By Helgi Library - November 3, 2019
City Union Bank made a net profit of INR 6.83 bil under revenues of INR 21.2 bil in 2018, up 15.3% and 8.19% respectively compared to...
By Helgi Library - November 3, 2019
City Union Bank made a net profit of INR 6.83 bil under revenues of INR 21.2 bil in 2018, up 15.3% and 8.19% respectively compared to...
By Helgi Library - November 3, 2019
City Union Bank's net interest margin amounted to 3.78% in 2018, down from 3.80% compared to the previous year. Historical...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | INR bil | 12.0 | 14.3 | 16.1 |
Net Fee Income | INR bil | 0.439 | 0.495 | 0.545 |
Other Income | INR bil | 4.40 | 4.83 | 4.57 |
Total Revenues | INR bil | 16.8 | 19.6 | 21.2 |
Operating Profit | INR bil | 7.62 | 10.9 | 12.1 |
Provisions | INR bil | 2.60 | 3.05 | 2.92 |
Net Profit | INR bil | 5.03 | 5.92 | 6.83 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | INR bil | 13.9 | 7.75 | 9.70 |
Customer Loans | INR bil | 238 | 279 | 327 |
Total Assets | INR bil | 353 | 399 | 453 |
Shareholders' Equity | INR bil | 35.7 | 41.6 | 48.4 |
Interbank Borrowing | INR bil | 2.31 | 2.98 | 4.21 |
Customer Deposits | INR bil | 301 | 329 | 384 |
Issued Debt Securities | INR bil | 5.31 | 17.4 | 4.81 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 15.2 | 15.3 | 15.2 |
ROA | % | 1.50 | 1.57 | 1.60 |
Costs (As % Of Assets) | % | 2.74 | 2.31 | 2.14 |
Costs (As % Of Income) | % | 54.7 | 44.2 | 42.8 |
Capital Adequacy Ratio | % | 15.8 | 16.2 | 15.6 |
Net Interest Margin | % | 3.57 | 3.80 | 3.78 |
Loans (As % Of Deposits) | % | 79.1 | 84.8 | 85.0 |
NPLs (As % Of Loans) | % | 2.83 | 3.03 | 2.96 |
Provisions (As % Of NPLs) | % | 39.6 | 44.0 | 39.0 |
Valuation | 2016 | 2017 | 2018 | |
Price/Earnings (P/E) | 18.1 | 19.4 | 22.0 | |
Price/Book Value (P/BV) | 2.55 | 2.75 | 3.11 | |
Dividend Yield | % | 0.198 | 0.174 | 0.244 |
Earnings Per Share (EPS) | INR | 6.81 | 8.32 | 9.49 |
Book Value Per Share | INR | 48.3 | 58.5 | 67.3 |
Dividend Per Share | INR | 0.244 | 0.280 | 0.511 |
Get all company financials in excel:
summary | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||||
Net Interest Income | INR bil | 6.24 | 7.59 | 8.07 | 9.81 | 12.0 | ||||||||||||||
Total Revenues | INR bil | 8.98 | 10.6 | 12.1 | 13.9 | 16.8 | ||||||||||||||
Operating Profit | INR bil | 5.23 | 5.81 | 6.93 | 6.71 | 7.62 | ||||||||||||||
Net Profit | INR bil | 3.22 | 3.47 | 3.95 | 4.45 | 5.03 | ||||||||||||||
balance sheet | ||||||||||||||||||||
Interbank Loans | INR bil | 7.54 | 11.4 | 13.0 | 12.4 | 13.9 | ||||||||||||||
Customer Loans | INR bil | 152 | 161 | 180 | 211 | 238 | ||||||||||||||
Debt Securities | INR bil | 52.7 | 59.5 | 63.7 | 68.3 | 70.3 | ||||||||||||||
Total Assets | INR bil | 230 | 250 | 279 | 318 | 353 | ||||||||||||||
Shareholders' Equity | INR bil | 16.4 | 20.2 | 27.0 | 30.5 | 35.7 | ||||||||||||||
Interbank Borrowing | INR bil | 0 | 0 | 0.478 | 0 | 2.31 | ||||||||||||||
Customer Deposits | INR bil | 203 | 220 | 241 | 272 | 301 | ||||||||||||||
Issued Debt Securities | INR bil | 4.77 | 3.05 | 1.21 | 6.65 | 5.31 | ||||||||||||||
ratios | ||||||||||||||||||||
ROE | % | 22.3 | 18.9 | 16.7 | 15.5 | 15.2 | ||||||||||||||
ROA | % | 1.56 | 1.45 | 1.49 | 1.49 | 1.50 | ||||||||||||||
Costs (As % Of Assets) | % | 1.81 | 2.00 | 1.96 | 2.41 | 2.74 | ||||||||||||||
Costs (As % Of Income) | % | 41.7 | 45.2 | 42.8 | 51.8 | 54.7 | ||||||||||||||
Capital Adequacy Ratio | % | 14.0 | 15.0 | 16.5 | 15.6 | 15.8 | ||||||||||||||
Net Interest Margin | % | 3.02 | 3.17 | 3.05 | 3.29 | 3.57 | ||||||||||||||
Interest Income (As % Of Revenues) | % | 69.5 | 71.6 | 66.6 | 70.5 | 71.2 | ||||||||||||||
Fee Income (As % Of Revenues) | % | ... | 3.78 | 3.55 | 3.20 | 2.61 | ||||||||||||||
Equity (As % Of Assets) | % | 7.14 | 8.10 | 9.67 | 9.60 | 10.1 | ||||||||||||||
Loans (As % Of Deposits) | % | 75.1 | 73.1 | 74.6 | 77.5 | 79.1 | ||||||||||||||
Loans (As % Assets) | % | 66.4 | 64.4 | 64.5 | 66.2 | 67.6 | ||||||||||||||
NPLs (As % Of Loans) | % | 1.13 | 1.81 | 1.86 | 2.41 | 2.83 | ||||||||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 46.2 | 30.7 | 30.7 | 36.5 | 39.6 | |||||||
valuation | ||||||||||||||||||||
Market Capitalisation (End Of Period) | USD mil | 517 | 473 | 917 | 855 | 1,341 | ||||||||||||||
Number Of Shares (Average) | mil | 591 | 632 | 710 | 724 | 739 | ||||||||||||||
Share Price (End Of Period) | INR | 47.9 | 46.2 | 81.4 | 78.3 | 123 | ||||||||||||||
Earnings Per Share (EPS) | INR | 5.45 | 5.49 | 5.57 | 6.14 | 6.81 | ||||||||||||||
Book Value Per Share | INR | 27.8 | 32.0 | 38.0 | 42.2 | 48.3 | ||||||||||||||
Dividend Per Share | INR | 0.694 | 0.858 | 0.925 | 0.992 | 0.244 | ||||||||||||||
Price/Earnings (P/E) | 8.79 | 8.42 | 14.6 | 12.8 | 18.1 | |||||||||||||||
Price/Book Value (P/BV) | 1.73 | 1.44 | 2.14 | 1.86 | 2.55 | |||||||||||||||
Dividend Yield | % | 1.45 | 1.86 | 1.14 | 1.27 | 0.198 | ||||||||||||||
Earnings Per Share Growth | % | ... | 11.6 | 0.729 | 1.42 | 10.4 | 10.8 | |||||||||||||
Book Value Per Share Growth | % | ... | 28.2 | 15.3 | 18.6 | 11.0 | 14.6 |
income statement | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||||
Interest Income | INR bil | 21.9 | 25.5 | 27.0 | 29.4 | 31.7 | ||||||||||||||
Interest Cost | INR bil | 15.6 | 17.9 | 18.9 | 19.6 | 19.8 | ||||||||||||||
Net Interest Income | INR bil | 6.24 | 7.59 | 8.07 | 9.81 | 12.0 | ||||||||||||||
Net Fee Income | INR bil | ... | 0.401 | 0.430 | 0.446 | 0.439 | ||||||||||||||
Other Income | INR bil | ... | 2.61 | 3.61 | 3.65 | 4.40 | ||||||||||||||
Total Revenues | INR bil | 8.98 | 10.6 | 12.1 | 13.9 | 16.8 | ||||||||||||||
Operating Cost | INR bil | 3.74 | 4.79 | 5.19 | 7.20 | 9.20 | ||||||||||||||
Operating Profit | INR bil | 5.23 | 5.81 | 6.93 | 6.71 | 7.62 | ||||||||||||||
Provisions | INR bil | 2.01 | 2.34 | 3.09 | 2.26 | 2.60 | ||||||||||||||
Extra and Other Cost | INR bil | 0 | 0 | -0.108 | 0 | < -0.001 | ||||||||||||||
Pre-Tax Profit | INR bil | 3.22 | 3.47 | 3.95 | 4.45 | 5.03 | ||||||||||||||
Tax | INR bil | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Minorities | INR bil | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Net Profit | INR bil | 3.22 | 3.47 | 3.95 | 4.45 | 5.03 | ||||||||||||||
Dividends | INR bil | 0.410 | 0.543 | 0.656 | 0.718 | 0.180 | ||||||||||||||
growth rates | ||||||||||||||||||||
Net Interest Income Growth | % | ... | 24.9 | 21.7 | 6.32 | 21.5 | 22.2 | |||||||||||||
Net Fee Income Growth | % | ... | ... | ... | 7.26 | 3.65 | -1.39 | |||||||||||||
Total Revenue Growth | % | ... | 27.0 | 18.1 | 14.3 | 14.8 | 21.0 | |||||||||||||
Operating Cost Growth | % | ... | -12.3 | 28.1 | 8.26 | 38.8 | 27.8 | |||||||||||||
Operating Profit Growth | % | ... | 86.9 | 11.0 | 19.2 | -3.15 | 13.6 | |||||||||||||
Pre-Tax Profit Growth | % | ... | 14.9 | 7.78 | 13.8 | 12.6 | 13.1 | |||||||||||||
Net Profit Growth | % | ... | 14.9 | 7.78 | 13.8 | 12.6 | 13.1 | |||||||||||||
market share | ||||||||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.380 | 0.393 | 0.399 | 0.413 | 0.418 | ... | ||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.544 | 0.644 | 0.724 | 1.08 | ... | ... | ... |
balance sheet | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | ||||||||||||||||||||
Cash | INR bil | 10.2 | 10.4 | 12.3 | 14.1 | 14.8 | ||||||||||||||
Interbank Loans | INR bil | 7.54 | 11.4 | 13.0 | 12.4 | 13.9 | ||||||||||||||
Customer Loans | INR bil | 152 | 161 | 180 | 211 | 238 | ||||||||||||||
Debt Securities | INR bil | 52.7 | 59.5 | 63.7 | 68.3 | 70.3 | ||||||||||||||
Fixed Assets | INR bil | 1.41 | 1.83 | 2.10 | 2.18 | 2.15 | ||||||||||||||
Total Assets | INR bil | 230 | 250 | 279 | 318 | 353 | ||||||||||||||
Shareholders' Equity | INR bil | 16.4 | 20.2 | 27.0 | 30.5 | 35.7 | ||||||||||||||
Of Which Minority Interest | INR bil | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Liabilities | INR bil | 213 | 230 | 252 | 288 | 317 | ||||||||||||||
Interbank Borrowing | INR bil | 0 | 0 | 0.478 | 0 | 2.31 | ||||||||||||||
Customer Deposits | INR bil | 203 | 220 | 241 | 272 | 301 | ||||||||||||||
Sight Deposits | INR bil | 80.0 | 60.0 | 16.7 | 19.2 | 24.1 | ||||||||||||||
Term Deposits | INR bil | 123 | 160 | 224 | 252 | 277 | ||||||||||||||
Issued Debt Securities | INR bil | 4.77 | 3.05 | 1.21 | 6.65 | 5.31 | ||||||||||||||
Other Liabilities | INR bil | 5.55 | 6.47 | 9.32 | 9.29 | 8.22 | ||||||||||||||
asset quality | ||||||||||||||||||||
Non-Performing Loans | INR bil | 1.73 | 2.93 | 3.36 | 5.12 | 6.82 | ||||||||||||||
Gross Loans | INR bil | 153 | 162 | 181 | 212 | 241 | ||||||||||||||
Total Provisions | INR bil | ... | ... | ... | ... | ... | ... | ... | 0.800 | 0.900 | 1.03 | 1.87 | 2.70 | |||||||
growth rates | ||||||||||||||||||||
Customer Loan Growth | % | ... | 25.6 | 5.58 | 11.6 | 17.2 | 13.2 | |||||||||||||
Total Asset Growth | % | ... | 25.2 | 8.78 | 11.5 | 14.1 | 10.9 | |||||||||||||
Shareholders' Equity Growth | % | ... | 32.0 | 23.4 | 33.1 | 13.2 | 17.0 | |||||||||||||
Customer Deposit Growth | % | ... | 24.3 | 8.43 | 9.35 | 12.8 | 10.9 | |||||||||||||
market share | ||||||||||||||||||||
Market Share in Customer Loans | % | ... | ... | ... | ... | 0.276 | 0.250 | 0.253 | 0.264 | 0.289 | ... | |||||||||
Market Share in Total Assets | % | 0.265 | 0.247 | 0.250 | 0.252 | 0.248 | ... | |||||||||||||
Market Share in Customer Deposits | % | 0.323 | 0.306 | 0.295 | 0.297 | 0.283 | ... |
ratios | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | ||||||||||||||||||||
ROE | % | 22.3 | 18.9 | 16.7 | 15.5 | 15.2 | ||||||||||||||
ROA | % | 1.56 | 1.45 | 1.49 | 1.49 | 1.50 | ||||||||||||||
Costs (As % Of Assets) | % | 1.81 | 2.00 | 1.96 | 2.41 | 2.74 | ||||||||||||||
Costs (As % Of Income) | % | 41.7 | 45.2 | 42.8 | 51.8 | 54.7 | ||||||||||||||
Capital Adequacy Ratio | % | 14.0 | 15.0 | 16.5 | 15.6 | 15.8 | ||||||||||||||
Tier 1 Ratio | % | 13.3 | 14.4 | 16.0 | 15.3 | 15.4 | ||||||||||||||
Net Interest Margin | % | 3.02 | 3.17 | 3.05 | 3.29 | 3.57 | ||||||||||||||
Interest Spread | % | ... | 2.45 | 2.55 | 2.35 | 2.59 | 2.93 | |||||||||||||
Asset Yield | % | 10.6 | 10.6 | 10.2 | 9.87 | 9.46 | ||||||||||||||
Cost Of Liabilities | % | ... | 8.14 | 8.06 | 7.86 | 7.28 | 6.53 | |||||||||||||
Payout Ratio | % | 12.7 | 15.6 | 16.6 | 16.1 | 3.59 | ||||||||||||||
Interest Income (As % Of Revenues) | % | 69.5 | 71.6 | 66.6 | 70.5 | 71.2 | ||||||||||||||
Fee Income (As % Of Revenues) | % | ... | 3.78 | 3.55 | 3.20 | 2.61 | ||||||||||||||
Other Income (As % Of Revenues) | % | ... | 24.6 | 29.8 | 26.3 | 26.1 | ||||||||||||||
Equity (As % Of Assets) | % | 7.14 | 8.10 | 9.67 | 9.60 | 10.1 | ||||||||||||||
Loans (As % Of Deposits) | % | 75.1 | 73.1 | 74.6 | 77.5 | 79.1 | ||||||||||||||
Loans (As % Assets) | % | 66.4 | 64.4 | 64.5 | 66.2 | 67.6 | ||||||||||||||
NPLs (As % Of Loans) | % | 1.13 | 1.81 | 1.86 | 2.41 | 2.83 | ||||||||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 46.2 | 30.7 | 30.7 | 36.5 | 39.6 | |||||||
Provisions (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 0.525 | 0.559 | 0.573 | 0.887 | 1.13 | |||||||
Cost of Provisions (As % Of Loans) | % | 1.47 | 1.49 | 1.81 | 1.16 | 1.16 |
other data | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | ||||||||||||||||||||
Employees | ... | 3,785 | 4,215 | 4,365 | 4,517 | 4,689 | ||||||||||||||
Sight (As % Of Customer Deposits) | % | 39.4 | 27.3 | 6.93 | 7.07 | 8.00 |
Get all company financials in excel:
By Helgi Library - November 3, 2019
City Union Bank's net interest margin amounted to 3.78% in 2018, down from 3.80% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 3.80% in 2017 and an all time low of 2.67% in 2009. The average marg...
By Helgi Library - November 3, 2019
City Union Bank stock traded at INR 209 per share at the end of 2018 implying a market capitalization of USD 2,156 mil. Since the end of 2013, the stock has appreciated by 353 % implying an annual average growth of 35.3 %. In absolute terms, the value of the company ...
By Helgi Library - November 3, 2019
City Union Bank stock traded at INR 209 per share at the end of 2018 implying a market capitalization of USD 2,156 mil. Since the end of 2013, the stock has appreciated by 353 % implying an annual average growth of 35.3 %. In absolute terms, the value of the company ...
By Helgi Library - November 3, 2019
City Union Bank's capital adequacy ratio reached 15.6% at the end of 2018, down from 16.2% compared to the previous year. Historically, the bank’s capital ratio hit an all time high of 16.5% in 2014 and an all time low of 12.2% in 2004. The Tier 1 ratio amoun...
By Helgi Library - November 3, 2019
City Union Bank's capital adequacy ratio reached 15.6% at the end of 2018, down from 16.2% compared to the previous year. Historically, the bank’s capital ratio hit an all time high of 16.5% in 2014 and an all time low of 12.2% in 2004. The Tier 1 ratio amoun...
By Helgi Library - November 3, 2019
City Union Bank's non-performing loans reached 2.96% of total loans at the end of 2018, down from 3.03% compared to the previous year. Historically, the NPL ratio hit an all time high of 3.03% in 2017 and an all time low of 0.664% in 2008. Provision coverag...
By Helgi Library - November 3, 2019
City Union Bank's non-performing loans reached 2.96% of total loans at the end of 2018, down from 3.03% compared to the previous year. Historically, the NPL ratio hit an all time high of 3.03% in 2017 and an all time low of 0.664% in 2008. Provision coverag...
By Helgi Library - November 3, 2019
City Union Bank generated total banking revenues of INR 21.2 bil in 2018, up 8.19% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of INR 21.2 bil in 2018 and an...
By Helgi Library - November 3, 2019
City Union Bank generated total banking revenues of INR 21.2 bil in 2018, up 8.19% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of INR 21.2 bil in 2018 and an...
By Helgi Library - November 3, 2019
City Union Bank stock traded at INR 209 per share at the end 2018 implying a market capitalization of USD 2,156 mil. Since the end of 2013, the stock has appreciated by 353 % implying an annual average growth of 35.3 %. In absolute terms, the value of the company ...
City Union Bank has been growing its revenues and asset by 19.2% and 17.2% a year on average in the last 10 years. Its loans and deposits have grown by 19.2% and 16.7% a year during that time and loans to deposits ratio reached 85.0% at the end of 2018. The company achieved an average return on equity of 18.8% in the last decade with net profit growing 18.8% a year on average. In terms of operating efficiency, its cost to income ratio reached 42.8% in 2018, compared to 46.3% average in the last decade.
Equity represented 10.7% of total assets or 14.8% of loans at the end of 2018. City Union Bank's non-performing loans were 2.96% of total loans while provisions covered some 39.0% of NPLs at the end of 2018.
City Union Bank stock traded at INR 209 per share at the end of 2018 resulting in a market capitalization of USD 2,156 mil. Over the previous five years, stock price rose by 353% or 35.3% a year on average. That’s compared to an average ROE of 15.6% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 22.0x and price to book value (PBV) of 3.11x in 2018.