By Helgi Library - April 2, 2020
Grupa Lotos's total assets reached PLN 19,169 mil at the end of 2015, up 1.17% compared to the previous year. Curr...
By Helgi Library - April 2, 2020
Grupa Lotos's total assets reached PLN 19,169 mil at the end of 2015, up 1.17% compared to the previous year. Curr...
Profit Statement | Sep 2015 | Dec 2015 | Mar 2016 | |
Sales | PLN mil | 5,710 | 5,226 | 3,936 |
Gross Profit | PLN mil | 697 | 457 | 805 |
EBITDA | PLN mil | 82.4 | -145 | 400 |
EBIT | PLN mil | -93.6 | -319 | 138 |
Financing Cost | PLN mil | 171 | 97.1 | -47.3 |
Pre-Tax Profit | PLN mil | -265 | -417 | 185 |
Net Profit | PLN mil | -249 | -391 | 106 |
Balance Sheet | Sep 2015 | Dec 2015 | Mar 2016 | |
Total Assets | PLN mil | 18,848 | 19,169 | 18,540 |
Non-Current Assets | PLN mil | 11,636 | 12,438 | 12,439 |
Current Assets | PLN mil | 7,205 | 6,723 | 6,092 |
Shareholders' Equity | PLN mil | 8,181 | 7,712 | 7,949 |
Liabilities | PLN mil | 10,666 | 11,457 | 10,591 |
Ratios | Sep 2015 | Dec 2015 | Mar 2016 | |
ROE | % | -14.0 | -3.27 | -0.693 |
Gross Margin | % | 10.4 | 14.0 | 14.6 |
EBITDA Margin | % | 1.77 | 5.01 | 5.08 |
EBIT Margin | % | -1.38 | 1.86 | 1.36 |
Net Margin | % | -4.77 | -1.16 | -0.260 |
Valuation | Sep 2015 | Dec 2015 | Mar 2016 |
Get all company financials in excel:
summary | Unit | Nov 2024 | Mar 2016 |
income statement | |||
Sales | PLN mil | ... | |
Gross Profit | PLN mil | ... | |
EBIT | PLN mil | ... | |
Net Profit | PLN mil | ... | |
ROE | % | ... | |
EBIT Margin | % | ... | |
Net Margin | % | ... | |
Employees | ... | ||
balance sheet | |||
Total Assets | PLN mil | ... | |
Non-Current Assets | PLN mil | ... | |
Current Assets | PLN mil | ... | |
Shareholders' Equity | PLN mil | ... | |
Liabilities | PLN mil | ... | |
Non-Current Liabilities | PLN mil | ... | |
Current Liabilities | PLN mil | ... | |
cash flow | |||
Total Cash From Operations | PLN mil | ... | |
Total Cash From Financing | PLN mil | ... |
income statement | Unit | Nov 2024 | Mar 2016 |
income statement | |||
Sales | PLN mil | ... | |
Cost of Goods & Services | PLN mil | ... | |
Gross Profit | PLN mil | ... | |
EBITDA | PLN mil | ... | |
Depreciation | PLN mil | ... | |
EBIT | PLN mil | ... | |
Financing Cost | PLN mil | ... | |
Extraordinary Cost | PLN mil | ... | |
Pre-Tax Profit | PLN mil | ... | |
Tax | PLN mil | ... | |
Minorities | PLN mil | ... | |
Net Profit | PLN mil | ... | |
growth rates | |||
Total Revenue Growth | % | ... | |
EBITDA Growth | % | ... | |
EBIT Growth | % | ... | |
Pre-Tax Profit Growth | % | ... | |
Net Profit Growth | % | ... | |
ratios | |||
ROE | % | ... | |
Gross Margin | % | ... | |
EBITDA Margin | % | ... | |
EBIT Margin | % | ... | |
Net Margin | % | ... | |
Payout Ratio | % | ... |
balance sheet | Unit | Nov 2024 | Mar 2016 |
balance sheet | |||
Non-Current Assets | PLN mil | ... | |
Current Assets | PLN mil | ... | |
Inventories | PLN mil | ... | |
Receivables | PLN mil | ... | |
Cash & Cash Equivalents | PLN mil | ... | |
Total Assets | PLN mil | ... | |
Shareholders' Equity | PLN mil | ... | |
Of Which Minority Interest | PLN mil | ... | |
Liabilities | PLN mil | ... | |
Non-Current Liabilities | PLN mil | ... | |
Current Liabilities | PLN mil | ... | |
Equity And Liabilities | PLN mil | ... | |
growth rates | |||
Total Asset Growth | % | ... | |
Shareholders' Equity Growth | % | ... |
cash flow | Unit | Nov 2024 | Mar 2016 |
cash flow | |||
Net Profit | PLN mil | ... | |
Depreciation | PLN mil | ... | |
Total Cash From Operations | PLN mil | ... | |
Capital Expenditures | PLN mil | ... | |
Total Cash From Financing | PLN mil | ... | |
ratios | |||
Days Sales Outstanding | days | ... | |
Days Sales Of Inventory | days | ... | |
Cash Earnings | PLN mil | ... |
Get all company financials in excel:
Grupa Lotos (Lotos) is a vertically integrated oil company based in Gdańsk, Poland. The Company's business consists in the extraction and processing of crude oil, as well as wholesale and retail sale of petroleum products. The Company produces and markets products such as unleaded gasoline, diesel oil, diesel oil for heating purposes, aviation fuel and heavy fuel oil, but also in the production of lubricant oils and bitumens. Shares of Lotos have been listed on the Warsaw Stock Exchange since 2005. The Company manages the refinery in Gdańsk, but is also engaged in the exploration for and production of crude oil from the Baltic Sea and the Norwegian Continental Shelf. The Company also has access to onshore hydrocarbon deposits in Lithuania
Grupa Lotos has been growing its sales by a year on average in the last 5 years. EBITDA has fallen on average by 5.88% a year during that time to total of PLN 1,138 mil in 2015, or 5.01% of sales. That’s compared to 3.12% average margin seen in last five years.
The company netted PLN -263 mil in 2015 implying ROE of -3.30% and ROCE of -1.68%. Again, the average figures were -0.035% and -0.185%, respectively when looking at the previous 5 years.
Grupa Lotos’s net debt amounted to PLN 5,467 mil at the end of 2015, or 0.709 of equity. When compared to EBITDA, net debt was 4.80x, up when compared to average of 2.60x seen in the last 5 years.
Grupa Lotos stock traded at EUR 27.0 per share at the end of 2015 resulting in a market capitalization of USD 1,280 mil. Over the previous five years, stock price fell by 25.7% or -5.77% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 8.77x and price to earnings (PE) of -19.0x as of 2015.