By Helgi Library - October 10, 2019
Industrial & Commercial Bank of China made a net profit of CNY 85,926 mil under revenues of CNY 194,236 mil in the second quarter of 2019...
By Helgi Library - October 10, 2019
Industrial & Commercial Bank of China made a net profit of CNY 85,926 mil under revenues of CNY 194,236 mil in the second quarter of 2019...
By Helgi Library - October 10, 2019
Industrial & Commercial Bank of China's customer deposits reached CNY 18,043,700 mil in 2016-12-31, up 0.504% compared to the pre...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | CNY mil | 472,189 | 522,406 | 572,747 |
Net Fee Income | CNY mil | 144,973 | 139,625 | 145,301 |
Other Income | CNY mil | 41,963 | 31,008 | 22,183 |
Total Revenues | CNY mil | 659,125 | 693,039 | 740,231 |
Operating Profit | CNY mil | 465,936 | 506,707 | 529,845 |
Provisions | CNY mil | 86,138 | 124,096 | 147,347 |
Net Profit | CNY mil | 273,799 | 281,612 | 293,170 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | CNY mil | 1,553,100 | 1,834,200 | 1,696,500 |
Customer Loans | CNY mil | 12,767,300 | 13,893,000 | 15,046,100 |
Total Assets | CNY mil | 24,137,300 | 26,087,000 | 27,699,500 |
Shareholders' Equity | CNY mil | 1,969,800 | 2,127,500 | 2,330,000 |
Interbank Borrowing | CNY mil | 2,606,700 | 2,753,300 | 2,329,800 |
Customer Deposits | CNY mil | 18,043,700 | 19,486,600 | 21,750,300 |
Issued Debt Securities | CNY mil | 357,937 | 526,940 | 617,842 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 14.6 | 13.7 | 13.2 |
ROA | % | 1.18 | 1.12 | 1.09 |
Costs (As % Of Assets) | % | 0.834 | 0.742 | 0.782 |
Costs (As % Of Income) | % | 29.3 | 26.9 | 28.4 |
Capital Adequacy Ratio | % | 14.6 | 15.1 | 15.4 |
Net Interest Margin | % | 2.04 | 2.08 | 2.13 |
Loans (As % Of Deposits) | % | 70.8 | 71.3 | 69.2 |
NPLs (As % Of Loans) | % | 1.73 | 1.65 | 1.64 |
Provisions (As % Of NPLs) | % | 128 | 145 | 148 |
Valuation | 2016 | 2017 | 2018 | |
Price/Earnings (P/E) | 6.75 | 9.55 | 7.64 | |
Price/Book Value (P/BV) | 0.939 | 1.26 | 0.961 | |
Earnings Per Share (EPS) | CNY | 0.768 | 0.790 | 0.823 |
Book Value Per Share | CNY | 5.53 | 5.97 | 6.54 |
Get all company financials in excel:
summary | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||||
Net Interest Income | CNY mil | 417,877 | 443,436 | 493,522 | 508,022 | 472,189 | ||||||||||||||
Total Revenues | CNY mil | 537,795 | 590,306 | 647,554 | 684,890 | 659,125 | ||||||||||||||
Operating Profit | CNY mil | 347,758 | 386,108 | 428,872 | 463,944 | 465,936 | ||||||||||||||
Net Profit | CNY mil | 238,532 | 262,649 | 275,811 | 274,800 | 273,799 | ||||||||||||||
balance sheet | ||||||||||||||||||||
Interbank Loans | CNY mil | 1,181,000 | 1,049,900 | 1,251,200 | 1,680,100 | 1,553,100 | ||||||||||||||
Customer Loans | CNY mil | 8,583,300 | 9,681,400 | 10,768,800 | 11,652,800 | 12,767,300 | ||||||||||||||
Debt Securities | CNY mil | 4,083,900 | 4,322,200 | 4,433,200 | 5,010,000 | 5,481,200 | ||||||||||||||
Total Assets | CNY mil | 17,542,200 | 18,917,800 | 20,610,000 | 22,209,800 | 24,137,300 | ||||||||||||||
Shareholders' Equity | CNY mil | 1,125,000 | 1,274,100 | 1,530,900 | 1,789,500 | 1,969,800 | ||||||||||||||
Interbank Borrowing | CNY mil | 1,725,700 | 1,569,300 | 1,920,800 | 2,603,300 | 2,606,700 | ||||||||||||||
Customer Deposits | CNY mil | 13,680,900 | 14,751,400 | 15,732,800 | 16,465,300 | 18,043,700 | ||||||||||||||
Issued Debt Securities | CNY mil | 232,186 | 253,018 | 279,590 | 306,622 | 357,937 | ||||||||||||||
ratios | ||||||||||||||||||||
ROE | % | 22.9 | 21.9 | 19.7 | 16.6 | 14.6 | ||||||||||||||
ROA | % | 1.44 | 1.44 | 1.40 | 1.28 | 1.18 | ||||||||||||||
Costs (As % Of Assets) | % | 1.15 | 1.12 | 1.11 | 1.03 | 0.834 | ||||||||||||||
Costs (As % Of Income) | % | 35.3 | 34.6 | 33.8 | 32.3 | 29.3 | ||||||||||||||
Capital Adequacy Ratio | % | ... | ... | ... | ... | ... | 13.7 | 13.1 | 14.5 | 15.2 | 14.6 | |||||||||
Net Interest Margin | % | 2.53 | 2.43 | 2.50 | 2.37 | 2.04 | ||||||||||||||
Interest Income (As % Of Revenues) | % | 77.7 | 75.1 | 76.2 | 74.2 | 71.6 | ||||||||||||||
Fee Income (As % Of Revenues) | % | 19.7 | 20.7 | 20.5 | 20.9 | 22.0 | ||||||||||||||
Equity (As % Of Assets) | % | 6.41 | 6.73 | 7.43 | 8.06 | 8.16 | ||||||||||||||
Loans (As % Of Deposits) | % | 62.7 | 65.6 | 68.4 | 70.8 | 70.8 | ||||||||||||||
Loans (As % Assets) | % | 48.9 | 51.2 | 52.3 | 52.5 | 52.9 | ||||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | 0.950 | 1.01 | 1.20 | 1.60 | 1.73 | |||||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | 264 | 240 | 194 | 147 | 128 | |||||||||||
valuation | ||||||||||||||||||||
Market Capitalisation (End Of Period) | USD mil | ... | ... | ... | ... | ... | ... | 254,287 | 240,399 | 265,217 | 215,210 | 213,734 | ||||||||
Number Of Shares (Average) | mil | ... | ... | ... | ... | ... | ... | 356,407 | 356,407 | 356,407 | 356,407 | 356,407 | ||||||||
Share Price (End Of Period) | HKD | ... | ... | ... | ... | ... | ... | 5.53 | 5.23 | 5.77 | 4.68 | 4.65 | ||||||||
Earnings Per Share (EPS) | CNY | ... | ... | ... | ... | ... | ... | 0.669 | 0.737 | 0.774 | 0.771 | 0.768 | ||||||||
Book Value Per Share | CNY | ... | ... | ... | ... | ... | ... | 3.16 | 3.57 | 4.30 | 5.02 | 5.53 | ||||||||
Price/Earnings (P/E) | ... | ... | ... | ... | ... | ... | 10.3 | 9.09 | 9.32 | 7.25 | 6.75 | |||||||||
Price/Book Value (P/BV) | ... | ... | ... | ... | ... | ... | 2.18 | 1.87 | 1.68 | 1.11 | 0.939 | |||||||||
Earnings Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | 14.5 | 10.1 | 5.01 | -0.367 | -0.364 | |||||||
Book Value Per Share Growth | % | ... | 17.6 | 13.3 | 20.2 | 16.9 | 10.1 |
income statement | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||||
Interest Income | CNY mil | 721,488 | 767,212 | 849,879 | 871,934 | 791,823 | ||||||||||||||
Interest Cost | CNY mil | 303,611 | 323,776 | 356,357 | 363,912 | 319,634 | ||||||||||||||
Net Interest Income | CNY mil | 417,877 | 443,436 | 493,522 | 508,022 | 472,189 | ||||||||||||||
Net Fee Income | CNY mil | 106,064 | 122,326 | 132,497 | 143,391 | 144,973 | ||||||||||||||
Other Income | CNY mil | 13,854 | 24,544 | 21,535 | 33,477 | 41,963 | ||||||||||||||
Total Revenues | CNY mil | 537,795 | 590,306 | 647,554 | 684,890 | 659,125 | ||||||||||||||
Operating Cost | CNY mil | 190,037 | 204,198 | 218,682 | 220,946 | 193,189 | ||||||||||||||
Operating Profit | CNY mil | 347,758 | 386,108 | 428,872 | 463,944 | 465,936 | ||||||||||||||
Provisions | CNY mil | 32,572 | 38,098 | 56,267 | 86,022 | 86,138 | ||||||||||||||
Extra and Other Cost | CNY mil | 6,499 | 9,473 | 10,993 | 14,687 | 16,519 | ||||||||||||||
Pre-Tax Profit | CNY mil | 308,687 | 338,537 | 361,612 | 363,235 | 363,279 | ||||||||||||||
Tax | CNY mil | 69,996 | 75,572 | 85,326 | 85,515 | 84,173 | ||||||||||||||
Minorities | CNY mil | 159 | 316 | 475 | 589 | 857 | ||||||||||||||
Net Profit | CNY mil | 238,532 | 262,649 | 275,811 | 274,800 | 273,799 | ||||||||||||||
growth rates | ||||||||||||||||||||
Net Interest Income Growth | % | ... | 15.2 | 6.12 | 11.3 | 2.94 | -7.05 | |||||||||||||
Net Fee Income Growth | % | ... | 4.45 | 15.3 | 8.31 | 8.22 | 1.10 | |||||||||||||
Total Revenue Growth | % | ... | 12.7 | 9.76 | 9.70 | 5.77 | -3.76 | |||||||||||||
Operating Cost Growth | % | ... | 12.0 | 7.45 | 7.09 | 1.04 | -12.6 | |||||||||||||
Operating Profit Growth | % | ... | 13.0 | 11.0 | 11.1 | 8.18 | 0.429 | |||||||||||||
Pre-Tax Profit Growth | % | ... | 13.4 | 9.67 | 6.82 | 0.449 | 0.012 | |||||||||||||
Net Profit Growth | % | ... | 14.5 | 10.1 | 5.01 | -0.367 | -0.364 | |||||||||||||
market share | ||||||||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 17.0 | 16.5 | 15.4 | 14.7 | 14.0 | ... | |||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | ... | ... | 15.8 | ... | ... | ... | ... | ... | ... | |||||
Market Share in Employees | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... |
balance sheet | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | ||||||||||||||||||||
Cash | CNY mil | 3,174,900 | 3,294,000 | 3,523,600 | 3,059,600 | 3,350,800 | ||||||||||||||
Interbank Loans | CNY mil | 1,181,000 | 1,049,900 | 1,251,200 | 1,680,100 | 1,553,100 | ||||||||||||||
Customer Loans | CNY mil | 8,583,300 | 9,681,400 | 10,768,800 | 11,652,800 | 12,767,300 | ||||||||||||||
Retail Loans | CNY mil | ... | ... | ... | ... | ... | ... | 2,287,100 | 2,727,600 | 3,063,500 | 3,541,900 | 4,196,200 | ||||||||
Corporate Loans | CNY mil | ... | ... | ... | ... | ... | ... | 6,332,600 | 7,046,500 | 7,612,600 | 7,869,600 | 8,860,700 | ||||||||
Debt Securities | CNY mil | 4,083,900 | 4,322,200 | 4,433,200 | 5,010,000 | 5,481,200 | ||||||||||||||
Fixed Assets | CNY mil | 156,810 | 185,386 | 219,779 | 244,182 | 265,473 | ||||||||||||||
Total Assets | CNY mil | 17,542,200 | 18,917,800 | 20,610,000 | 22,209,800 | 24,137,300 | ||||||||||||||
Shareholders' Equity | CNY mil | 1,125,000 | 1,274,100 | 1,530,900 | 1,789,500 | 1,969,800 | ||||||||||||||
Of Which Minority Interest | CNY mil | 3,462 | 4,329 | 6,445 | 11,045 | 11,412 | ||||||||||||||
Liabilities | CNY mil | 16,417,200 | 17,643,700 | 19,079,100 | 20,420,300 | 22,167,500 | ||||||||||||||
Interbank Borrowing | CNY mil | 1,725,700 | 1,569,300 | 1,920,800 | 2,603,300 | 2,606,700 | ||||||||||||||
Customer Deposits | CNY mil | 13,680,900 | 14,751,400 | 15,732,800 | 16,465,300 | 18,043,700 | ||||||||||||||
Sight Deposits | CNY mil | ... | ... | ... | 6,793,300 | 7,033,600 | 7,288,600 | 7,898,200 | 8,992,100 | |||||||||||
Term Deposits | CNY mil | ... | ... | ... | 6,887,600 | 7,717,800 | 8,444,200 | 8,567,100 | 9,051,600 | |||||||||||
Issued Debt Securities | CNY mil | 232,186 | 253,018 | 279,590 | 306,622 | 357,937 | ||||||||||||||
Other Liabilities | CNY mil | 778,414 | 1,069,980 | 1,145,910 | 1,045,080 | 1,159,160 | ||||||||||||||
asset quality | ||||||||||||||||||||
Non-Performing Loans | CNY mil | ... | ... | ... | 83,612 | 100,544 | 132,802 | 190,883 | 225,615 | |||||||||||
Gross Loans | CNY mil | 8,803,700 | 9,922,400 | 11,026,300 | 11,933,500 | 13,056,800 | ||||||||||||||
Total Provisions | CNY mil | 220,403 | 240,959 | 257,581 | 280,654 | 289,512 | ||||||||||||||
growth rates | ||||||||||||||||||||
Customer Loan Growth | % | ... | 13.0 | 12.8 | 11.2 | 8.21 | 9.56 | |||||||||||||
Retail Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | 14.9 | 19.3 | 12.3 | 15.6 | 18.5 | |||||||
Corporate Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | 21.4 | 11.3 | 8.03 | 3.38 | 12.6 | |||||||
Total Asset Growth | % | ... | 13.3 | 7.84 | 8.95 | 7.76 | 8.68 | |||||||||||||
Shareholders' Equity Growth | % | ... | 17.6 | 13.3 | 20.2 | 16.9 | 10.1 | |||||||||||||
Customer Deposit Growth | % | ... | 11.2 | 7.82 | 6.65 | 4.66 | 9.59 | |||||||||||||
market share | ||||||||||||||||||||
Market Share in Customer Loans | % | ... | ... | ... | 12.8 | 12.2 | 11.9 | 11.1 | 10.9 | |||||||||||
Market Share in Total Assets | % | ... | ... | ... | 13.1 | 12.4 | 12.0 | 11.2 | 10.5 | |||||||||||
Market Share in Customer Deposits | % | ... | ... | ... | 14.5 | 35.4 | 34.8 | 28.9 | 25.4 |
ratios | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | ||||||||||||||||||||
ROE | % | 22.9 | 21.9 | 19.7 | 16.6 | 14.6 | ||||||||||||||
ROA | % | 1.44 | 1.44 | 1.40 | 1.28 | 1.18 | ||||||||||||||
Costs (As % Of Assets) | % | 1.15 | 1.12 | 1.11 | 1.03 | 0.834 | ||||||||||||||
Costs (As % Of Income) | % | 35.3 | 34.6 | 33.8 | 32.3 | 29.3 | ||||||||||||||
Capital Adequacy Ratio | % | ... | ... | ... | ... | ... | 13.7 | 13.1 | 14.5 | 15.2 | 14.6 | |||||||||
Tier 1 Ratio | % | ... | ... | ... | ... | ... | 10.6 | 10.6 | 12.2 | 13.5 | 13.4 | |||||||||
Net Interest Margin | % | 2.53 | 2.43 | 2.50 | 2.37 | 2.04 | ||||||||||||||
Interest Spread | % | ... | 2.41 | 2.31 | 2.36 | 2.23 | 1.92 | |||||||||||||
Asset Yield | % | 4.37 | 4.21 | 4.30 | 4.07 | 3.42 | ||||||||||||||
Cost Of Liabilities | % | ... | 1.96 | 1.90 | 1.94 | 1.84 | 1.50 | |||||||||||||
Interest Income (As % Of Revenues) | % | 77.7 | 75.1 | 76.2 | 74.2 | 71.6 | ||||||||||||||
Fee Income (As % Of Revenues) | % | 19.7 | 20.7 | 20.5 | 20.9 | 22.0 | ||||||||||||||
Other Income (As % Of Revenues) | % | 2.58 | 4.16 | 3.33 | 4.89 | 6.37 | ||||||||||||||
Equity (As % Of Assets) | % | 6.41 | 6.73 | 7.43 | 8.06 | 8.16 | ||||||||||||||
Loans (As % Of Deposits) | % | 62.7 | 65.6 | 68.4 | 70.8 | 70.8 | ||||||||||||||
Loans (As % Assets) | % | 48.9 | 51.2 | 52.3 | 52.5 | 52.9 | ||||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | 0.950 | 1.01 | 1.20 | 1.60 | 1.73 | |||||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | 264 | 240 | 194 | 147 | 128 | |||||||||||
Provisions (As % Of Loans) | % | 2.57 | 2.49 | 2.39 | 2.41 | 2.27 | ||||||||||||||
Cost of Provisions (As % Of Loans) | % | 0.403 | 0.417 | 0.550 | 0.767 | 0.705 |
other data | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | ||||||||||||||||||||
Employees | ... | ... | ... | 427,356 | 441,902 | 462,282 | 466,346 | 461,749 | ||||||||||||
Sight (As % Of Customer Deposits) | % | ... | ... | ... | 49.7 | 47.7 | 46.3 | 48.0 | 49.8 | |||||||||||
On-balance Sheet Loans | RMB mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 9,681,400 | 10,768,800 | 11,652,800 | 12,767,300 |
Get all company financials in excel:
By Helgi Library - October 10, 2019
Industrial & Commercial Bank of China's customer deposits reached CNY 18,043,700 mil in 2016-12-31, up 0.504% compared to the previous year. Chinese banking sector accepted customer deposits of CNY 71,030 bil in 2016-12-31, up 6.68% when compared to the las...
By Helgi Library - October 23, 2019
Industrial & Commercial Bank of China stock traded at JPY 1,645 per share at the end of second quarter of 2019 implying a market capitalization of USD 3,477 mil. Over the last five years, the stock has depreciated by 36.4 implying an annual average growth of ...
By Helgi Library - October 23, 2019
Industrial & Commercial Bank of China stock traded at JPY 1,645 per share at the end of second quarter of 2019 implying a market capitalization of USD 3,477 mil. Over the last five years, the stock has depreciated by 36.4 implying an annual average growth of ...
By Helgi Library - October 10, 2019
Industrial & Commercial Bank of China's capital adequacy ratio reached 15.8% at the end of second quarter of 2019, up from 15.5% when compared to the previous quarter. Historically, the bank’s capital ratio hit an all time high of 15.8% in 2Q2019 and an all time lo...
By Helgi Library - October 10, 2019
Industrial & Commercial Bank of China's capital adequacy ratio reached 15.8% at the end of second quarter of 2019, up from 15.5% when compared to the previous quarter. Historically, the bank’s capital ratio hit an all time high of 15.8% in 2Q2019 and an all time lo...
By Helgi Library - October 10, 2019
Industrial & Commercial Bank of China's non-performing loans reached 1.59% of total loans at the end of 2019-06-30, down from 1.65% compared to the previous year. Historically, the NPL ratio hit an all time high of 1.73% in 2016-12-31 and an all time low of 0...
By Helgi Library - October 10, 2019
Industrial & Commercial Bank of China stock traded at HKD 6.70 per share at the end of second quarter of 2019 implying a market capitalization of USD 305,560 mil. Over the last five years, the stock has appreciated by 57.8 % implying an annual average growth of 9....
By Helgi Library - October 10, 2019
Industrial & Commercial Bank of China stock traded at HKD 6.70 per share at the end of second quarter of 2019 implying a market capitalization of USD 305,560 mil. Over the last five years, the stock has appreciated by 57.8 % implying an annual average growth of 9....
By Helgi Library - October 10, 2019
Industrial & Commercial Bank of China's non-performing loans reached 1.59% of total loans at the end of 2019-06-30, down from 1.65% compared to the previous year. Historically, the NPL ratio hit an all time high of 1.73% in 2016-12-31 and an all time low of 0...
By Helgi Library - October 10, 2019
Industrial & Commercial Bank of China's net interest margin amounted to 2.04% in the second quarter of 2019, down from 2.08% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 3.80% in 4Q2015 a...
Industrial & Commercial Bank of China has been growing its revenues and asset by 9.73% and 11.0% a year on average in the last 10 years. Its loans and deposits have grown by 13.0% and 10.2% a year during that time and loans to deposits ratio reached 69.2% at the end of 2018. The company achieved an average return on equity of 18.8% in the last decade with net profit growing 10.2% a year on average. In terms of operating efficiency, its cost to income ratio reached 28.4% in 2018, compared to 33.1% average in the last decade.
Equity represented 8.41% of total assets or 15.5% of loans at the end of 2018. Industrial & Commercial Bank of China's non-performing loans were 1.64% of total loans while provisions covered some 148% of NPLs at the end of 2018.
Industrial & Commercial Bank of China stock traded at HKD 5.52 per share at the end of 2018 resulting in a market capitalization of USD 251,260 mil. Over the previous five years, stock price rose by 5.54% or 1.09% a year on average. That’s compared to an average ROE of 15.5% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 7.64x and price to book value (PBV) of 0.961x in 2018.