Home » Companies » Energy & Utility in Czechia » CEZ

CEZ

CEZ's net profit fell 63.5% yoy to CZK 29,524 mil in 2023

By Helgi Library - July 26, 2024

CEZ made a net profit of CZK 41,820 mil with revenues of CZK 350,000 mil in 2026, up by 66% and up by 2.29%, respecti...

CEZ's net profit fell 63.5% yoy to CZK 29,524 mil in 2023

By Helgi Library - July 26, 2024

CEZ made a net profit of CZK 41,820 mil with revenues of CZK 350,000 mil in 2026, up by 66% and up by 2.29%, respecti...

CEZ's Cash & Cash Equivalents fell 63.7% yoy to CZK 17,763 mil in 2023

By Helgi Library - July 26, 2024

CEZ's total assets reached CZK 874,282 mil at the end of 2026, up 1.82% compared to the previous year. Current ass...

Summary
Financials
Reports
Charts
News
About

Annual Quarterly LTM

Profit Statement		2024	2025	2026
Sales	CZK mil	360,258	342,177	350,000
Gross Profit	CZK mil	230,258	222,177	220,000
EBITDA	CZK mil	120,927	102,000	95,000
EBIT	CZK mil	93,534	71,357	65,000
Financing Cost	CZK mil	18,149	15,000	12,000
Pre-Tax Profit	CZK mil	75,385	63,999	53,000
Net Profit	CZK mil	31,153	25,186	41,820
Dividends	CZK mil	25,824	26,184	41,820

Balance Sheet		2024	2025	2026
Total Assets	CZK mil	855,011	858,653	874,282
Non-Current Assets	CZK mil	543,119	553,936	565,468
Current Assets	CZK mil	311,891	304,717	308,814
Working Capital	CZK mil	52,827	51,653	49,750
Shareholders' Equity	CZK mil	246,149	247,438	263,074
Liabilities	CZK mil	608,862	611,215	611,209
Total Debt	CZK mil	190,257	198,610	192,604
Net Debt	CZK mil	226,440	220,454	138,514

Ratios		2024	2025	2026
ROE	%	12.7	10.2	16.4
ROCE	%	5.26	4.19	6.85
Gross Margin	%	63.9	64.9	62.9
EBITDA Margin	%	33.6	29.8	27.1
EBIT Margin	%	26.0	20.9	18.6
Net Margin	%	8.65	7.36	11.9
Net Debt/EBITDA		1.87	2.16	1.46
Net Debt/Equity	%	92.0	89.1	52.7
Cost of Financing	%	10.1	7.71	6.13

Valuation		2024	2025	2026
Market Capitalisation	USD mil	21,591	21,591	21,591
Enterprise Value (EV)	USD mil	31,711	31,444	27,782
Number Of Shares	mil	537	537	537
Share Price	CZK	900	900	900
EV/EBITDA		5.90	6.93	6.58
EV/Sales		1.98	2.07	1.79
Price/Earnings (P/E)		15.5	19.2	11.6
Price/Book Value (P/BV)		1.96	1.95	1.84
Dividend Yield	%	5.35	5.42	8.66

Get all company financials in excel:

Download Sample $19.99

overview	Unit	1993	1994	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026
income statement
Sales	CZK mil																										181,318	201,781	209,522	224,822	281,053
Gross Profit	CZK mil																										81,742	102,204	109,944	125,243	171,053
EBIT	CZK mil																										19,759	26,429	12,585	16,098	101,927
Net Profit	CZK mil																										10,327	14,373	5,438	9,791	80,786

ROE	%	...																									4.18	5.81	2.20	4.88	38.2
EBIT Margin	%																										10.9	13.1	6.01	7.16	36.3
Net Margin	%																										5.70	7.12	2.60	4.36	28.7
Employees																											31,385	32,365	32,535	28,043	28,727
balance sheet
Total Assets	CZK mil																										707,443	704,574	702,458	1,183,081	1,107,380
Non-Current Assets	CZK mil																										480,447	501,936	471,945	474,190	551,993
Current Assets	CZK mil																										226,996	202,638	230,513	708,891	555,387

Shareholders' Equity	CZK mil																										239,281	255,364	238,563	162,840	260,261
Liabilities	CZK mil																										468,162	449,210	463,895	1,020,241	847,119
Non-Current Liabilities	CZK mil																										250,022	262,439	256,259	261,210	339,745
Current Liabilities	CZK mil																										218,140	186,771	207,636	759,031	507,374

Net Debt/EBITDA																											2.92	2.71	3.10	2.12	1.11
Net Debt/Equity	%																										63.4	63.3	58.6	67.5	58.8
Cost of Financing	%	...																									4.43	4.43	4.57	4.38	4.70
cash flow
Total Cash From Operations	CZK mil																										35,351	42,931	72,157	59,156	5,092
Total Cash From Investing	CZK mil																										-25,901	-32,363	-33,723	-7,118	-36,712
Total Cash From Financing	CZK mil																										-12,695	-7,819	-40,513	-34,800	42,651
Net Change In Cash	CZK mil																										-3,378	2,661	-1,737	16,471	9,969
valuation
Market Capitalisation	USD mil	...	...																								12,734	12,048	12,837	20,366	18,352
Enterprise Value (EV)	USD mil	...	...																								19,501	19,170	19,349	25,393	25,124
Number Of Shares	mil																										535	535	535	536	537
Share Price	CZK	...	...																								535	510	515	827	770
Price/Earnings (P/E)		...	...																								27.7	19.0	50.7	45.3	5.12
Price/Cash Earnings (P/CE)		...	...		...	...	...	...	...	...																	7.73	6.54	7.74	11.1	3.70
EV/EBITDA		...	...																								8.22	7.26	9.45	10.6	4.04
Price/Book Value (P/BV)		...	...																								1.20	1.07	1.16	2.72	1.59
Dividend Yield	%	...	...																								6.17	4.71	6.60	6.29	6.23

income statement	Unit	1993	1994	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026
income statement
Sales	CZK mil																										181,318	201,781	209,522	224,822	281,053
Cost of Goods & Services	CZK mil																										99,576	99,577	99,578	99,579	110,000
Gross Profit	CZK mil																										81,742	102,204	109,944	125,243	171,053
Selling, General & Admin	CZK mil	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...		...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...
Research & Development	CZK mil				...	...	...	...	...	...	...	...	...	...	...		...										396	482	507	543	551		...	...	...
Other Operating Expense	CZK mil	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...										136,192	150,265	168,560	179,524	153,250		...	...	...
Staff Cost	CZK mil																										25,620	28,820	30,855	30,591	33,915
Other Operating Cost (Income)	CZK mil	...	...	...		...	...	...	...	...	...	...	...	...	...	...	...										3,168	4,411	4,215	2,971	7,432		...	...	...
EBITDA	CZK mil																										51,925	59,541	45,066	51,836	138,591
Depreciation	CZK mil																										32,166	33,112	32,481	35,738	36,664
EBIT	CZK mil																										19,759	26,429	12,585	16,098	101,927
Net Financing Cost	CZK mil	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...											6,662	6,963	7,015	5,912	5,244
Financing Cost	CZK mil																										6,977	7,366	7,392	6,343	7,986
Financing Income	CZK mil	...	...	...	...	...	...	...	...	...																	315	403	377	431	2,742		...	...	...
FX (Gain) Loss	CZK mil																										776	282	-1,242	-689	4,433		...	...	...
(Income) / Loss from Affiliates	CZK mil			...	...	...																					308	-18.0	-188	534	-897		...	...	...
Extraordinary Cost	CZK mil																										0	0	0	0	0
Pre-Tax Profit	CZK mil																										13,517	18,411	7,906	13,426	99,623
Tax	CZK mil																										3,017	3,911	2,438	3,517	18,918
Minorities	CZK mil																										173	127	30.0	118	-81.0
Net Profit	CZK mil																										10,327	14,373	5,438	9,791	80,786
Net Profit Avail. to Common	CZK mil																										10,327	14,373	5,438	9,791	80,786
Dividends	CZK mil																										12,837	18,205	27,845	25,824	77,982
growth rates
Total Revenue Growth	%	...																									-8.89	11.3	3.84	7.30	25.0
Operating Cost Growth	%	...																									-8.22	9.13	11.9	5.24	-11.9		...	...	...
Staff Cost Growth	%	...																									16.1	12.5	7.06	-0.856	10.9
EBITDA Growth	%	...																									-11.8	14.7	-24.3	15.0	167
EBIT Growth	%	...																									-22.9	33.8	-52.4	27.9	533
Pre-Tax Profit Growth	%	...																									-40.6	36.2	-57.1	69.8	642
Net Profit Growth	%	...																									-45.0	39.2	-62.2	80.0	725
ratios
ROE	%	...																									4.18	5.81	2.20	4.88	38.2
ROA	%	...																									1.55	2.04	0.773	1.04	7.05
ROCE	%	...																									2.07	2.84	1.10	1.93	13.5
Gross Margin	%																										45.1	50.7	52.5	55.7	60.9
EBITDA Margin	%																										28.6	29.5	21.5	23.1	49.3
EBIT Margin	%																										10.9	13.1	6.01	7.16	36.3
Net Margin	%																										5.70	7.12	2.60	4.36	28.7
Payout Ratio	%																										124	127	512	264	96.5
Cost of Financing	%	...																									4.43	4.43	4.57	4.38	4.70
Net Debt/EBITDA																											2.92	2.71	3.10	2.12	1.11

balance sheet	Unit	1993	1994	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026
balance sheet
Cash & Cash Equivalents	CZK mil	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...										9,156	10,265	11,980	27,912	48,988
Receivables	CZK mil																										72,234	65,030	63,648	137,405	167,346
Inventories	CZK mil																										9,803	10,653	11,118	13,946	25,341
Other ST Assets	CZK mil																										135,803	116,690	143,767	530,937	313,712
Current Assets	CZK mil																										226,996	202,638	230,513	708,891	555,387
Property, Plant & Equipment	CZK mil																										415,908	428,088	410,372	403,092	435,119
LT Investments & Receivables	CZK mil																										6,009	4,595	24,771	26,651	26,902
Intangible Assets	CZK mil	...	...	...	...	...	...																				31,127	37,429	24,244	23,854	24,423
Goodwill	CZK mil	...	...	...	...	...	...	...	...	...	...	...	...	...	...		...										13,815	14,566	12,118	13,489	13,379
Non-Current Assets	CZK mil																										480,447	501,936	471,945	474,190	551,993
Total Assets	CZK mil																										707,443	704,574	702,458	1,183,081	1,107,380

Trade Payables	CZK mil																										63,093	66,244	73,189	85,928	84,713
Short-Term Debt	CZK mil																										18,526	29,323	29,725	41,965	61,912
Other ST Liabilities	CZK mil																										122,718	86,902	101,119	628,959	334,667
Current Liabilities	CZK mil																										218,140	186,771	207,636	759,031	507,374
Long-Term Debt	CZK mil																										142,440	142,570	122,102	95,925	140,234
Other LT Liabilities	CZK mil																										107,582	119,869	134,157	165,285	199,511
Non-Current Liabilities	CZK mil																										250,022	262,439	256,259	261,210	339,745
Liabilities	CZK mil																										468,162	449,210	463,895	1,020,241	847,119
Preferred Equity and Hybrid Capital	CZK mil																										0	0	0	0	0
Share Capital	CZK mil																										53,799	53,799	53,799	53,799	53,799
Treasury Stock	CZK mil			...	...	...	...	...																			3,534	2,885	2,845	1,423	1,334
Equity Before Minority Interest	CZK mil																										234,721	250,761	233,871	161,098	258,886
Minority Interest	CZK mil																										4,560	4,603	4,692	1,742	1,375
Equity	CZK mil																										239,281	255,364	238,563	162,840	260,261
growth rates
Total Asset Growth	%	...																									13.4	-0.406	-0.300	68.4	-6.40
Shareholders' Equity Growth	%	...																									-5.91	6.72	-6.58	-31.7	59.8
Net Debt Growth	%	...																									9.74	6.47	-13.5	-21.4	39.3
Total Debt Growth	%	...																									4.32	6.79	-11.7	-9.18	46.6
ratios
Total Debt	CZK mil																										160,966	171,893	151,827	137,890	202,146
Net Debt	CZK mil																										151,810	161,628	139,847	109,978	153,158
Working Capital	CZK mil																										18,944	9,439	1,577	65,423	107,974
Capital Employed	CZK mil																										499,391	511,375	473,522	539,613	659,967
Net Debt/Equity	%																										63.4	63.3	58.6	67.5	58.8
Current Ratio																											1.04	1.08	1.11	0.934	1.09
Quick Ratio		...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...										0.373	0.403	0.364	0.218	0.426

cash flow	Unit	1993	1994	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026
cash flow
Net Profit	CZK mil																										10,327	14,373	5,438	9,791	80,786
Depreciation	CZK mil																										32,166	33,112	32,481	35,738	36,664
Non-Cash Items	CZK mil																										3,254	16,436	13,032	-18,685	111,897
Change in Working Capital	CZK mil																										-10,396	-20,990	21,206	32,312	-224,255
Total Cash From Operations	CZK mil																										35,351	42,931	72,157	59,156	5,092

Capital Expenditures	CZK mil																										-22,900	-27,252	-31,091	-31,758	-33,030
Net Change in LT Investment	CZK mil										...	...	...	...	...												-205	-223	-939	15.0	431		...	...	...
Net Cash From Acquisitions	CZK mil	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...										-2,059	-3,342	-1,288	25,719	-1,876		...	...	...
Other Investing Activities	CZK mil																										-737	-1,546	-405	-1,094	-2,237
Total Cash From Investing	CZK mil																										-25,901	-32,363	-33,723	-7,118	-36,712

Dividends Paid	CZK mil																										-17,596	-12,836	-18,116	-27,813	-25,626
Issuance Of Shares	CZK mil																										210	249	15.0	660	42.0
Issuance Of Debt	CZK mil																										4,703	4,808	-21,292	-8,241	68,616
Other Financing Activities	CZK mil																										-12.0	-40.0	-1,120	594	-381
Total Cash From Financing	CZK mil																										-12,695	-7,819	-40,513	-34,800	42,651

Effect of FX Rates	CZK mil	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...										-133	-88.0	342	-767	-1,062
Net Change In Cash	CZK mil																										-3,378	2,661	-1,737	16,471	9,969
ratios
Days Sales Outstanding	days																										145	118	111	223	217
Days Sales Of Inventory	days																										35.9	39.0	40.8	51.1	84.1
Days Payable Outstanding	days																										231	243	268	315	281
Cash Conversion Cycle	days																										-49.9	-86.1	-117	-40.8	20.3
Cash Earnings	CZK mil				...	...	...	...	...	...																	37,028	41,683	35,630	39,828	111,758
Free Cash Flow	CZK mil																										9,450	10,568	38,434	52,038	-31,620
Capital Expenditures (As % of Sales)	%																										12.6	13.5	14.8	14.1	11.8

other ratios	Unit	1993	1994	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026

Employees																											31,385	32,365	32,535	28,043	28,727
Cost Per Employee	USD per month																										3,109	3,292	3,592	4,195	4,415
Cost Per Employee (Local Currency)	CZK per month																										68,026	74,206	79,030	90,905	98,383
Operating Cost (As % of Sales)	%																										90.8	89.1	96.0	94.2	66.4		...	...	...
Research & Development (As % of Sales)	%				...	...	...	...	...	...	...	...	...	...	...		...										0.218	0.239	0.242	0.242	0.196		...	...	...
Staff Cost (As % of Sales)	%																										14.1	14.3	14.7	13.6	12.1
Effective Tax Rate	%																										22.3	21.2	30.8	26.2	19.0
Total Revenue Growth (5-year average)	%	...	...	...	...	...																					-3.53	0.640	0.327	2.20	7.15
Total Revenue Growth (10-year average)	%	...	...	...	...	...	...	...	...	...	...																-0.144	0.273	0.524	0.696	2.71

Institutional Sign In

CEZ

CEZ's net profit fell 63.5% yoy to CZK 29,524 mil in 2023

CEZ's net profit fell 63.5% yoy to CZK 29,524 mil in 2023

CEZ's Cash & Cash Equivalents fell 63.7% yoy to CZK 17,763 mil in 2023

Redcare Pharmacy - from EBITDA to Net Profit

Inpost - Price to Earnings vs. Free Cash Flow

Inpost - Indebtedness

Inpost - Profitability

Inpost - Workforce

How Much Does Inpost Invests?

Inpost - Profit Margins

Inpost - Price to Earnings & EV/EBITDA

Inpost - Stock Price & Market Capitalization

CEZ's Cash & Cash Equivalents fell 63.7% yoy to CZK 17,763 mil in 2023

CEZ's net profit rose 65.5% yoy to CZK 11,458 mil in 1Q2024

CEZ's net profit rose 65.5% yoy to CZK 11,458 mil in 1Q2024

CEZ's Total Cash From Operations rose 573% yoy to CZK 55,533 mil in 1Q2024

CEZ's Total Cash From Operations rose 573% yoy to CZK 55,533 mil in 1Q2024

CEZ - Price to Earnings & EV/EBITDA

CEZ - Price to Earnings & EV/EBITDA

CEZ's Sales rose 38.0% yoy to CZK 74,266 mil in 1Q2024

CEZ's Sales rose 38.0% yoy to CZK 74,266 mil in 1Q2024

CEZ's Share Price fell 15.3% yoy to CZK 900 in 1Q2024

Finance

Valuation

More Companies in Czech Energy & Utility Sector

generation capacity	Unit	1993	1994	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026

Total Electricity Generation Capacity	MW																									...	...	14,600	...	...	...	...	...	...	...
Hydro Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Nuclear Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Thermal Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Coal Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Gas Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...	...		...	...									...	...	...	...	...	...	...	...	...	...
CHP Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...				...	...	...	...	...	...	...	...	...	...
Multi Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...				...	...	...	...	...	...	...	...	...	...	...	...	...	...	...
Renewables Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Wind Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Solar Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Biomass Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...						...			...	...	...	...	...	...	...	...	...	...
Other Electricity Generation Capacity	MW	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...							...	...	...	...	...	...	...	...	...	...

Hydro (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Nuclear (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Thermal (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Coal (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Gas (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...	...		...	...									...	...	...	...	...	...	...	...	...	...
CHP (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...				...	...	...	...	...	...	...	...	...	...
Multi (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...				...	...	...	...	...	...	...	...	...	...	...	...	...	...	...
Renewables (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Wind (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Solar (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	...	...	...	...	...	...	...	...
Biomass (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...						...			...	...	...	...	...	...	...	...	...	...
Other (As % of Electricity Generation Capacity)	%	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...							...	...	...	...	...	...	...	...	...	...

electricity production	Unit	1993	1994	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026

Total Electricity Production	GWh	...	...	...	...																					...	...	64,626	...	...	...	...	...	...	...
Hydro Electricity Production	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	2,315	...	...	...	...	...	...	...
Nuclear Electricity Production	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	30,245	...	...	...	...	...	...	...
Thermal Electricity Production	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	29,413	...	...	...	...	...	...	...
Coal Electricity Production	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	25,407	...	...	...	...	...	...	...
Gas Electricity Production	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	4,006	...	...	...	...	...	...	...
Renewables Electricity Production	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	2,651	...	...	...	...	...	...	...
Wind Electricity Production	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	1,479	...	...	...	...	...	...	...
Solar Electricity Production	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	142	...	...	...	...	...	...	...
Biomass Electricity Production	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	1,028	...	...	...	...	...	...	...
Other Electricity Production	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	2.00	...	...	...	...	...	...	...
Purchased Electricity	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	304,655	...	...	...	...	...	...	...
Total Electricity Sales	GWh	...	...	...	...																					...	...	52,098	...	...	...	...	...	...	...

Hydro Electricity Production (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	3.58	...	...	...	...	...	...	...
Nuclear Electricity Production (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	46.8	...	...	...	...	...	...	...
Thermal Electricity Production (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	45.5	...	...	...	...	...	...	...
Coal Electricity Production (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	39.3	...	...	...	...	...	...	...
Gas Electricity Production (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	6.20	...	...	...	...	...	...	...
Renewables Electricity Production (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	4.10	...	...	...	...	...	...	...
Wind Electricity Production (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	2.29	...	...	...	...	...	...	...
Solar Electricity Production (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	0.220	...	...	...	...	...	...	...
Biomass Electricity Production (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	1.59	...	...	...	...	...	...	...
Other Electricity Production (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...													...	...	0.003	...	...	...	...	...	...	...

electricity sales	Unit	1993	1994	1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026

Electricity Sales to End Customers	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	35,600	...	...	...	...	...	...	...
Electricity Sales to Retail Customers	GWh	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...								...	...	12,884	...	...	...	...	...	...	...
Electricity Sales to Commercial Customers	GWh	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...								...	...	4,869	...	...	...	...	...	...	...
Electricity Sales to Industrial Customers	GWh	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...								...	...	17,847	...	...	...	...	...	...	...
Electricity Sales to Wholesale Customers (Net)	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	19,037	...	...	...	...	...	...	...
Electricity Sales to Wholesale Customers (Gross)	GWh	...	...	...	...	...	...	...	...	...	...	...	...													...	...	323,692	...	...	...	...	...	...	...

Electricity Sales to Retail Customers (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...								...	...	36.2	...	...	...	...	...	...	...
Electricity Sales to Commercial Customers (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...								...	...	13.7	...	...	...	...	...	...	...
Electricity Sales to Industrial Customers (As % of Total)	%	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...	...								...	...	50.1	...	...	...	...	...	...	...