Institutional Sign In

Go

Grupa Lotos

Lotos's Cash & Cash Equivalents fell 4.78% yoy to PLN 1,532 mil in 2015

By Helgi Library - April 2, 2020

Grupa Lotos's total assets reached PLN 19,169 mil at the end of 2015, up 1.17% compared to the previous year. Curr...

Lotos's Cash & Cash Equivalents fell 4.78% yoy to PLN 1,532 mil in 2015

By Helgi Library - April 2, 2020

Grupa Lotos's total assets reached PLN 19,169 mil at the end of 2015, up 1.17% compared to the previous year. Curr...

Profit Statement Sep 2015 Dec 2015 Mar 2016
Sales PLN mil 5,710 5,226 3,936
Gross Profit PLN mil 697 457 805
EBITDA PLN mil 82.4 -145 400
EBIT PLN mil -93.6 -319 138
Financing Cost PLN mil 171 97.1 -47.3
Pre-Tax Profit PLN mil -265 -417 185
Net Profit PLN mil -249 -391 106
Balance Sheet Sep 2015 Dec 2015 Mar 2016
Total Assets PLN mil 18,848 19,169 18,540
Non-Current Assets PLN mil 11,636 12,438 12,439
Current Assets PLN mil 7,205 6,723 6,092
Shareholders' Equity PLN mil 8,181 7,712 7,949
Liabilities PLN mil 10,666 11,457 10,591
Ratios Sep 2015 Dec 2015 Mar 2016
ROE % -14.0 -3.27 -0.693
Gross Margin % 10.4 14.0 14.6
EBITDA Margin % 1.77 5.01 5.08
EBIT Margin % -1.38 1.86 1.36
Net Margin % -4.77 -1.16 -0.260
Valuation Sep 2015 Dec 2015 Mar 2016

Get all company financials in excel:

Download Sample   $19.99

summary Unit Nov 2024 Mar 2016
income statement    
Sales PLN mil ...  
Gross Profit PLN mil ...  
EBIT PLN mil ...  
Net Profit PLN mil ...  
ROE % ...  
EBIT Margin % ...  
Net Margin % ...  
Employees ...  
balance sheet    
Total Assets PLN mil ...  
Non-Current Assets PLN mil ...  
Current Assets PLN mil ...  
Shareholders' Equity PLN mil ...  
Liabilities PLN mil ...  
Non-Current Liabilities PLN mil ...  
Current Liabilities PLN mil ...  
cash flow    
Total Cash From Operations PLN mil ...  
Total Cash From Financing PLN mil ...  
income statement Unit Nov 2024 Mar 2016
income statement    
Sales PLN mil ...  
Cost of Goods & Services PLN mil ...  
Gross Profit PLN mil ...  
EBITDA PLN mil ...  
Depreciation PLN mil ...  
EBIT PLN mil ...  
Financing Cost PLN mil ...  
Extraordinary Cost PLN mil ...  
Pre-Tax Profit PLN mil ...  
Tax PLN mil ...  
Minorities PLN mil ...  
Net Profit PLN mil ...  
growth rates    
Total Revenue Growth % ...  
EBITDA Growth % ...  
EBIT Growth % ...  
Pre-Tax Profit Growth % ...  
Net Profit Growth % ...  
ratios    
ROE % ...  
Gross Margin % ...  
EBITDA Margin % ...  
EBIT Margin % ...  
Net Margin % ...  
Payout Ratio %   ...
balance sheet Unit Nov 2024 Mar 2016
balance sheet    
Non-Current Assets PLN mil ...  
Current Assets PLN mil ...  
Inventories PLN mil ...  
Receivables PLN mil ...  
Cash & Cash Equivalents PLN mil ...  
Total Assets PLN mil ...  
Shareholders' Equity PLN mil ...  
Of Which Minority Interest PLN mil ...  
Liabilities PLN mil ...  
Non-Current Liabilities PLN mil ...  
Current Liabilities PLN mil ...  
Equity And Liabilities PLN mil ...  
growth rates    
Total Asset Growth % ...  
Shareholders' Equity Growth % ...  
cash flow Unit Nov 2024 Mar 2016
cash flow    
Net Profit PLN mil ...  
Depreciation PLN mil ...  
Total Cash From Operations PLN mil ...  
Capital Expenditures PLN mil ...  
Total Cash From Financing PLN mil ...  
ratios    
Days Sales Outstanding days ...  
Days Sales Of Inventory days ...  
Cash Earnings PLN mil ...  
other data Unit Nov 2024 Mar 2016
other data    
ROA % ...  
Gross Margin % ...  
Effective Tax Rate % ...  
Crude Oil Throughput kt ...  
Utilization Ratio % ...  
LNG Production mil m3 ...  
Crude Oil Production kt ...  
Sales Volume of Gasoline kt ...  
Sales Volume of Naphtha kt ...  
Sales Volume of Reformat kt ...  
Sales Volume of Diesel kt ...  
Sales Volume of Bunker Fuel kt ...  
Sales Volume of Light Heating Oil kt ...  
Sales Volume of Jet Fuel kt ...  
Sales Volume of Lubricants kt ...  
Sales Volume of Base Oils kt ...  
Sales Volume of Heavy Products kt ...  
Sales Volume of LPG kt ...  
Sales Volume of Crude Oil kt ...  
Sales Volume of Crude Oil as Goods kt ... ...
Sales Volume of Natural Gas kt ...  
Sales Volume of Other Refining Goods, Products and Materials kt ...  
Sales from Gasoline PLN mil ...  
Sales from Naphtha PLN mil ...  
Sales from Reformat PLN mil ...  
Sales from Diesel (ULSD) PLN mil ...  
Sales from Bunker Fuel PLN mil ...  
Sales from Light Heating Oil PLN mil ...  
Sales from Jet fuel PLN mil ...  
Sales from Lubricants PLN mil ...  
Sales from Base Oils PLN mil ...  
Sales from Heavy Products PLN mil ...  
Sales from LPG PLN mil ...  
Sales from Crude Oil PLN mil ...  
Sales from Crude Oil as Goods PLN mil ... ...
Sales from Natural Gas PLN mil ...  
Sales from Other Refining Goods, Products and Materials PLN mil ...  
Sales from Upstream PLN mil ...  
Sales from Downstream (Excl. Retail) PLN mil ...  
Sales from Retail PLN mil ...  
Sales From Others PLN mil ...  
Sales from Consolidation items PLN mil ...  
EBIT from Upstream PLN mil ...  
EBIT from Downstream (Excl. Retail) PLN mil ...  
EBIT from Retail PLN mil ...  
EBIT from Others PLN mil ...  
EBIT from Consolidation items PLN mil ...  
EBITDA from Upstream PLN mil ...  
EBITDA from Downstream (Excl. Retail) PLN mil ...  
EBITDA from Retail PLN mil ...  
EBITDA from Others PLN mil ...  
EBITDA from Consolidation items PLN mil ...  
Filling Stations Total ...  
Filling Stations - CODO ...  
Filling Stations - DOFO ...  
Filling Stations - DODO ... ...
Volume of Retail Sales (kt) kt ...  

Get all company financials in excel:

Download Sample   $19.99

Jan 2014
Company Report

Grupa Lotos (Lotos) is a vertically integrated oil company based in Gdańsk, Poland. The Company's business consists in the extraction and processing of crude oil, as well as wholesale and retail sale of petroleum products. The Company produces and markets products such as unleaded gasoline, diesel oil, diesel oil for heating purposes, aviation fuel and heavy fuel oil, but also in the production of lubricant oils and bitumens. Shares of Lotos have been listed on the Warsaw Stock Exchange since 2005. The Company manages the refinery in Gdańsk, but is also engaged in the exploration for and production of crude oil from the Baltic Sea and the Norwegian Continental Shelf. The Company also has access to onshore hydrocarbon deposits in Lithuania

Finance

Grupa Lotos has been growing its sales by a year on average in the last 5 years. EBITDA has fallen on average by 5.88% a year during that time to total of PLN 1,138 mil in 2015, or 5.01% of sales. That’s compared to 3.12% average margin seen in last five years.

The company netted PLN -263 mil in 2015 implying ROE of -3.30% and ROCE of -1.68%. Again, the average figures were -0.035% and -0.185%, respectively when looking at the previous 5 years.

Grupa Lotos’s net debt amounted to PLN 5,467 mil at the end of 2015, or 0.709 of equity. When compared to EBITDA, net debt was 4.80x, up when compared to average of 2.60x seen in the last 5 years.

Valuation

Grupa Lotos stock traded at EUR 27.0 per share at the end of 2015 resulting in a market capitalization of USD 1,280 mil. Over the previous five years, stock price fell by 25.7% or -5.77% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 8.77x and price to earnings (PE) of -19.0x as of 2015.

More Companies in Polish Oil & Gas Sector