By Helgi Library - April 2, 2020
KGHM's total assets reached PLN 36,764 mil at the end of 2015, down 8.94% compared to the previous year. Current a...
By Helgi Library - April 2, 2020
KGHM's total assets reached PLN 36,764 mil at the end of 2015, down 8.94% compared to the previous year. Current a...
Profit Statement | 2013 | 2014 | 2015 | |
Sales | PLN mil | 24,110 | 20,492 | 20,008 |
Gross Profit | PLN mil | 12,291 | 11,080 | 10,884 |
EBITDA | PLN mil | 5,952 | 5,311 | 1,584 |
EBIT | PLN mil | 4,372 | 3,676 | -359 |
Financing Cost | PLN mil | 137 | 326 | 306 |
Pre-Tax Profit | PLN mil | 4,235 | 3,098 | -5,122 |
Net Profit | PLN mil | 3,035 | 2,450 | -5,012 |
Dividends | PLN mil | 1,000 | 800 | ... |
Balance Sheet | 2013 | 2014 | 2015 | |
Total Assets | PLN mil | 34,465 | 40,374 | 36,764 |
Non-Current Assets | PLN mil | 26,488 | 33,569 | 30,448 |
Current Assets | PLN mil | 7,977 | 6,805 | 6,316 |
Working Capital | PLN mil | 5,241 | 4,043 | 3,505 |
Shareholders' Equity | PLN mil | 23,064 | 25,530 | 20,414 |
Liabilities | PLN mil | 11,401 | 14,844 | 16,350 |
Total Debt | PLN mil | 2,932 | 4,810 | 7,015 |
Net Debt | PLN mil | 2,068 | 4,335 | 6,554 |
Ratios | 2013 | 2014 | 2015 | |
ROE | % | 13.6 | 10.1 | -21.8 |
ROCE | % | 10.1 | 7.07 | -14.0 |
Gross Margin | % | 51.0 | 54.1 | 54.4 |
EBITDA Margin | % | 24.7 | 25.9 | 7.92 |
EBIT Margin | % | 18.1 | 17.9 | -1.79 |
Net Margin | % | 12.6 | 12.0 | -25.1 |
Net Debt/EBITDA | 0.347 | 0.816 | 4.14 | |
Net Debt/Equity | 0.090 | 0.170 | 0.321 | |
Cost of Financing | % | 4.73 | 8.42 | 5.18 |
Valuation | 2013 | 2014 | 2015 | |
Market Capitalisation | USD mil | 7,831 | 6,149 | 3,255 |
Enterprise Value (EV) | USD mil | 8,517 | 7,374 | 4,935 |
Number Of Shares | mil | 200 | 200 | 200 |
Share Price | PLN | 118 | 109 | 63.5 |
EV/EBITDA | 4.52 | 4.55 | 11.6 | |
EV/Sales | 1.12 | 1.18 | 0.918 | |
Price/Earnings (P/E) | 7.78 | 8.89 | -2.53 | |
Price/Book Value (P/BV) | 1.02 | 0.853 | 0.622 | |
Dividend Yield | % | 4.24 | 3.67 | ... |
Get all company financials in excel:
summary | Unit | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
income statement | |||||||||||||||||||
Sales | PLN mil | ... | 12,120 | 16,767 | 22,107 | 26,705 | 24,110 | ||||||||||||
Gross Profit | PLN mil | ... | 7,459 | 10,862 | 14,096 | 13,196 | 12,291 | ||||||||||||
EBIT | PLN mil | ... | 3,189 | 6,633 | 9,477 | 7,158 | 4,372 | ||||||||||||
Net Profit | PLN mil | ... | 2,328 | 4,640 | 11,127 | 4,802 | 3,035 | ||||||||||||
ROE | % | ... | 21.6 | 36.4 | 58.1 | 21.3 | 13.6 | ||||||||||||
EBIT Margin | % | ... | 26.3 | 39.6 | 42.9 | 26.8 | 18.1 | ||||||||||||
Net Margin | % | ... | 19.2 | 27.7 | 50.3 | 18.0 | 12.6 | ||||||||||||
Employees | ... | ... | ... | ... | 28,884 | 30,928 | 31,183 | 34,045 | 34,452 | ||||||||||
balance sheet | |||||||||||||||||||
Total Assets | PLN mil | ... | 14,890 | 21,241 | 30,650 | 33,616 | 34,465 | ||||||||||||
Non-Current Assets | PLN mil | ... | 9,801 | 12,481 | 12,133 | 23,762 | 26,488 | ||||||||||||
Current Assets | PLN mil | ... | 5,090 | 8,760 | 18,517 | 9,854 | 7,977 | ||||||||||||
Shareholders' Equity | PLN mil | ... | 10,575 | 14,922 | 23,391 | 21,710 | 23,064 | ||||||||||||
Liabilities | PLN mil | ... | 4,315 | 6,319 | 7,259 | 11,906 | 11,401 | ||||||||||||
Non-Current Liabilities | PLN mil | ... | 2,012 | 2,916 | 2,827 | 7,120 | 6,714 | ||||||||||||
Current Liabilities | PLN mil | ... | 2,303 | 3,403 | 4,432 | 4,769 | 4,687 | ||||||||||||
Net Debt/EBITDA | ... | -0.218 | -0.377 | -1.24 | 0.027 | 0.347 | |||||||||||||
Net Debt/Equity | ... | -0.081 | -0.189 | -0.549 | 0.011 | 0.090 | |||||||||||||
Cost of Financing | % | ... | ... | 6.60 | 3.63 | 4.23 | 8.24 | 4.73 | |||||||||||
cash flow | |||||||||||||||||||
Total Cash From Operations | PLN mil | ... | ... | 3,130 | 5,794 | 9,372 | 5,440 | 4,924 | |||||||||||
Total Cash From Investing | PLN mil | ... | ... | -1,680 | -3,217 | 2,763 | -10,669 | -4,730 | |||||||||||
Total Cash From Financing | PLN mil | ... | ... | -2,303 | -693 | -2,092 | -5,121 | -1,961 | |||||||||||
Net Change In Cash | PLN mil | ... | ... | -853 | 1,884 | 10,043 | -10,350 | -1,767 | |||||||||||
valuation | |||||||||||||||||||
Market Capitalisation | USD mil | ... | 7,401 | 11,693 | 6,424 | 12,283 | 7,831 | ||||||||||||
Number Of Shares | mil | ... | 200 | 200 | 200 | 200 | 200 | ||||||||||||
Share Price | PLN | ... | 106 | 173 | 111 | 190 | 118 | ||||||||||||
Earnings Per Share (EPS) | PLN | ... | 11.6 | 23.2 | 55.6 | 24.0 | 15.2 | ||||||||||||
Book Value Per Share | PLN | ... | 52.9 | 74.6 | 117 | 109 | 115 | ||||||||||||
Dividend Per Share | PLN | ... | 3.00 | 14.9 | 28.3 | 9.80 | 5.00 | ... | |||||||||||
Price/Earnings (P/E) | ... | 9.11 | 7.46 | 1.99 | 7.91 | 7.78 | |||||||||||||
Price/Book Value (P/BV) | ... | 2.00 | 2.32 | 0.946 | 1.75 | 1.02 | |||||||||||||
Dividend Yield | % | ... | 2.83 | 8.61 | 25.6 | 5.16 | 4.24 | ... | |||||||||||
Earnings Per Share Growth | % | ... | ... | -15.8 | 99.3 | 140 | -56.8 | -36.8 | |||||||||||
Book Value Per Share Growth | % | ... | ... | -3.71 | 41.1 | 56.8 | -7.19 | 6.24 |
income statement | Unit | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
income statement | |||||||||||||||||||
Sales | PLN mil | ... | 12,120 | 16,767 | 22,107 | 26,705 | 24,110 | ||||||||||||
Cost of Goods & Services | PLN mil | ... | 4,661 | 5,905 | 8,011 | 13,509 | 11,819 | ||||||||||||
Gross Profit | PLN mil | ... | 7,459 | 10,862 | 14,096 | 13,196 | 12,291 | ||||||||||||
Staff Cost | PLN mil | ... | 3,262 | 3,384 | 3,620 | 4,570 | 4,702 | ||||||||||||
Other Cost | PLN mil | ... | 264 | 1.23 | 86.0 | 15.0 | 1,637 | ||||||||||||
EBITDA | PLN mil | ... | 3,932 | 7,477 | 10,390 | 8,611 | 5,952 | ||||||||||||
Depreciation | PLN mil | ... | 744 | 844 | 913 | 1,453 | 1,580 | ||||||||||||
EBIT | PLN mil | ... | 3,189 | 6,633 | 9,477 | 7,158 | 4,372 | ||||||||||||
Financing Cost | PLN mil | ... | 20.8 | 11.1 | 12.0 | 130 | 137 | ||||||||||||
Extraordinary Cost | PLN mil | ... | 294 | 879 | -3,903 | 580 | 0 | ||||||||||||
Pre-Tax Profit | PLN mil | ... | 2,874 | 5,743 | 13,368 | 6,448 | 4,235 | ||||||||||||
Tax | PLN mil | ... | 545 | 1,097 | 2,300 | 1,645 | 1,202 | ||||||||||||
Minorities | PLN mil | ... | 0.568 | 5.92 | 1.00 | 1.00 | -2.00 | ||||||||||||
Net Profit | PLN mil | ... | 2,328 | 4,640 | 11,127 | 4,802 | 3,035 | ||||||||||||
Dividends | PLN mil | 600 | 2,980 | 5,668 | 1,960 | 1,000 | ... | ||||||||||||
growth rates | |||||||||||||||||||
Total Revenue Growth | % | ... | ... | -4.23 | 38.3 | 31.9 | 20.8 | -9.72 | |||||||||||
Operating Cost Growth | % | ... | ... | 3.52 | -4.01 | 9.49 | 23.7 | 38.3 | |||||||||||
EBITDA Growth | % | ... | ... | 2.41 | 90.1 | 39.0 | -17.1 | -30.9 | |||||||||||
EBIT Growth | % | ... | ... | 0.959 | 108 | 42.9 | -24.5 | -38.9 | |||||||||||
Pre-Tax Profit Growth | % | ... | ... | -15.4 | 99.8 | 133 | -51.8 | -34.3 | |||||||||||
Net Profit Growth | % | ... | ... | -15.8 | 99.3 | 140 | -56.8 | -36.8 | |||||||||||
ratios | |||||||||||||||||||
ROE | % | ... | 21.6 | 36.4 | 58.1 | 21.3 | 13.6 | ||||||||||||
ROCE | % | ... | ... | 20.0 | 32.7 | 71.8 | 22.0 | 10.1 | |||||||||||
Gross Margin | % | ... | 61.5 | 64.8 | 63.8 | 49.4 | 51.0 | ||||||||||||
EBITDA Margin | % | ... | 32.4 | 44.6 | 47.0 | 32.2 | 24.7 | ||||||||||||
EBIT Margin | % | ... | 26.3 | 39.6 | 42.9 | 26.8 | 18.1 | ||||||||||||
Net Margin | % | ... | 19.2 | 27.7 | 50.3 | 18.0 | 12.6 | ||||||||||||
Payout Ratio | % | ... | 25.8 | 64.2 | 50.9 | 40.8 | 32.9 | ... | |||||||||||
Cost of Financing | % | ... | ... | 6.60 | 3.63 | 4.23 | 8.24 | 4.73 | |||||||||||
Net Debt/EBITDA | ... | -0.218 | -0.377 | -1.24 | 0.027 | 0.347 |
balance sheet | Unit | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
balance sheet | |||||||||||||||||||
Non-Current Assets | PLN mil | ... | 9,801 | 12,481 | 12,133 | 23,762 | 26,488 | ||||||||||||
Property, Plant & Equipment | PLN mil | ... | 7,747 | 8,671 | 9,093 | 14,116 | 15,128 | ||||||||||||
Intangible Assets | PLN mil | ... | 218 | 473 | 663 | 2,259 | 2,175 | ||||||||||||
Current Assets | PLN mil | ... | 5,090 | 8,760 | 18,517 | 9,854 | 7,977 | ||||||||||||
Inventories | PLN mil | ... | 2,072 | 2,222 | 2,658 | 3,769 | 3,397 | ||||||||||||
Receivables | PLN mil | ... | 1,266 | 2,041 | 1,388 | 2,248 | 3,119 | ||||||||||||
Cash & Cash Equivalents | PLN mil | ... | 1,197 | 3,087 | 13,130 | 2,629 | 864 | ||||||||||||
Total Assets | PLN mil | ... | 14,890 | 21,241 | 30,650 | 33,616 | 34,465 | ||||||||||||
Shareholders' Equity | PLN mil | ... | 10,575 | 14,922 | 23,391 | 21,710 | 23,064 | ||||||||||||
Of Which Minority Interest | PLN mil | ... | 77.1 | 256 | 289 | 232 | 223 | ||||||||||||
Liabilities | PLN mil | ... | 4,315 | 6,319 | 7,259 | 11,906 | 11,401 | ||||||||||||
Non-Current Liabilities | PLN mil | ... | 2,012 | 2,916 | 2,827 | 7,120 | 6,714 | ||||||||||||
Long-Term Debt | PLN mil | ... | 121 | 174 | 194 | 1,783 | 1,714 | ||||||||||||
Deferred Tax Liabilities | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,772 | 1,726 | ||
Current Liabilities | PLN mil | ... | 2,303 | 3,403 | 4,432 | 4,769 | 4,687 | ||||||||||||
Short-Term Debt | PLN mil | ... | 220 | 96.2 | 104 | 1,075 | 1,218 | ||||||||||||
Trade Payables | PLN mil | ... | 620 | 890 | 1,056 | 1,273 | 1,275 | ||||||||||||
Equity And Liabilities | PLN mil | ... | 14,890 | 21,241 | 30,650 | 33,616 | 34,465 | ||||||||||||
growth rates | |||||||||||||||||||
Total Asset Growth | % | ... | ... | -0.731 | 42.6 | 44.3 | 9.68 | 2.53 | |||||||||||
Shareholders' Equity Growth | % | ... | ... | -3.71 | 41.1 | 56.8 | -7.19 | 6.24 | |||||||||||
Net Debt Growth | % | ... | ... | -51.7 | 229 | 355 | -102 | 803 | |||||||||||
Total Debt Growth | % | ... | ... | 17.1 | -20.8 | 10.4 | 859 | 2.59 | |||||||||||
ratios | |||||||||||||||||||
Total Debt | PLN mil | ... | 341 | 270 | 298 | 2,858 | 2,932 | ||||||||||||
Net Debt | PLN mil | ... | -856 | -2,817 | -12,832 | 229 | 2,068 | ||||||||||||
Working Capital | PLN mil | ... | 2,719 | 3,373 | 2,990 | 4,744 | 5,241 | ||||||||||||
Capital Employed | PLN mil | ... | 12,520 | 15,854 | 15,123 | 28,506 | 31,729 | ||||||||||||
Net Debt/Equity | ... | -0.081 | -0.189 | -0.549 | 0.011 | 0.090 | |||||||||||||
Cost of Financing | % | ... | ... | 6.60 | 3.63 | 4.23 | 8.24 | 4.73 |
cash flow | Unit | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
cash flow | |||||||||||||||||||
Net Profit | PLN mil | ... | 2,328 | 4,640 | 11,127 | 4,802 | 3,035 | ||||||||||||
Depreciation | PLN mil | ... | 744 | 844 | 913 | 1,453 | 1,580 | ||||||||||||
Non-Cash Items | PLN mil | ... | ... | 1,168 | 964 | -3,051 | 939 | 806 | |||||||||||
Change in Working Capital | PLN mil | ... | ... | -1,110 | -654 | 383 | -1,754 | -497 | |||||||||||
Total Cash From Operations | PLN mil | ... | ... | 3,130 | 5,794 | 9,372 | 5,440 | 4,924 | |||||||||||
Capital Expenditures | PLN mil | ... | ... | -1,466 | -1,401 | -1,859 | -2,402 | -3,189 | |||||||||||
Other Investments | PLN mil | ... | ... | -214 | -1,816 | 4,622 | -8,267 | -1,541 | |||||||||||
Total Cash From Investing | PLN mil | ... | ... | -1,680 | -3,217 | 2,763 | -10,669 | -4,730 | |||||||||||
Dividends Paid | PLN mil | ... | ... | -600 | -2,980 | -5,668 | -1,960 | -1,000 | ... | ||||||||||
Issuance Of Debt | PLN mil | ... | ... | 49.7 | -70.9 | 28.2 | 2,560 | 74.0 | |||||||||||
Total Cash From Financing | PLN mil | ... | ... | -2,303 | -693 | -2,092 | -5,121 | -1,961 | |||||||||||
Net Change In Cash | PLN mil | ... | ... | -853 | 1,884 | 10,043 | -10,350 | -1,767 | |||||||||||
ratios | |||||||||||||||||||
Days Sales Outstanding | days | ... | 38.1 | 44.4 | 22.9 | 30.7 | 47.2 | ||||||||||||
Days Sales Of Inventory | days | ... | 162 | 137 | 121 | 102 | 105 | ||||||||||||
Days Payable Outstanding | days | ... | 48.5 | 55.0 | 48.1 | 34.4 | 39.4 | ||||||||||||
Cash Conversion Cycle | days | ... | 152 | 127 | 95.9 | 98.2 | 113 | ||||||||||||
Cash Earnings | PLN mil | ... | 3,072 | 5,484 | 12,040 | 6,255 | 4,615 | ||||||||||||
Cash Earnings Per Share | PLN | ... | 15.4 | 27.4 | 60.2 | 31.3 | 23.1 | ||||||||||||
Price/Cash Earnings (P/CE) | ... | 6.90 | 6.31 | 1.84 | 6.08 | 5.11 | |||||||||||||
Free Cash Flow | PLN mil | ... | ... | 1,450 | 2,577 | 12,135 | -5,229 | 194 | |||||||||||
Free Cash Flow Yield | % | ... | ... | 6.29 | 7.30 | 63.7 | -13.1 | 0.784 |
other data | Unit | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
other data | |||||||||||||||||||
ROA | % | ... | 15.6 | 25.7 | 42.9 | 14.9 | 8.92 | ||||||||||||
Gross Margin | % | ... | 61.5 | 64.8 | 63.8 | 49.4 | 51.0 | ||||||||||||
Employees | ... | ... | ... | ... | 28,884 | 30,928 | 31,183 | 34,045 | 34,452 | ||||||||||
Cost Per Employee | USD per month | ... | ... | ... | ... | 3,020 | 3,021 | 3,263 | 3,437 | 3,599 | |||||||||
Cost Per Employee (Local Currency) | PLN per month | ... | ... | ... | ... | 9,411 | 9,117 | 9,674 | 11,186 | 11,373 | |||||||||
Staff Cost (As % Of Total Cost) | % | ... | 36.5 | 33.4 | 28.7 | 23.4 | 23.8 | ||||||||||||
Effective Tax Rate | % | ... | 19.0 | 19.1 | 17.2 | 25.5 | 28.4 | ||||||||||||
Enterprise Value (EV) | USD mil | ... | 7,102 | 10,741 | 2,698 | 12,357 | 8,517 | ||||||||||||
EV/EBITDA | ... | 5.63 | 4.33 | 0.770 | 4.67 | 4.52 | |||||||||||||
EV/Capital Employed | ... | 1.62 | 2.00 | 0.614 | 1.34 | 0.809 | |||||||||||||
EV/Sales | ... | 1.83 | 1.93 | 0.362 | 1.51 | 1.12 | |||||||||||||
EV/EBIT | ... | 6.94 | 4.89 | 0.844 | 5.62 | 6.16 | |||||||||||||
Domestic Sales | PLN mil | ... | ... | ... | ... | ... | 3,374 | 4,971 | 5,845 | 5,309 | 4,837 | ||||||||
Capital Expenditures (As % of Sales) | % | ... | ... | 12.1 | 8.36 | 8.41 | 8.99 | 13.2 | |||||||||||
Revenues From Abroad | PLN mil | ... | ... | ... | ... | ... | 8,746 | 11,796 | 16,262 | 21,396 | 19,273 | ||||||||
Revenues From Abroad (As % Of Total) | % | ... | ... | ... | ... | ... | 72.2 | 70.4 | 73.6 | 80.1 | 79.9 | ||||||||
Sales from Copper | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 8,816 | 12,837 | 15,179 | 18,581 | 14,360 | ||
Sales from Silver | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,732 | 2,468 | 4,067 | 4,301 | 3,191 | ||
Sales from Gold | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 84.7 | 102 | 112 | 156 | 144 | ||
Sales from Nickel | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 261 | 211 | ||
Sales from Other precious Metals | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 350 | 385 | ||
Production of Copper (kt) | kt | ... | ... | ... | ... | 503 | 547 | 571 | 676 | 666 | |||||||||
Production of Silver (t) | tonnes | ... | ... | ... | ... | 1,203 | 1,161 | 1,260 | 1,274 | 1,164 | |||||||||
Production of Gold (kg) | kg | ... | ... | ... | ... | ... | ... | 818 | 840 | 660 | 2,406 | 1,066 | |||||||
Production of Nickel (kg) | kg | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4,800 | ... | ... | ... |
Production Of Platinum (kg) | kg | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 538 | ... | ... | ... |
Production of Palladium (kg) | kg | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 933 | ... | ... | ... |
Sales to Poland | PLN mil | ... | ... | ... | ... | ... | 3,374 | 4,971 | 5,845 | 5,309 | 4,837 | ||||||||
Sales to Germany | PLN mil | ... | ... | ... | ... | ... | 2,054 | 3,739 | 4,479 | 4,564 | 4,315 | ||||||||
Sales to the UK | PLN mil | ... | ... | ... | ... | ... | 1,298 | 1,569 | 2,734 | 3,950 | 2,581 | ||||||||
Sales to China | PLN mil | ... | ... | ... | ... | ... | 1,675 | 1,893 | 2,425 | 3,047 | 3,379 | ||||||||
Sales to the Czech Rep. | PLN mil | ... | ... | ... | ... | ... | 564 | 1,156 | 1,347 | 1,604 | 1,547 | ||||||||
Sales to Canada | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 2.00 | 1,341 | 1,199 | ||
Sales to Italy | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,191 | 1,217 | 774 | ||
Sales to the USA | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,027 | 758 | 1,144 | ||
Sales to France | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 654 | 872 | 815 | ||
Sales to Hungary | PLN mil | ... | ... | ... | ... | ... | 240 | 412 | 523 | 750 | 733 | ||||||||
Sales of Copper (kt) | kt | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 595 | ||
Sales of Silver (t) | tonnes | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,250 | ||
Sales of Gold (kg) | kg | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,057 |
Get all company financials in excel:
KGHM Polska Miedź (KGHM Kombinat Górniczo-Hutniczy Miedzi Polish Copper) is a Poland-based company and one of the largest producers of copper and silver in the world. The Company is involved in the copper ore mining, copper production and the production of precious metals and other non-ferrous metals. It also produces salt and provides casting of light metals. The Company is based in Poland in Lubin, but has several operations abroad such as in the USA, Canada, and Chile. Over 80% of KGHM's products are sold abroad, mainly to Germany, the United Kingdom, France, China, and the Czech Republic, among others. Since 1997, KGHM shares have been traded on the Warsaw Stock Exchange
KGHM has been growing its sales by a year on average in the last 5 years. EBITDA has fallen on average by 26.7% a year during that time to total of PLN 1,584 mil in 2015, or 7.92% of sales. That’s compared to 27.6% average margin seen in last five years.
The company netted PLN -5,012 mil in 2015 implying ROE of -21.8% and ROCE of -14.0%. Again, the average figures were 16.2% and 19.4%, respectively when looking at the previous 5 years.
KGHM’s net debt amounted to PLN 6,554 mil at the end of 2015, or 0.321 of equity. When compared to EBITDA, net debt was 4.14x, up when compared to average of 0.819x seen in the last 5 years.
KGHM stock traded at PLN 63.5 per share at the end of 2015 resulting in a market capitalization of USD 3,255 mil. Over the previous five years, stock price fell by 63.3% or -18.2% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 11.6x and price to earnings (PE) of -2.53x as of 2015.