 7.28 | 6.24 | 7.18 | 4.39 | 5.15 | |||||||||||||||||||||
| cash flow | |||||||||||||||||||||||||||
| Total Cash From Operations | EUR mil | 307 | 115 | 188 | 251 | 357 | |||||||||||||||||||||
| Total Cash From Investing | EUR mil | -48.2 | -130 | -133 | -420 | -120 | |||||||||||||||||||||
| Total Cash From Financing | EUR mil | -240 | -198 | -104 | 244 | -160 | |||||||||||||||||||||
| Net Change In Cash | EUR mil | 11.8 | -200 | -49.0 | 54.8 | 52.8 | |||||||||||||||||||||
| valuation | |||||||||||||||||||||||||||
| Market Capitalisation | USD mil | 2,928 | 5,395 | 6,570 | 5,962 | 5,840 | |||||||||||||||||||||
| Enterprise Value (EV) | USD mil | 4,727 | 6,586 | 7,656 | 7,157 | 6,725 | |||||||||||||||||||||
| Number Of Shares | mil | 170 | 186 | 199 | 203 | 203 | |||||||||||||||||||||
| Share Price | EUR | 10.7 | 19.2 | 22.6 | 23.1 | 22.2 | |||||||||||||||||||||
| Price/Earnings (P/E) | ... | -11.6 | 20.9 | 90.4 | -21.8 | 11.5 | |||||||||||||||||||||
| Price/Cash Earnings (P/CE) | 7.29 | 25.7 | -23.4 | 9.82 | -5.04 | ||||||||||||||||||||||
| EV/EBITDA | 6.90 | 10.2 | 12.8 | 8.52 | 15.9 | ||||||||||||||||||||||
| Price/Book Value (P/BV) | 0.831 | 1.29 | 1.77 | 1.71 | 2.39 | ||||||||||||||||||||||
| Dividend Yield | % | 2.33 | 1.56 | 1.33 | 1.30 | 4.68 |
| income statement | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| income statement | |||||||||||||||||||||||||||
| Sales | EUR mil | 21,408 | 22,326 | 22,216 | 21,193 | 20,644 | |||||||||||||||||||||
| Cost of Goods & Services | EUR mil | ... | ... | ... | ... | ... | ... | ... | 19,058 | 19,947 | 19,841 | 18,717 | 18,518 | ||||||||||||||
| Gross Profit | EUR mil | ... | ... | ... | ... | ... | ... | ... | 2,350 | 2,379 | 2,375 | 2,476 | 2,126 | ||||||||||||||
| Selling, General & Admin | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 54.8 | 95.3 | ... | ... | ... | ... | ... | ||||
| Research & Development | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 7.00 | 7.10 | 0 | 0 | 0 | ||||||||||
| Other Operating Expense | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,979 | 2,127 | 2,336 | 2,049 | 2,826 | ||||||
| Staff Cost | EUR mil | 1,247 | 1,256 | 608 | 1,262 | 1,121 | |||||||||||||||||||||
| Other Operating Cost (Income) | EUR mil | ... | ... | ... | ... | ... | ... | ... | 220 | 209 | 206 | 305 | 98.4 | ||||||||||||||
| EBITDA | EUR mil | 533 | 487 | 464 | 733 | 394 | |||||||||||||||||||||
| Depreciation | EUR mil | 90.1 | 90.2 | 23.5 | 86.4 | 70.5 | |||||||||||||||||||||
| EBIT | EUR mil | 407 | 237 | 211 | 622 | -699 | |||||||||||||||||||||
| Net Financing Cost | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 135 | 89.0 | 81.0 | 56.1 | 64.4 | ||||||||||||
| Financing Cost | EUR mil | 145 | 96.8 | 88.7 | 61.2 | 73.0 | |||||||||||||||||||||
| Financing Income | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 9.80 | 7.80 | 7.70 | 5.10 | 8.60 | ||||||||||||
| FX (Gain) Loss | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3.90 | -15.4 | 0 | 0 | 0 | ||||||||||||
| (Income) / Loss from Affiliates | EUR mil | ... | ... | ... | ... | -5.40 | -12.8 | -26.4 | -14.7 | -16.0 | |||||||||||||||||
| Extraordinary Cost | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.80 | 0.500 | 255 | 94.3 | 159 | |||||||
| Pre-Tax Profit | EUR mil | 269 | 159 | 144 | 574 | -749 | |||||||||||||||||||||
| Tax | EUR mil | 97.5 | 106 | 102 | 82.5 | 55.6 | |||||||||||||||||||||
| Minorities | EUR mil | 6.50 | 3.80 | 2.80 | 3.90 | 3.00 | |||||||||||||||||||||
| Net Profit | EUR mil | 160 | 48.6 | -216 | 393 | -967 | |||||||||||||||||||||
| Net Profit Avail. to Common | EUR mil | 160 | 48.6 | -216 | 393 | -967 | |||||||||||||||||||||
| Dividends | EUR mil | 51.0 | 169 | 169 | 169 | 169 | |||||||||||||||||||||
| growth rates | |||||||||||||||||||||||||||
| Total Revenue Growth | % | ... | -3.88 | 4.29 | -0.494 | -4.60 | -2.59 | ||||||||||||||||||||
| Operating Cost Growth | % | ... | -6.03 | 8.68 | 0.825 | -8.90 | 35.4 | ||||||||||||||||||||
| Staff Cost Growth | % | ... | -1.90 | 0.746 | -51.6 | 108 | -11.2 | ||||||||||||||||||||
| EBITDA Growth | % | ... | -1.79 | -8.52 | -4.74 | 57.8 | -46.2 | ||||||||||||||||||||
| EBIT Growth | % | ... | 9.86 | -41.7 | -11.1 | 195 | -213 | ||||||||||||||||||||
| Pre-Tax Profit Growth | % | ... | 25.2 | -40.9 | -9.19 | 298 | -231 | ||||||||||||||||||||
| Net Profit Growth | % | ... | -202 | -69.6 | -544 | -282 | -346 | ||||||||||||||||||||
| ratios | |||||||||||||||||||||||||||
| ROE | % | 7.29 | 1.96 | -8.15 | 14.9 | -41.6 | |||||||||||||||||||||
| ROA | % | 2.06 | 0.630 | -2.77 | 4.96 | -12.9 | |||||||||||||||||||||
| ROCE | % | 3.61 | 1.10 | -4.87 | 9.21 | -26.3 | |||||||||||||||||||||
| Gross Margin | % | ... | ... | ... | ... | ... | ... | ... | 11.0 | 10.7 | 10.7 | 11.7 | 10.3 | ||||||||||||||
| EBITDA Margin | % | 2.49 | 2.18 | 2.09 | 3.46 | 1.91 | |||||||||||||||||||||
| EBIT Margin | % | 1.90 | 1.06 | 0.948 | 2.93 | -3.39 | |||||||||||||||||||||
| Net Margin | % | 0.747 | 0.218 | -0.971 | 1.85 | -4.68 | |||||||||||||||||||||
| Payout Ratio | % | 31.9 | 347 | -78.2 | 42.9 | -17.4 | |||||||||||||||||||||
| Cost of Financing | % | 7.28 | 6.24 | 7.18 | 4.39 | 5.15 | |||||||||||||||||||||
| Net Debt/EBITDA | 2.56 | 1.78 | 1.93 | 1.50 | 2.13 |
| balance sheet | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| balance sheet | |||||||||||||||||||||||||||
| Cash & Cash Equivalents | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 536 | 336 | 372 | 424 | 476 | ||||||
| Receivables | EUR mil | 2,083 | 2,298 | 2,202 | 2,225 | 2,290 | |||||||||||||||||||||
| Inventories | EUR mil | 1,598 | 1,745 | 1,448 | 1,377 | 1,484 | |||||||||||||||||||||
| Other ST Assets | EUR mil | 344 | 413 | 683 | 1,148 | 645 | |||||||||||||||||||||
| Current Assets | EUR mil | 4,561 | 4,792 | 4,704 | 5,173 | 4,895 | |||||||||||||||||||||
| Property, Plant & Equipment | EUR mil | 507 | 526 | 517 | 451 | 486 | |||||||||||||||||||||
| LT Investments & Receivables | EUR mil | 110 | 55.4 | 50.5 | 292 | 57.4 | |||||||||||||||||||||
| Intangible Assets | EUR mil | ... | ... | ... | ... | 2,199 | 2,179 | 2,287 | 1,965 | 1,127 | |||||||||||||||||
| Goodwill | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 2,083 | 2,103 | 2,221 | 1,872 | 962 | ||||||||||
| Non-Current Assets | EUR mil | 3,038 | 3,037 | 3,065 | 2,909 | 1,963 | |||||||||||||||||||||
| Total Assets | EUR mil | 7,598 | 7,830 | 7,769 | 8,082 | 6,858 | |||||||||||||||||||||
| Trade Payables | EUR mil | 2,385 | 2,553 | 2,385 | 2,306 | 2,595 | |||||||||||||||||||||
| Short-Term Debt | EUR mil | 503 | 211 | 22.2 | 355 | 508 | |||||||||||||||||||||
| Other ST Liabilities | EUR mil | 617 | 691 | 1,027 | 1,052 | 614 | |||||||||||||||||||||
| Current Liabilities | EUR mil | 3,568 | 3,577 | 3,501 | 3,846 | 3,797 | |||||||||||||||||||||
| Long-Term Debt | EUR mil | 1,396 | 992 | 1,246 | 1,166 | 806 | |||||||||||||||||||||
| Other LT Liabilities | EUR mil | 443 | 499 | 485 | 317 | 362 | |||||||||||||||||||||
| Liabilities | EUR mil | 5,406 | 5,068 | 5,232 | 5,329 | 4,965 | |||||||||||||||||||||
| Preferred Equity and Hybrid Capital | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | |||||||
| Share Capital | EUR mil | 218 | 260 | 260 | 260 | 260 | |||||||||||||||||||||
| Treasury Stock | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | |||||||
| Equity Before Minority Interest | EUR mil | 2,158 | 2,744 | 2,519 | 2,734 | 1,873 | |||||||||||||||||||||
| Minority Interest | EUR mil | 34.0 | 18.0 | 18.8 | 18.8 | 19.4 | |||||||||||||||||||||
| Equity | EUR mil | 2,192 | 2,762 | 2,537 | 2,753 | 1,893 | |||||||||||||||||||||
| growth rates | |||||||||||||||||||||||||||
| Total Asset Growth | % | ... | -4.17 | 3.04 | -0.773 | 4.02 | -15.1 | ||||||||||||||||||||
| Shareholders' Equity Growth | % | ... | -0.178 | 26.0 | -8.12 | 8.48 | -31.2 | ||||||||||||||||||||
| Net Debt Growth | % | ... | -12.5 | -36.4 | 3.46 | 22.4 | -23.7 | ||||||||||||||||||||
| Total Debt Growth | % | ... | -8.82 | -36.7 | 5.47 | 19.9 | -13.6 | ||||||||||||||||||||
| ratios | |||||||||||||||||||||||||||
| Total Debt | EUR mil | 1,899 | 1,203 | 1,269 | 1,521 | 1,315 | |||||||||||||||||||||
| Net Debt | EUR mil | 1,363 | 867 | 897 | 1,098 | 838 | |||||||||||||||||||||
| Working Capital | EUR mil | 1,296 | 1,490 | 1,264 | 1,296 | 1,179 | |||||||||||||||||||||
| Capital Employed | EUR mil | 4,334 | 4,528 | 4,329 | 4,204 | 3,142 | |||||||||||||||||||||
| Net Debt/Equity | % | 62.2 | 31.4 | 35.4 | 39.9 | 44.3 | |||||||||||||||||||||
| Current Ratio | 1.28 | 1.34 | 1.34 | 1.35 | 1.29 | ||||||||||||||||||||||
| Quick Ratio | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.734 | 0.736 | 0.735 | 0.689 | 0.729 |
| cash flow | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| cash flow | |||||||||||||||||||||||||||
| Net Profit | EUR mil | 160 | 48.6 | -216 | 393 | -967 | |||||||||||||||||||||
| Depreciation | EUR mil | 90.1 | 90.2 | 23.5 | 86.4 | 70.5 | |||||||||||||||||||||
| Non-Cash Items | EUR mil | 78.9 | 21.4 | 414 | -76.3 | 131 | |||||||||||||||||||||
| Change in Working Capital | EUR mil | -64.0 | -205 | -242 | -156 | 118 | |||||||||||||||||||||
| Total Cash From Operations | EUR mil | 307 | 115 | 188 | 251 | 357 | |||||||||||||||||||||
| Capital Expenditures | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | -99.4 | -126 | -132 | -151 | -149 | ||||||
| Net Change in LT Investment | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | |||||||||
| Net Cash From Acquisitions | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 41.2 | -3.50 | -12.8 | -261 | -113 | ||||||
| Other Investing Activities | EUR mil | 10.0 | 0 | 13.3 | 0.100 | 237 | |||||||||||||||||||||
| Total Cash From Investing | EUR mil | -48.2 | -130 | -133 | -420 | -120 | |||||||||||||||||||||
| Dividends Paid | EUR mil | -52.2 | -53.0 | -53.1 | -10.0 | -130 | |||||||||||||||||||||
| Issuance Of Shares | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Issuance Of Debt | EUR mil | -188 | -132 | 128 | 259 | -22.4 | |||||||||||||||||||||
| Other Financing Activities | EUR mil | ... | 0 | -13.0 | -212 | -32.5 | 24.1 | ||||||||||||||||||||
| Total Cash From Financing | EUR mil | -240 | -198 | -104 | 244 | -160 | |||||||||||||||||||||
| Effect of FX Rates | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | -6.60 | 12.7 | 0 | -19.2 | -24.4 | ||||||
| Net Change In Cash | EUR mil | 11.8 | -200 | -49.0 | 54.8 | 52.8 | |||||||||||||||||||||
| ratios | |||||||||||||||||||||||||||
| Days Sales Outstanding | days | 35.5 | 37.6 | 36.2 | 38.3 | 40.5 | |||||||||||||||||||||
| Days Sales Of Inventory | days | ... | ... | ... | ... | ... | ... | ... | 30.6 | 31.9 | 26.6 | 26.8 | 29.2 | ||||||||||||||
| Days Payable Outstanding | days | ... | ... | ... | ... | ... | ... | ... | 45.7 | 46.7 | 43.9 | 45.0 | 51.1 | ||||||||||||||
| Cash Conversion Cycle | days | ... | ... | ... | ... | ... | ... | ... | 20.4 | 22.8 | 18.9 | 20.2 | 18.6 | ||||||||||||||
| Cash Earnings | EUR mil | 250 | 139 | -192 | 479 | -896 | |||||||||||||||||||||
| Free Cash Flow | EUR mil | 259 | -14.5 | 55.1 | -170 | 237 | |||||||||||||||||||||
| Capital Expenditures (As % of Sales) | % | 0.464 | 0.566 | 0.595 | 0.711 | 0.722 |
| other ratios | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| Employees | ... | ... | 38,871 | 38,788 | 25,118 | 23,404 | 26,329 | ||||||||||||||||||||
| Cost Per Employee | USD per month | ... | ... | 3,435 | 3,582 | 2,600 | 5,149 | 3,804 | |||||||||||||||||||
| Cost Per Employee (Local Currency) | EUR per month | ... | ... | 2,673 | 2,698 | 2,017 | 4,492 | 3,548 | |||||||||||||||||||
| Women (As % of Workforce) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 70.0 | 69.8 | ... | |
| Operating Cost (As % of Sales) | % | 10.1 | 10.5 | 10.7 | 10.2 | 14.2 | |||||||||||||||||||||
| Research & Development (As % of Sales) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.033 | 0.032 | 0 | 0 | 0 | ||||||||||
| Staff Cost (As % of Sales) | % | 5.82 | 5.63 | 2.74 | 5.95 | 5.43 | |||||||||||||||||||||
| Effective Tax Rate | % | 36.3 | 66.7 | 70.9 | 14.4 | -7.42 | |||||||||||||||||||||
| Total Revenue Growth (5-year average) | % | ... | ... | ... | ... | ... | 0.227 | 0.759 | -0.930 | -0.883 | -1.51 | ||||||||||||||||
| Total Revenue Growth (10-year average) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.44 | 1.54 | 0.811 | -0.176 | -0.791 | |||||||||||
| Branches | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... |
| valuation | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| Market Capitalisation | USD mil | 2,928 | 5,395 | 6,570 | 5,962 | 5,840 | |||||||||||||||||||||
| Enterprise Value (EV) | USD mil | 4,727 | 6,586 | 7,656 | 7,157 | 6,725 | |||||||||||||||||||||
| Number Of Shares | mil | 170 | 186 | 199 | 203 | 203 | |||||||||||||||||||||
| Share Price | EUR | 10.7 | 19.2 | 22.6 | 23.1 | 22.2 | |||||||||||||||||||||
| EV/EBITDA | 6.90 | 10.2 | 12.8 | 8.52 | 15.9 | ||||||||||||||||||||||
| Price/Earnings (P/E) | ... | -11.6 | 20.9 | 90.4 | -21.8 | 11.5 | |||||||||||||||||||||
| Price/Cash Earnings (P/CE) | 7.29 | 25.7 | -23.4 | 9.82 | -5.04 | ||||||||||||||||||||||
| P/FCF | 7.04 | -246 | 81.7 | -27.8 | 19.1 | ||||||||||||||||||||||
| Price/Book Value (P/BV) | 0.831 | 1.29 | 1.77 | 1.71 | 2.39 | ||||||||||||||||||||||
| Dividend Yield | % | 2.33 | 1.56 | 1.33 | 1.30 | 4.68 | |||||||||||||||||||||
| Free Cash Flow Yield | % | 11.3 | -0.357 | 1.08 | -3.26 | 4.35 | |||||||||||||||||||||
| Earnings Per Share (EPS) | EUR | -0.920 | 0.920 | 0.250 | -1.06 | 1.93 | |||||||||||||||||||||
| Cash Earnings Per Share | EUR | 1.47 | 0.748 | -0.966 | 2.36 | -4.41 | |||||||||||||||||||||
| Free Cash Flow Per Share | EUR | 1.52 | -0.078 | 0.277 | -0.833 | 1.17 | |||||||||||||||||||||
| Book Value Per Share | EUR | 12.9 | 14.9 | 12.7 | 13.5 | 9.31 | |||||||||||||||||||||
| Dividend Per Share | EUR | 0.250 | 0.300 | 0.300 | 0.300 | 1.04 | |||||||||||||||||||||
| EV/Sales | 0.172 | 0.222 | 0.267 | 0.295 | 0.304 | ||||||||||||||||||||||
| EV/EBIT | 9.05 | 20.9 | 28.2 | 10.0 | -8.97 | ||||||||||||||||||||||
| EV/Free Cash Flow | 14.2 | -342 | 108 | -36.8 | 26.5 | ||||||||||||||||||||||
| EV/Capital Employed | 0.827 | 1.06 | 1.46 | 1.56 | 2.03 | ||||||||||||||||||||||
| Earnings Per Share Growth | % | ... | ... | -9,300 | -200 | -72.8 | -524 | -282 | |||||||||||||||||||
| Cash Earnings Per Share Growth | % | ... | -506 | -49.1 | -229 | -344 | -287 | ||||||||||||||||||||
| Book Value Per Share Growth | % | ... | -0.178 | 15.4 | -14.3 | 6.14 | -31.2 |
Get all company financials in excel:
By Helgi Library - August 11, 2020
McKesson Europe generated sales of EUR 5,222 mil in 1Q2019, up 0.412% compared to the previous year. Historically, between 1Q2001 and 1Q2019, the company’s sales reached a high of EUR 5,932 mil in 4Q2010 and a low of EUR 4,030 mil in 1Q2001. Over ...
By Helgi Library - October 12, 2020
McKesson Europe's total assets reached EUR 7,091 mil at the end of 1Q2019, up 2.79% compared to the previous year. Current assets amounted to EUR 5,332 mil, or 75.2% of total assets while cash stood at EUR 827 mil at the end of 1Q2019. ...
By Helgi Library - October 12, 2020
McKesson Europe's total assets reached EUR 7,091 mil at the end of 1Q2019, up 2.79% compared to the previous year. Current assets amounted to EUR 5,332 mil, or 75.2% of total assets while cash stood at EUR 827 mil at the end of 1Q2019. ...
By Helgi Library - August 11, 2020
McKesson Europe's operating cash flow stood at EUR 77.4 mil in 1Q2019, up 39.6% when compared to the previous year. Historically, between 1Q2001 - 1Q2019, the firm’s operating cash flow reached a high of EUR 402 mil in 2Q2007 and a low of EUR -266 mil ...
By Helgi Library - August 11, 2020
McKesson Europe's operating cash flow stood at EUR 77.4 mil in 1Q2019, up 39.6% when compared to the previous year. Historically, between 1Q2001 - 1Q2019, the firm’s operating cash flow reached a high of EUR 402 mil in 2Q2007 and a low of EUR -266 mil ...
By Helgi Library - August 11, 2020
McKesson Europe made a net profit of EUR -59.0 mil with revenues of EUR 21,177 mil in 2018, up by 80.3% and up by 0.412%, respectively, compared to the previous year. This translates into a net margin of -0.279%. Historically, between 1993 - 2018, ...
By Helgi Library - August 11, 2020
McKesson Europe made a net profit of EUR -59.0 mil with revenues of EUR 21,177 mil in 2018, up by 80.3% and up by 0.412%, respectively, compared to the previous year. This translates into a net margin of -0.279%. Historically, between 1993 - 2018, ...
By Helgi Library - August 11, 2020
McKesson Europe employed 24,878 employees in 2018, down 3.32% compared to the previous year. Historically, between 1993 and 2018, the firm's workforce hit a high of 46,977 employees in 2010 and a low of 11,313 employees in 1993. Average personnel cos...
By Helgi Library - August 11, 2020
McKesson Europe employed 24,878 employees in 2018, down 3.32% compared to the previous year. Historically, between 1993 and 2018, the firm's workforce hit a high of 46,977 employees in 2010 and a low of 11,313 employees in 1993. Average personnel cos...
By Helgi Library - August 11, 2020
McKesson Europe stock traded at EUR 25.2 per share at the end 2018 translating into a market capitalization of USD 6,714 mil. Since the end of 2013, stock has appreciated by 30.8% representing an annual average growth of 5.52%. In absolute terms, the va...
McKesson Europe (formerly Celesio) is one of Europe's largest drug wholesalers, holding market-leading positions in several of the countries it serves. Its largest wholesale markets are France, Germany, and the UK. In addition to more than 130 wholesale distribution branches serving 65,000 pharmacies, McKesson Europe owns retail chains consisting of 2,200 pharmacies in Europe, including Norway, Italy, and the UK. The company, which was founded in 1835 and was acquired by North American pharmaceuticals distributor McKesson in 2014, has a presence in 14 countries.
McKesson Europe has been growing its sales by -1.05% a year on average in the last 5 years. EBITDA has fallen on average by 21.4% a year during that time to total of EUR 146 mil in 2018, or 0.689% of sales. That’s compared to 1.77% average margin seen in last five years.
The company netted EUR -59.0 mil in 2018 implying ROE of -3.02% and ROCE of -2.28%. Again, the average figures were -10.7% and -6.90%, respectively when looking at the previous 5 years.
McKesson Europe’s net debt amounted to EUR 160 mil at the end of 2018, or 8.05% of equity. When compared to EBITDA, net debt was 1.09x, down when compared to average of 2.10x seen in the last 5 years.
McKesson Europe stock traded at EUR 25.2 per share at the end of 2018 resulting in a market capitalization of USD 6,714 mil. Over the previous five years, stock price grew by 30.8% or 5.52% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 40.4x and price to earnings (PE) of -17.1x as of 2018.
Helgi Library 
