By Helgi Library - November 3, 2019
Kotak Mahindra Bank made a net profit of INR 72.0 bil under revenues of INR 308 bil in 2018, up 16.2% and 17.0% respectively compared...
By Helgi Library - November 3, 2019
Kotak Mahindra Bank made a net profit of INR 72.0 bil under revenues of INR 308 bil in 2018, up 16.2% and 17.0% respectively compared...
By Helgi Library - November 3, 2019
Kotak Mahindra Bank stock traded at INR 1,334 per share at the end 2018 implying a market capitalization of USD 36,497 mil. Since the e...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | INR bil | 109 | 127 | 147 |
Net Fee Income | INR bil | 29.8 | 46.7 | 53.9 |
Other Income | INR bil | 86.7 | 89.6 | 106 |
Total Revenues | INR bil | 225 | 263 | 308 |
Operating Profit | INR bil | 86.8 | 99.3 | 116 |
Provisions | INR bil | 7.98 | 8.16 | 10.4 |
Net Profit | INR bil | 49.4 | 62.0 | 72.0 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | INR bil | 181 | 155 | 204 |
Customer Loans | INR bil | 1,671 | 2,060 | 2,435 |
Total Assets | INR bil | 2,762 | 3,377 | 3,952 |
Shareholders' Equity | INR bil | 390 | 505 | 583 |
Interbank Borrowing | INR bil | 13.1 | 14.9 | 18.5 |
Customer Deposits | INR bil | 1,555 | 1,912 | 2,248 |
Issued Debt Securities | INR bil | 497 | 586 | 664 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 13.6 | 13.9 | 13.2 |
ROA | % | 1.91 | 2.02 | 1.97 |
Costs (As % Of Assets) | % | 5.35 | 5.33 | 5.23 |
Costs (As % Of Income) | % | 61.4 | 62.3 | 62.3 |
Capital Adequacy Ratio | % | 17.2 | 18.4 | 17.9 |
Net Interest Margin | % | 4.20 | 4.13 | 4.02 |
Loans (As % Of Deposits) | % | 107 | 108 | 108 |
NPLs (As % Of Loans) | % | 2.25 | 1.96 | 1.94 |
Provisions (As % Of NPLs) | % | 48.9 | 53.1 | 61.0 |
Valuation | 2016 | 2017 | 2018 | |
Price/Earnings (P/E) | 32.5 | 32.2 | 35.4 | |
Price/Book Value (P/BV) | 4.12 | 3.95 | 4.37 | |
Dividend Yield | % | 0.069 | 0.067 | 0.060 |
Earnings Per Share (EPS) | INR | 26.9 | 32.7 | 37.7 |
Book Value Per Share | INR | 212 | 266 | 305 |
Dividend Per Share | INR | 0.601 | 0.703 | 0.800 |
Get all company financials in excel:
summary | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | |||||||||||||||||||
Net Interest Income | INR bil | 48.1 | 56.7 | 63.5 | 92.8 | 109 | |||||||||||||
Total Revenues | INR bil | 99.6 | 108 | 146 | 168 | 225 | |||||||||||||
Operating Profit | INR bil | 36.6 | 41.7 | 52.7 | 63.0 | 86.8 | |||||||||||||
Net Profit | INR bil | 21.9 | 24.6 | 30.5 | 34.6 | 49.4 | |||||||||||||
balance sheet | |||||||||||||||||||
Interbank Loans | INR bil | 23.0 | 36.8 | 29.6 | 46.7 | 181 | |||||||||||||
Customer Loans | INR bil | 663 | 717 | 886 | 1,448 | 1,671 | |||||||||||||
Debt Securities | INR bil | 403 | 381 | 466 | 694 | 676 | |||||||||||||
Total Assets | INR bil | 1,158 | 1,222 | 1,486 | 2,408 | 2,762 | |||||||||||||
Shareholders' Equity | INR bil | 155 | 194 | 225 | 338 | 390 | |||||||||||||
Interbank Borrowing | INR bil | 17.0 | 14.9 | 22.8 | 21.9 | 13.1 | |||||||||||||
Customer Deposits | INR bil | 483 | 561 | 715 | 1,348 | 1,555 | |||||||||||||
Issued Debt Securities | INR bil | 362 | 290 | 314 | 437 | 497 | |||||||||||||
ratios | |||||||||||||||||||
ROE | % | 15.3 | 14.2 | 14.6 | 12.3 | 13.6 | |||||||||||||
ROA | % | 2.10 | 2.07 | 2.25 | 1.78 | 1.91 | |||||||||||||
Costs (As % Of Assets) | % | 6.05 | 5.58 | 6.89 | 5.38 | 5.35 | |||||||||||||
Costs (As % Of Income) | % | 63.3 | 61.4 | 63.9 | 62.4 | 61.4 | |||||||||||||
Capital Adequacy Ratio | % | ... | 16.1 | 18.9 | 17.6 | 17.0 | 17.2 | ||||||||||||
Net Interest Margin | % | 4.62 | 4.77 | 4.69 | 4.77 | 4.20 | |||||||||||||
Interest Income (As % Of Revenues) | % | 48.3 | 52.5 | 43.5 | 55.3 | 48.3 | |||||||||||||
Fee Income (As % Of Revenues) | % | 12.3 | 13.0 | 12.7 | 15.0 | 13.2 | |||||||||||||
Equity (As % Of Assets) | % | 13.4 | 15.8 | 15.1 | 14.0 | 14.1 | |||||||||||||
Loans (As % Of Deposits) | % | ... | 137 | 128 | 124 | 107 | 107 | ||||||||||||
Loans (As % Assets) | % | 57.2 | 58.7 | 59.7 | 60.1 | 60.5 | |||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 1.27 | 1.63 | 1.56 | 2.06 | 2.25 | ||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 57.4 | 41.3 | 45.1 | 52.2 | 48.9 | ||||||
valuation | |||||||||||||||||||
Market Capitalisation (End Of Period) | USD mil | 8,898 | 9,735 | 16,089 | 18,825 | 23,628 | |||||||||||||
Number Of Shares (Average) | mil | 1,492 | 1,534 | 1,546 | 1,833 | 1,839 | |||||||||||||
Share Price (End Of Period) | INR | 327 | 392 | 656 | 681 | 873 | |||||||||||||
Earnings Per Share (EPS) | INR | 14.7 | 16.1 | 19.7 | 18.9 | 26.9 | |||||||||||||
Book Value Per Share | INR | 104 | 126 | 145 | 184 | 212 | |||||||||||||
Dividend Per Share | INR | 0.351 | 0.411 | 0.531 | 0.501 | 0.601 | |||||||||||||
Price/Earnings (P/E) | 22.3 | 24.4 | 33.3 | 36.1 | 32.5 | ||||||||||||||
Price/Book Value (P/BV) | 3.15 | 3.11 | 4.51 | 3.70 | 4.12 | ||||||||||||||
Dividend Yield | % | 0.107 | 0.105 | 0.081 | 0.074 | 0.069 | |||||||||||||
Earnings Per Share Growth | % | ... | 18.9 | 9.56 | 22.6 | -4.23 | 42.4 | ||||||||||||
Book Value Per Share Growth | % | ... | 17.6 | 21.7 | 15.3 | 26.6 | 15.1 |
income statement | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | |||||||||||||||||||
Interest Income | INR bil | 108 | 120 | 133 | 204 | 223 | |||||||||||||
Interest Cost | INR bil | 60.2 | 63.1 | 69.7 | 111 | 115 | |||||||||||||
Net Interest Income | INR bil | 48.1 | 56.7 | 63.5 | 92.8 | 109 | |||||||||||||
Net Fee Income | INR bil | 12.2 | 14.0 | 18.5 | 25.1 | 29.8 | |||||||||||||
Other Income | INR bil | 39.2 | 37.3 | 64.0 | 49.8 | 86.7 | |||||||||||||
Total Revenues | INR bil | 99.6 | 108 | 146 | 168 | 225 | |||||||||||||
Operating Cost | INR bil | 63.0 | 66.4 | 93.3 | 105 | 138 | |||||||||||||
Operating Profit | INR bil | 36.6 | 41.7 | 52.7 | 63.0 | 86.8 | |||||||||||||
Provisions | INR bil | 2.16 | 1.82 | 2.99 | 8.17 | 7.98 | |||||||||||||
Extra and Other Cost | INR bil | 2.99 | 2.90 | 4.23 | 4.56 | 5.50 | |||||||||||||
Pre-Tax Profit | INR bil | 31.4 | 37.0 | 45.5 | 50.2 | 73.3 | |||||||||||||
Tax | INR bil | 9.40 | 11.8 | 14.8 | 15.9 | 23.8 | |||||||||||||
Minorities | INR bil | 0.493 | 0.622 | 0.595 | 0.652 | 0.788 | |||||||||||||
Net Profit | INR bil | 21.9 | 24.6 | 30.5 | 34.6 | 49.4 | |||||||||||||
Dividends | INR bil | 0.524 | 0.631 | 0.821 | 0.918 | 1.10 | |||||||||||||
growth rates | |||||||||||||||||||
Net Interest Income Growth | % | ... | 22.5 | 17.9 | 12.0 | 46.1 | 17.1 | ||||||||||||
Net Fee Income Growth | % | ... | 7.16 | 14.6 | 32.0 | 35.5 | 18.6 | ||||||||||||
Total Revenue Growth | % | ... | 17.7 | 8.53 | 35.1 | 14.8 | 34.3 | ||||||||||||
Operating Cost Growth | % | ... | 16.5 | 5.41 | 40.6 | 12.1 | 32.2 | ||||||||||||
Operating Profit Growth | % | ... | 19.9 | 13.9 | 26.5 | 19.4 | 37.8 | ||||||||||||
Pre-Tax Profit Growth | % | ... | 18.4 | 17.5 | 23.1 | 10.4 | 45.9 | ||||||||||||
Net Profit Growth | % | ... | 19.4 | 12.6 | 23.5 | 13.6 | 42.8 | ||||||||||||
market share | |||||||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.22 | 4.01 | 4.81 | 4.98 | 5.60 | ... | ||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3.70 | 4.57 | 5.58 | 8.41 | ... | ... | ... |
balance sheet | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | |||||||||||||||||||
Cash | INR bil | 22.2 | 29.6 | 39.5 | 69.2 | 75.1 | |||||||||||||
Interbank Loans | INR bil | 23.0 | 36.8 | 29.6 | 46.7 | 181 | |||||||||||||
Customer Loans | INR bil | 663 | 717 | 886 | 1,448 | 1,671 | |||||||||||||
Debt Securities | INR bil | 403 | 381 | 466 | 694 | 676 | |||||||||||||
Fixed Assets | INR bil | 6.20 | 12.6 | 13.8 | 17.6 | 17.6 | |||||||||||||
Total Assets | INR bil | 1,158 | 1,222 | 1,486 | 2,408 | 2,762 | |||||||||||||
Shareholders' Equity | INR bil | 155 | 194 | 225 | 338 | 390 | |||||||||||||
Of Which Minority Interest | INR bil | 2.09 | 2.71 | 3.36 | 3.96 | 4.74 | |||||||||||||
Liabilities | INR bil | 1,004 | 1,029 | 1,261 | 2,070 | 2,372 | |||||||||||||
Interbank Borrowing | INR bil | 17.0 | 14.9 | 22.8 | 21.9 | 13.1 | |||||||||||||
Customer Deposits | INR bil | 483 | 561 | 715 | 1,348 | 1,555 | |||||||||||||
Sight Deposits | INR bil | 73.5 | 82.6 | 128 | 227 | 275 | |||||||||||||
Term Deposits | INR bil | 410 | 479 | 588 | 1,121 | 1,281 | |||||||||||||
Issued Debt Securities | INR bil | 362 | 290 | 314 | 437 | 497 | |||||||||||||
Other Liabilities | INR bil | 141 | 162 | 209 | 263 | 307 | |||||||||||||
asset quality | |||||||||||||||||||
Non-Performing Loans | INR bil | ... | ... | ... | ... | ... | ... | ... | 8.48 | 11.8 | 13.9 | 30.2 | 38.0 | ||||||
Gross Loans | INR bil | 667 | 722 | 893 | 1,464 | 1,690 | |||||||||||||
Total Provisions | INR bil | ... | ... | ... | ... | ... | ... | ... | 4.87 | 4.86 | 6.28 | 15.8 | 18.6 | ||||||
growth rates | |||||||||||||||||||
Customer Loan Growth | % | ... | 24.7 | 8.20 | 23.6 | 63.4 | 15.4 | ||||||||||||
Total Asset Growth | % | ... | 25.4 | 5.53 | 21.5 | 62.1 | 14.7 | ||||||||||||
Shareholders' Equity Growth | % | ... | 18.2 | 25.1 | 16.2 | 50.1 | 15.4 | ||||||||||||
Customer Deposit Growth | % | ... | ... | 34.3 | 16.1 | 27.4 | 88.5 | 15.4 | |||||||||||
market share | |||||||||||||||||||
Market Share in Customer Loans | % | ... | ... | ... | 1.20 | 1.12 | 1.25 | 1.82 | 2.02 | ... | |||||||||
Market Share in Total Assets | % | 1.33 | 1.21 | 1.33 | 1.91 | 1.94 | ... | ||||||||||||
Market Share in Customer Deposits | % | 0.768 | 0.780 | 0.876 | 1.47 | 1.46 | ... |
ratios | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | |||||||||||||||||||
ROE | % | 15.3 | 14.2 | 14.6 | 12.3 | 13.6 | |||||||||||||
ROA | % | 2.10 | 2.07 | 2.25 | 1.78 | 1.91 | |||||||||||||
Costs (As % Of Assets) | % | 6.05 | 5.58 | 6.89 | 5.38 | 5.35 | |||||||||||||
Costs (As % Of Income) | % | 63.3 | 61.4 | 63.9 | 62.4 | 61.4 | |||||||||||||
Capital Adequacy Ratio | % | ... | 16.1 | 18.9 | 17.6 | 17.0 | 17.2 | ||||||||||||
Tier 1 Ratio | % | ... | ... | ... | ... | ... | ... | ... | 14.7 | ... | 16.2 | 15.3 | 15.9 | ||||||
Net Interest Margin | % | 4.62 | 4.77 | 4.69 | 4.77 | 4.20 | |||||||||||||
Interest Spread | % | ... | 3.70 | 3.86 | 3.75 | 3.80 | 3.48 | ||||||||||||
Asset Yield | % | 10.4 | 10.1 | 9.84 | 10.5 | 8.64 | |||||||||||||
Cost Of Liabilities | % | ... | 6.71 | 6.21 | 6.08 | 6.68 | 5.16 | ||||||||||||
Payout Ratio | % | 2.39 | 2.56 | 2.69 | 2.66 | 2.24 | |||||||||||||
Interest Income (As % Of Revenues) | % | 48.3 | 52.5 | 43.5 | 55.3 | 48.3 | |||||||||||||
Fee Income (As % Of Revenues) | % | 12.3 | 13.0 | 12.7 | 15.0 | 13.2 | |||||||||||||
Other Income (As % Of Revenues) | % | 39.4 | 34.5 | 43.8 | 29.7 | 38.5 | |||||||||||||
Equity (As % Of Assets) | % | 13.4 | 15.8 | 15.1 | 14.0 | 14.1 | |||||||||||||
Loans (As % Of Deposits) | % | ... | 137 | 128 | 124 | 107 | 107 | ||||||||||||
Loans (As % Assets) | % | 57.2 | 58.7 | 59.7 | 60.1 | 60.5 | |||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 1.27 | 1.63 | 1.56 | 2.06 | 2.25 | ||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 57.4 | 41.3 | 45.1 | 52.2 | 48.9 | ||||||
Provisions (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 0.735 | 0.678 | 0.709 | 1.09 | 1.11 | ||||||
Cost of Provisions (As % Of Loans) | % | 0.362 | 0.264 | 0.373 | 0.700 | 0.512 |
other data | Unit | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | |||||||||||||||||||
Employees | 23,500 | 26,500 | 31,432 | 46,000 | 44,000 | ||||||||||||||
Sight (As % Of Customer Deposits) | % | ... | 15.2 | 14.7 | 17.8 | 16.8 | 17.7 |
Get all company financials in excel:
By Helgi Library - November 3, 2019
Kotak Mahindra Bank stock traded at INR 1,334 per share at the end 2018 implying a market capitalization of USD 36,497 mil. Since the end of 2013, the stock has appreciated by 240 % implying an annual average growth of 27.7 %. In absolute terms, the value of the compa...
By Helgi Library - November 3, 2019
Kotak Mahindra Bank stock traded at INR 1,334 per share at the end of 2018 implying a market capitalization of USD 36,497 mil. Since the end of 2013, the stock has appreciated by 240 % implying an annual average growth of 27.7 %. In absolute terms, the value of the co...
By Helgi Library - November 3, 2019
Kotak Mahindra Bank stock traded at INR 1,334 per share at the end of 2018 implying a market capitalization of USD 36,497 mil. Since the end of 2013, the stock has appreciated by 240 % implying an annual average growth of 27.7 %. In absolute terms, the value of the co...
By Helgi Library - November 3, 2019
Kotak Mahindra Bank generated total banking revenues of INR 308 bil in 2018, up 17% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of INR 308 bil in 2018 and an...
By Helgi Library - November 3, 2019
Kotak Mahindra Bank generated total banking revenues of INR 308 bil in 2018, up 17% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of INR 308 bil in 2018 and an...
By Helgi Library - November 3, 2019
Kotak Mahindra Bank's non-performing loans reached 1.94% of total loans at the end of 2018, down from 1.96% compared to the previous year. Historically, the NPL ratio hit an all time high of 3.04% in 2009 and an all time low of 0.036% in 2008. Provision cov...
By Helgi Library - November 3, 2019
Kotak Mahindra Bank's non-performing loans reached 1.94% of total loans at the end of 2018, down from 1.96% compared to the previous year. Historically, the NPL ratio hit an all time high of 3.04% in 2009 and an all time low of 0.036% in 2008. Provision cov...
By Helgi Library - November 3, 2019
Kotak Mahindra Bank's net interest margin amounted to 4.02% in 2018, down from 4.13% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 6.03% in 2002 and an all time low of 4.02% in 2018. The average ...
By Helgi Library - November 3, 2019
Kotak Mahindra Bank's net interest margin amounted to 4.02% in 2018, down from 4.13% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 6.03% in 2002 and an all time low of 4.02% in 2018. The average ...
By Helgi Library - November 3, 2019
Kotak Mahindra Bank's capital adequacy ratio reached 17.9% at the end of 2018, down from 18.4% compared to the previous year. Historically, the bank’s capital ratio hit an all time high of 26.0% in 2002 and an all time low of 11.3% in 2005. The Tier 1 ratio a...
Kotak Mahindra Bank has been growing its revenues and asset by 19.3% and 25.7% a year on average in the last 10 years. Its loans and deposits have grown by 26.9% and 32.5% a year during that time and loans to deposits ratio reached 108% at the end of 2018. The company achieved an average return on equity of 14.6% in the last decade with net profit growing 27.1% a year on average. In terms of operating efficiency, its cost to income ratio reached 62.3% in 2018, compared to 63.6% average in the last decade.
Equity represented 14.7% of total assets or 23.9% of loans at the end of 2018. Kotak Mahindra Bank's non-performing loans were 1.94% of total loans while provisions covered some 61.0% of NPLs at the end of 2018.
Kotak Mahindra Bank stock traded at INR 1,334 per share at the end of 2018 resulting in a market capitalization of USD 36,497 mil. Over the previous five years, stock price rose by 240% or 27.7% a year on average. That’s compared to an average ROE of 13.5% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 35.4x and price to book value (PBV) of 4.37x in 2018.