By Helgi Library - April 2, 2020
Eurocash's total assets reached PLN 5,980 mil at the end of 2017, up 8.82% compared to the previous year. Current ...
By Helgi Library - April 2, 2020
Eurocash's total assets reached PLN 5,980 mil at the end of 2017, up 8.82% compared to the previous year. Current ...
Profit Statement | Mar 2018 | Jun 2018 | Sep 2018 | |
Sales | PLN mil | 5,000 | 5,775 | 6,256 |
Gross Profit | PLN mil | 582 | 706 | 785 |
EBITDA | PLN mil | 39.6 | 117 | 105 |
EBIT | PLN mil | -7.10 | 67.6 | 51.5 |
Financing Cost | PLN mil | ... | ... | ... |
Pre-Tax Profit | PLN mil | -17.3 | 59.0 | 37.2 |
Net Profit | PLN mil | -18.5 | 36.0 | 38.2 |
Balance Sheet | Mar 2018 | Jun 2018 | Sep 2018 | |
Total Assets | PLN mil | 6,251 | 6,498 | 6,349 |
Non-Current Assets | PLN mil | 2,518 | 2,971 | 2,986 |
Current Assets | PLN mil | 3,733 | 3,527 | 3,308 |
Shareholders' Equity | PLN mil | 1,012 | 938 | 982 |
Liabilities | PLN mil | 5,239 | 5,560 | 5,367 |
Net Debt | PLN mil | 468 | 684 | 609 |
Ratios | Mar 2018 | Jun 2018 | Sep 2018 | |
ROE | % | -3.30 | 6.49 | 6.61 |
Gross Margin | % | 11.9 | 12.0 | 12.3 |
EBITDA Margin | % | 1.17 | 1.67 | 1.64 |
EBIT Margin | % | 0.297 | 0.792 | 0.738 |
Net Margin | % | -0.157 | 0.301 | 0.296 |
Net Debt/EBITDA | 1.88 | 1.90 | 1.68 | |
Net Debt/Equity | 0.462 | 0.729 | 0.620 |
Valuation | Mar 2018 | Jun 2018 | Sep 2018 | |
Market Capitalisation | USD mil | 958 | 807 | 685 |
Enterprise Value (EV) | USD mil | 1,095 | 989 | 850 |
Number Of Shares | mil | 139 | 139 | 139 |
Share Price | EUR | 23.5 | 21.7 | 18.1 |
EV/EBITDA | 15.2 | 9.85 | 8.68 | |
EV/Sales | 0.178 | 0.165 | 0.142 | |
Price/Earnings (P/E) | -98.7 | 46.7 | 38.4 | |
Price/Book Value (P/BV) | 3.23 | 3.22 | 2.56 | |
Dividend Yield | % | 0 | 0 | 0 |
Get all company financials in excel:
summary | Unit | Nov 2024 | Sep 2018 |
income statement | |||
Sales | PLN mil | ... | |
Gross Profit | PLN mil | ... | |
EBIT | PLN mil | ... | |
Net Profit | PLN mil | ... | |
ROE | % | ... | |
EBIT Margin | % | ... | |
Net Margin | % | ... | |
Employees | ... | ... | |
balance sheet | |||
Total Assets | PLN mil | ... | |
Non-Current Assets | PLN mil | ... | |
Current Assets | PLN mil | ... | |
Shareholders' Equity | PLN mil | ... | |
Liabilities | PLN mil | ... | |
Net Debt/EBITDA | ... | ||
Net Debt/Equity | ... | ||
cash flow | |||
Total Cash From Operations | PLN mil | ... | |
Total Cash From Investing | PLN mil | ... | |
Total Cash From Financing | PLN mil | ... | |
Net Change In Cash | PLN mil | ... | |
valuation | |||
Market Capitalisation | USD mil | ... | |
Number Of Shares | mil | ... | |
Share Price | EUR | ... | |
Earnings Per Share (EPS) | PLN | ... | |
Book Value Per Share | PLN | ... | |
Dividend Per Share | PLN | ... | |
Price/Earnings (P/E) | ... | ||
Price/Book Value (P/BV) | ... | ||
Dividend Yield | % | ... | |
Earnings Per Share Growth | % | ... | |
Book Value Per Share Growth | % | ... |
income statement | Unit | Nov 2024 | Sep 2018 |
income statement | |||
Sales | PLN mil | ... | |
Cost of Goods & Services | PLN mil | ... | |
Gross Profit | PLN mil | ... | |
EBITDA | PLN mil | ... | |
Depreciation | PLN mil | ... | |
EBIT | PLN mil | ... | |
Financing Cost | PLN mil | ... | ... |
Extraordinary Cost | PLN mil | ... | ... |
Pre-Tax Profit | PLN mil | ... | |
Tax | PLN mil | ... | ... |
Net Profit | PLN mil | ... | |
growth rates | |||
Total Revenue Growth | % | ... | |
EBITDA Growth | % | ... | |
EBIT Growth | % | ... | |
Pre-Tax Profit Growth | % | ... | |
Net Profit Growth | % | ... | |
ratios | |||
ROE | % | ... | |
Gross Margin | % | ... | |
EBITDA Margin | % | ... | |
EBIT Margin | % | ... | |
Net Margin | % | ... | |
Payout Ratio | % | ||
Net Debt/EBITDA | ... |
balance sheet | Unit | Nov 2024 | Sep 2018 |
balance sheet | |||
Non-Current Assets | PLN mil | ... | |
Current Assets | PLN mil | ... | |
Total Assets | PLN mil | ... | |
Shareholders' Equity | PLN mil | ... | |
Liabilities | PLN mil | ... | |
Equity And Liabilities | PLN mil | ... | |
growth rates | |||
Total Asset Growth | % | ... | |
Shareholders' Equity Growth | % | ... | |
Net Debt Growth | % | ... | |
ratios | |||
Net Debt | PLN mil | ... | |
Net Debt/Equity | ... |
cash flow | Unit | Nov 2024 | Sep 2018 |
cash flow | |||
Net Profit | PLN mil | ... | |
Depreciation | PLN mil | ... | |
Total Cash From Operations | PLN mil | ... | |
Total Cash From Investing | PLN mil | ... | |
Total Cash From Financing | PLN mil | ... | |
Net Change In Cash | PLN mil | ... | |
ratios | |||
Cash Earnings | PLN mil | ... | |
Cash Earnings Per Share | PLN | ... | |
Price/Cash Earnings (P/CE) | ... | ||
Free Cash Flow | PLN mil | ... | |
Free Cash Flow Yield | % | ... |
other data | Unit | Nov 2024 | Sep 2018 |
other data | |||
ROA | % | ... | |
Gross Margin | % | ... | |
Staff Cost (As % Of Total Cost) | % | ... | |
Effective Tax Rate | % | ... | |
Enterprise Value (EV) | USD mil | ... | |
EV/EBITDA | ... | ||
EV/Sales | ... | ||
EV/EBIT | ... |
Get all company financials in excel:
Eurocash is a Poland's distributor of fast moving consumer goods (FMCG). Company's FMCG portfolio includes food products, household chemicals, alcohol, and tobacco products. The company distributes impulse products, such as coffee, tea, cigarettes, tobacco, and accessories, as well as confectionery products, batteries, phone cards, OTC pharmaceuticals, and vending machines. It is also involved in the wholesale and retail distribution of alcoholic beverages; distribution of frozen food, dry products, and chilled products; and provision of service to casual dining and fast food restaurants, as well as company canteens and hotels. Eurocash supplies its products to petrol stations, convenience stores, restaurant, hotels, catering outlets, and retail shops. The Company was founded in 2003, is headquartered in Komorniki, Poland. Luis Amaral , Eurocash's CEO owns a 43.9% stake in the Company
Eurocash has been growing its sales by a year on average in the last 5 years. EBITDA has fallen on average by 12.9% a year during that time to total of PLN 246 mil in 2017, or 1.06% of sales. That’s compared to 2.07% average margin seen in last five years.
The company netted PLN -33.3 mil in 2017 implying ROE of -3.05% and ROCE of -2.05%. Again, the average figures were 15.4% and 8.92%, respectively when looking at the previous 5 years.
Eurocash’s net debt amounted to PLN 120 mil at the end of 2017, or 0.117 of equity. When compared to EBITDA, net debt was 0.488x, down when compared to average of 0.991x seen in the last 5 years.
Eurocash stock traded at EUR 26.5 per share at the end of 2017 resulting in a market capitalization of USD 1,057 mil. Over the previous five years, stock price fell by 39.4% or -9.54% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 17.0x and price to earnings (PE) of -111x as of 2017.