By Helgi Library - August 21, 2023
Bank Millennium generated total banking revenues of PLN 1,517 mil in 2023-06-30, down 26.3% compared to the previous year. ...
By Helgi Library - August 21, 2023
Bank Millennium generated total banking revenues of PLN 1,517 mil in 2023-06-30, down 26.3% compared to the previous year. ...
By Helgi Library - August 21, 2023
Bank Millennium's net interest margin amounted to 4.67% in the second quarter of 2023, up from 4.49% when compared to the previo...
| Profit Statement | 2020 | 2021 | 2022 | |
| Net Interest Income | PLN mil | 2,680 | 2,713 | 3,337 |
| Net Fee Income | PLN mil | 746 | 831 | 808 |
| Other Income | PLN mil | 540 | 14.4 | -137 |
| Total Revenues | PLN mil | 3,966 | 3,558 | 4,009 |
| Staff Cost | PLN mil | 856 | 815 | 916 |
| Operating Profit | PLN mil | 2,099 | 1,916 | 1,915 |
| Provisions | PLN mil | 559 | 2,604 | 2,135 |
| Net Profit | PLN mil | 710 | -1,332 | -1,015 |
| Balance Sheet | 2020 | 2021 | 2022 | |
| Interbank Loans | PLN mil | 692 | 771 | 733 |
| Customer Loans | PLN mil | 74,088 | 78,603 | 76,565 |
| Investments | PLN mil | 19,202 | 18,220 | 20,471 |
| Total Assets | PLN mil | 97,772 | 103,914 | 110,942 |
| Shareholders' Equity | PLN mil | 9,091 | 6,697 | 5,494 |
| Interbank Borrowing | PLN mil | 1,371 | 539 | 728 |
| Customer Deposits | PLN mil | 81,511 | 91,448 | 98,039 |
| Issued Debt Securities | PLN mil | 2,099 | 1,581 | 1,812 |
| Ratios | 2020 | 2021 | 2022 | |
| ROE | % | 7.88 | -16.9 | -16.6 |
| ROA | % | 0.726 | -1.32 | -0.944 |
| Costs (As % Of Assets) | % | 1.91 | 1.63 | 1.95 |
| Costs (As % Of Income) | % | 47.1 | 46.2 | 52.2 |
| Capital Adequacy Ratio | % | 19.5 | 17.1 | 14.4 |
| Net Interest Margin | % | 2.74 | 2.69 | 3.11 |
| Loans (As % Of Deposits) | % | 90.9 | 86.0 | 78.1 |
| NPLs (As % Of Loans) | % | 4.96 | 4.32 | 4.39 |
| Provisions (As % Of NPLs) | % | 62.6 | 68.1 | 69.8 |
| Valuation | 2020 | 2021 | 2022 | |
| Market Capitalisation | USD mil | 1,062 | 2,450 | 1,122 |
| Number Of Shares | mil | 1,213 | 1,213 | 1,213 |
| Share Price | PLN | 3.27 | 8.20 | 4.58 |
| Price/Earnings (P/E) | 5.57 | -7.47 | -5.48 | |
| Price/Book Value (P/BV) | 0.436 | 1.49 | 1.01 | |
| Dividend Yield | % | 0 | 0 | 0 |
| Earnings Per Share (EPS) | PLN | 0.587 | -1.10 | -0.836 |
| Book Value Per Share | PLN | 7.49 | 5.52 | 4.53 |
| Dividend Per Share | PLN | 0 | 0 | 0 |
Get all company financials in excel:
| summary | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
| income statement | |||||||||||||||||||||||||||||||
| Net Interest Income | PLN mil | 1,517 | 1,724 | 1,839 | 2,478 | 2,680 | |||||||||||||||||||||||||
| Total Revenues | PLN mil | 2,415 | 2,757 | 2,900 | 3,740 | 3,966 | |||||||||||||||||||||||||
| Operating Profit | PLN mil | 1,129 | 1,491 | 1,572 | 2,053 | 2,099 | |||||||||||||||||||||||||
| Net Profit | PLN mil | 430 | 668 | 752 | 857 | 710 | |||||||||||||||||||||||||
| balance sheet | |||||||||||||||||||||||||||||||
| Interbank Loans | PLN mil | 1,358 | 254 | 982 | 990 | 692 | |||||||||||||||||||||||||
| Customer Loans | PLN mil | 47,020 | 47,411 | 52,712 | 69,615 | 74,088 | |||||||||||||||||||||||||
| Investments | PLN mil | 17,700 | 19,405 | 22,937 | 22,962 | 19,202 | |||||||||||||||||||||||||
| Total Assets | PLN mil | 68,793 | 71,141 | 80,459 | 97,916 | 97,772 | |||||||||||||||||||||||||
| Shareholders' Equity | PLN mil | 6,941 | 7,773 | 8,384 | 8,942 | 9,091 | |||||||||||||||||||||||||
| Interbank Borrowing | PLN mil | 1,610 | 2,353 | 1,963 | 1,872 | 1,371 | |||||||||||||||||||||||||
| Customer Deposits | PLN mil | 55,876 | 57,273 | 66,244 | 81,455 | 81,511 | |||||||||||||||||||||||||
| Issued Debt Securities | PLN mil | 1,978 | 1,858 | 1,512 | 2,729 | 2,099 | |||||||||||||||||||||||||
| ratios | |||||||||||||||||||||||||||||||
| ROE | % | ... | 6.43 | 9.08 | 9.31 | 9.89 | 7.88 | ||||||||||||||||||||||||
| ROA | % | ... | 0.637 | 0.955 | 0.992 | 0.961 | 0.726 | ||||||||||||||||||||||||
| Costs (As % Of Assets) | % | ... | 1.91 | 1.81 | 1.75 | 1.89 | 1.91 | ||||||||||||||||||||||||
| Costs (As % Of Income) | % | 53.3 | 45.9 | 45.8 | 45.1 | 47.1 | |||||||||||||||||||||||||
| Capital Adequacy Ratio | % | ... | ... | ... | 17.4 | 22.0 | 21.7 | 20.1 | 19.5 | ||||||||||||||||||||||
| Net Interest Margin | % | ... | 2.25 | 2.46 | 2.43 | 2.78 | 2.74 | ||||||||||||||||||||||||
| Interest Income (As % Of Revenues) | % | 62.8 | 62.5 | 63.4 | 66.3 | 67.6 | |||||||||||||||||||||||||
| Fee Income (As % Of Revenues) | % | 24.1 | 24.1 | 22.8 | 18.7 | 18.8 | |||||||||||||||||||||||||
| Staff Cost (As % Of Total Cost) | % | ... | 43.4 | 47.1 | 48.1 | 47.4 | 45.9 | ||||||||||||||||||||||||
| Equity (As % Of Assets) | % | 10.1 | 10.9 | 10.4 | 9.13 | 9.30 | |||||||||||||||||||||||||
| Loans (As % Of Deposits) | % | 84.2 | 82.8 | 79.6 | 85.5 | 90.9 | |||||||||||||||||||||||||
| Loans (As % Assets) | % | 68.4 | 66.6 | 65.5 | 71.1 | 75.8 | |||||||||||||||||||||||||
| NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 4.50 | 4.57 | 4.52 | 4.58 | 4.96 | ||||||||||||||||||
| Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 62.6 | 67.1 | 71.4 | 59.9 | 62.6 | ||||||||||||||||||
| valuation | |||||||||||||||||||||||||||||||
| Market Capitalisation | USD mil | ... | 1,507 | 3,123 | 2,873 | 1,872 | 1,062 | ||||||||||||||||||||||||
| Number Of Shares | mil | 1,213 | 1,213 | 1,213 | 1,213 | 1,213 | |||||||||||||||||||||||||
| Share Price | PLN | ... | 5.19 | 8.94 | 8.87 | 5.85 | 3.27 | ||||||||||||||||||||||||
| Earnings Per Share (EPS) | PLN | 0.355 | 0.551 | 0.620 | 0.704 | 0.587 | |||||||||||||||||||||||||
| Book Value Per Share | PLN | 5.72 | 6.41 | 6.91 | 7.37 | 7.49 | |||||||||||||||||||||||||
| Dividend Per Share | PLN | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
| Price/Earnings (P/E) | ... | 14.6 | 16.2 | 14.3 | 8.31 | 5.57 | |||||||||||||||||||||||||
| Price/Book Value (P/BV) | ... | 0.907 | 1.40 | 1.28 | 0.794 | 0.436 | |||||||||||||||||||||||||
| Dividend Yield | % | ... | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| Earnings Per Share Growth | % | ... | -33.9 | 55.2 | 12.5 | 13.7 | -16.7 | ||||||||||||||||||||||||
| Book Value Per Share Growth | % | ... | 7.73 | 12.0 | 7.87 | 6.64 | 1.67 |
| income statement | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
| income statement | |||||||||||||||||||||||||||||||
| Interest Income | PLN mil | 2,288 | 2,427 | 2,583 | 3,416 | 3,224 | |||||||||||||||||||||||||
| Interest Cost | PLN mil | 772 | 702 | 744 | 938 | 544 | |||||||||||||||||||||||||
| Net Interest Income | PLN mil | 1,517 | 1,724 | 1,839 | 2,478 | 2,680 | |||||||||||||||||||||||||
| Net Fee Income | PLN mil | 581 | 664 | 661 | 699 | 746 | |||||||||||||||||||||||||
| Fee Income | PLN mil | 698 | 799 | 824 | 900 | 947 | |||||||||||||||||||||||||
| Fee Expense | PLN mil | 117 | 136 | 163 | 201 | 201 | |||||||||||||||||||||||||
| Other Income | PLN mil | 317 | 369 | 400 | 562 | 540 | |||||||||||||||||||||||||
| Total Revenues | PLN mil | 2,415 | 2,757 | 2,900 | 3,740 | 3,966 | |||||||||||||||||||||||||
| Staff Cost | PLN mil | ... | 559 | 597 | 638 | 799 | 856 | ||||||||||||||||||||||||
| Depreciation | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 40.0 | 38.1 | 36.4 | 147 | 167 | |||||||||||||||
| Other Cost | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 688 | 631 | 653 | 741 | 843 | |||||||||||||||
| Operating Cost | PLN mil | 1,287 | 1,266 | 1,328 | 1,687 | 1,867 | |||||||||||||||||||||||||
| Operating Profit | PLN mil | 1,129 | 1,491 | 1,572 | 2,053 | 2,099 | |||||||||||||||||||||||||
| Provisions | PLN mil | 217 | 258 | 197 | 402 | 559 | |||||||||||||||||||||||||
| Extra and Other Cost | PLN mil | 292 | 324 | 362 | 449 | 481 | |||||||||||||||||||||||||
| Pre-Tax Profit | PLN mil | 619 | 909 | 1,014 | 1,202 | 1,060 | |||||||||||||||||||||||||
| Tax | PLN mil | 188 | 241 | 262 | 345 | 349 | |||||||||||||||||||||||||
| Minorities | PLN mil | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
| Net Profit | PLN mil | 430 | 668 | 752 | 857 | 710 | |||||||||||||||||||||||||
| Net Profit Avail. to Common | PLN mil | 430 | 668 | 752 | 857 | 710 | |||||||||||||||||||||||||
| Dividends | PLN mil | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
| growth rates | |||||||||||||||||||||||||||||||
| Net Interest Income Growth | % | ... | ... | 7.62 | 13.7 | 6.65 | 34.8 | 8.16 | |||||||||||||||||||||||
| Net Fee Income Growth | % | ... | -2.54 | 14.2 | -0.374 | 5.76 | 6.71 | ||||||||||||||||||||||||
| Total Revenue Growth | % | ... | 3.68 | 14.2 | 5.19 | 28.9 | 6.06 | ||||||||||||||||||||||||
| Operating Cost Growth | % | ... | 11.0 | -1.60 | 4.89 | 27.0 | 10.7 | ||||||||||||||||||||||||
| Operating Profit Growth | % | ... | -3.60 | 32.1 | 5.45 | 30.6 | 2.28 | ||||||||||||||||||||||||
| Pre-Tax Profit Growth | % | ... | -24.2 | 46.9 | 11.5 | 18.6 | -11.8 | ||||||||||||||||||||||||
| Net Profit Growth | % | ... | -33.9 | 55.2 | 12.5 | 14.0 | -17.1 | ||||||||||||||||||||||||
| market share | |||||||||||||||||||||||||||||||
| Market Share in Revenues | % | 4.08 | 4.45 | 4.50 | 5.31 | 6.42 | ... | ||||||||||||||||||||||||
| Market Share in Net Profit | % | 3.09 | 4.89 | 5.76 | 6.22 | -210 | |||||||||||||||||||||||||
| Market Share in Employees | % | ... | ... | ... | ... | 3.46 | 3.55 | 3.77 | 5.39 | 5.03 | |||||||||||||||||||||
| Market Share in Bank Cards | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 5.17 | 5.60 | 6.12 | 7.74 | 7.98 | |||||||||||||
| Market Share in Debit Cards | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 5.07 | 5.56 | 6.11 | 7.70 | 8.40 | |||||||||||||
| Market Share in Credit Cards | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 5.66 | 5.86 | 6.18 | 8.04 | ... | ... | ... | |||||||||||
| Market Share in Branches | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 2.70 | 2.56 | 2.85 | 6.76 | 6.73 | ... | ... |
| balance sheet | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
| balance sheet | |||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | PLN mil | 1,779 | 2,080 | 2,450 | 2,203 | 1,460 | |||||||||||||||||||||||||
| Interbank Loans | PLN mil | 1,358 | 254 | 982 | 990 | 692 | |||||||||||||||||||||||||
| Customer Loans | PLN mil | 47,020 | 47,411 | 52,712 | 69,615 | 74,088 | |||||||||||||||||||||||||
| Retail Loans | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | 33,849 | 32,720 | 36,106 | 52,011 | 57,067 | |||||||||||||||||
| Mortgage Loans | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 27,492 | 26,104 | 28,319 | 36,432 | 40,552 | |||||||||||||||
| Consumer Loans | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 6,357 | 6,616 | 7,787 | 15,579 | 16,515 | |||||||||||||||
| Corporate Loans | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | 8,659 | 9,886 | 11,370 | 12,203 | 12,416 | |||||||||||||||||
| Investments | PLN mil | 17,700 | 19,405 | 22,937 | 22,962 | 19,202 | |||||||||||||||||||||||||
| Property and Equipment | PLN mil | 164 | 186 | 211 | 666 | 572 | |||||||||||||||||||||||||
| Intangible Assets | PLN mil | ... | ... | ... | ... | 62.3 | 79.8 | 96.5 | 343 | 385 | |||||||||||||||||||||
| Goodwill | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 163 | 192 | ... | ... |
| Total Assets | PLN mil | 68,793 | 71,141 | 80,459 | 97,916 | 97,772 | |||||||||||||||||||||||||
| Shareholders' Equity | PLN mil | 6,941 | 7,773 | 8,384 | 8,942 | 9,091 | |||||||||||||||||||||||||
| Of Which Minority Interest | PLN mil | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
| Liabilities | PLN mil | 61,852 | 63,369 | 72,075 | 88,975 | 88,681 | |||||||||||||||||||||||||
| Interbank Borrowing | PLN mil | 1,610 | 2,353 | 1,963 | 1,872 | 1,371 | |||||||||||||||||||||||||
| Customer Deposits | PLN mil | 55,876 | 57,273 | 66,244 | 81,455 | 81,511 | |||||||||||||||||||||||||
| Retail Deposits | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 39,682 | 40,344 | 47,730 | 61,092 | 61,875 | |||||||||||||||
| Corporate Deposits | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 16,194 | 16,930 | 18,513 | 20,363 | 19,636 | |||||||||||||||
| Sight Deposits | PLN mil | 29,770 | 33,005 | 42,412 | 55,137 | 66,417 | ... | ... | |||||||||||||||||||||||
| Term Deposits | PLN mil | ... | 25,653 | 23,696 | 23,438 | 25,639 | 14,491 | ... | ... | ||||||||||||||||||||||
| Issued Debt Securities | PLN mil | 1,978 | 1,858 | 1,512 | 2,729 | 2,099 | |||||||||||||||||||||||||
| Subordinated Debt | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 664 | 702 | 702 | 1,546 | 1,540 | |||||||||||||||
| Other Liabilities | PLN mil | 2,388 | 1,884 | 2,356 | 2,919 | 3,701 | |||||||||||||||||||||||||
| asset quality | |||||||||||||||||||||||||||||||
| Non-Performing Loans | PLN mil | ... | ... | ... | ... | ... | ... | ... | 2,179 | 2,233 | 2,463 | 3,276 | 3,792 | ||||||||||||||||||
| Gross Loans | PLN mil | 48,385 | 48,908 | 54,471 | 71,577 | 76,461 | |||||||||||||||||||||||||
| Risk-Weighted Assets | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 36,732 | 32,694 | 36,635 | 48,124 | 51,161 | ||||||||||||
| Total Provisions | PLN mil | ... | ... | 1,365 | 1,497 | 1,759 | 1,962 | 2,373 | |||||||||||||||||||||||
| growth rates | |||||||||||||||||||||||||||||||
| Customer Loan Growth | % | ... | 1.40 | 0.832 | 11.2 | 32.1 | 6.43 | ||||||||||||||||||||||||
| Retail Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.38 | -3.33 | 10.3 | 44.0 | 9.72 | ||||||||||||||
| Mortgage Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | -0.691 | -5.05 | 8.49 | 28.6 | 11.3 | ||||||||||||||
| Consumer Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 11.4 | 4.08 | 17.7 | 100 | 6.01 | ||||||||||||||
| Corporate Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | -3.20 | 14.2 | 15.0 | 7.33 | 1.74 | |||||||||||||||
| Total Asset Growth | % | ... | 3.86 | 3.41 | 13.1 | 21.7 | -0.148 | ||||||||||||||||||||||||
| Shareholders' Equity Growth | % | ... | 7.73 | 12.0 | 7.87 | 6.64 | 1.67 | ||||||||||||||||||||||||
| Customer Deposit Growth | % | ... | 5.80 | 2.50 | 15.7 | 23.0 | 0.068 | ||||||||||||||||||||||||
| Retail Deposit Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 11.4 | 1.67 | 18.3 | 28.0 | 1.28 | ||||||||||||||
| Corporate Deposit Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | -5.82 | 4.54 | 9.36 | 9.99 | -3.57 | ||||||||||||||
| market share | |||||||||||||||||||||||||||||||
| Market Share in Customer Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.02 | 3.92 | 3.95 | 4.99 | 5.29 | ||||||||
| Market Share in Corporate Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 2.51 | 2.70 | 3.05 | 3.18 | 3.38 | ||||||||||
| Market Share in Retail Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 5.00 | 4.74 | 5.14 | 7.03 | 7.52 | ||||||||||||||
| Market Share in Consumer Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 2.27 | 2.21 | 2.43 | 4.61 | 4.93 | ||||||||||||||
| Market Share in Mortgage Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 6.93 | 6.68 | 7.41 | 9.06 | 9.56 | ||||||||||||||
| Market Share in Total Assets | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.12 | 4.11 | 4.26 | 4.92 | 4.18 | ||||||||||
| Market Share in Customer Deposits | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.63 | 4.54 | 4.86 | 5.52 | 4.84 | ||||||||
| Market Share in Retail Deposits | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 5.93 | 5.82 | 6.27 | 7.34 | 6.88 | ||||||||
| Market Share in Corporate Deposits | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.60 | 4.59 | 4.75 | 4.74 | 3.74 |
| ratios | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
| ROE | % | ... | 6.43 | 9.08 | 9.31 | 9.89 | 7.88 | ||||||||||||||||||||||||
| ROTE | % | ... | ... | ... | ... | ... | 6.49 | 9.17 | 9.41 | 10.2 | 8.21 | ||||||||||||||||||||
| ROE (@ 15% of RWA) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 7.77 | 12.8 | 14.5 | 13.5 | 9.54 | |||||||||||
| ROA | % | ... | 0.637 | 0.955 | 0.992 | 0.961 | 0.726 | ||||||||||||||||||||||||
| Return on Loans | % | 0.921 | 1.41 | 1.50 | 1.40 | 0.989 | |||||||||||||||||||||||||
| Operating Profit (As % of RWA) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3.06 | 4.29 | 4.54 | 4.84 | 4.23 | |||||||||||
| Costs (As % Of Assets) | % | ... | 1.91 | 1.81 | 1.75 | 1.89 | 1.91 | ||||||||||||||||||||||||
| Costs (As % Of Income) | % | 53.3 | 45.9 | 45.8 | 45.1 | 47.1 | |||||||||||||||||||||||||
| Costs (As % Of Loans) | % | ... | 2.76 | 2.68 | 2.65 | 2.76 | 2.60 | ||||||||||||||||||||||||
| Costs (As % Of Loans & Deposits) | % | ... | 1.27 | 1.22 | 1.19 | 1.25 | 1.22 | ||||||||||||||||||||||||
| Capital Adequacy Ratio | % | ... | ... | ... | 17.4 | 22.0 | 21.7 | 20.1 | 19.5 | ||||||||||||||||||||||
| Tier 1 Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 17.3 | 20.0 | 19.8 | 16.9 | 16.5 | ||||||||||||||
| Net Interest Margin | % | ... | 2.25 | 2.46 | 2.43 | 2.78 | 2.74 | ||||||||||||||||||||||||
| Interest Spread | % | ... | 2.12 | 2.35 | 2.31 | 2.67 | 2.68 | ||||||||||||||||||||||||
| Asset Yield | % | ... | 3.39 | 3.47 | 3.41 | 3.83 | 3.29 | ||||||||||||||||||||||||
| Revenues (As % of RWA) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 6.54 | 7.94 | 8.37 | 8.82 | 7.99 | |||||||||||
| Cost Of Liabilities | % | ... | 1.27 | 1.12 | 1.10 | 1.16 | 0.612 | ||||||||||||||||||||||||
| Payout Ratio | % | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
| Interest Income (As % Of Revenues) | % | 62.8 | 62.5 | 63.4 | 66.3 | 67.6 | |||||||||||||||||||||||||
| Fee Income (As % Of Revenues) | % | 24.1 | 24.1 | 22.8 | 18.7 | 18.8 | |||||||||||||||||||||||||
| Other Income (As % Of Revenues) | % | 13.1 | 13.4 | 13.8 | 15.0 | 13.6 | |||||||||||||||||||||||||
| Staff Cost (As % Of Total Cost) | % | ... | 43.4 | 47.1 | 48.1 | 47.4 | 45.9 | ||||||||||||||||||||||||
| Equity (As % Of Assets) | % | 10.1 | 10.9 | 10.4 | 9.13 | 9.30 | |||||||||||||||||||||||||
| Equity (As % Of Loans) | % | 14.8 | 16.4 | 15.9 | 12.8 | 12.3 | |||||||||||||||||||||||||
| Loans (As % Of Deposits) | % | 84.2 | 82.8 | 79.6 | 85.5 | 90.9 | |||||||||||||||||||||||||
| Loans (As % Assets) | % | 68.4 | 66.6 | 65.5 | 71.1 | 75.8 | |||||||||||||||||||||||||
| NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 4.50 | 4.57 | 4.52 | 4.58 | 4.96 | ||||||||||||||||||
| Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 62.6 | 67.1 | 71.4 | 59.9 | 62.6 | ||||||||||||||||||
| Provisions (As % Of Loans) | % | ... | ... | 2.90 | 3.16 | 3.34 | 2.82 | 3.20 | |||||||||||||||||||||||
| Cost of Provisions (As % Of Loans) | % | ... | 0.466 | 0.546 | 0.393 | 0.657 | 0.778 |
| other data | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
| Branches | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 369 | 355 | 361 | 830 | 702 | |||||||||||||||
| Employees | ... | ... | ... | ... | 5,844 | 5,830 | 6,132 | 8,464 | 7,493 | ||||||||||||||||||||||
| Employees Per Bank Branch | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 15.8 | 16.4 | 17.0 | 10.2 | 10.7 | |||||||||||||||
| Cost Per Employee | USD per month | ... | ... | ... | ... | ... | 1,972 | 2,226 | 2,395 | 2,083 | 2,442 | ||||||||||||||||||||
| Cost Per Employee (Local Currency) | PLN per month | ... | ... | ... | ... | ... | 7,968 | 8,527 | 8,672 | 7,870 | 9,524 |
| customer breakdown | Unit | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
| Customers | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.49 | 1.64 | 1.84 | 2.66 | 2.74 | |||||||||||||
| Number of Accounts | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3.39 | 3.40 | ... | ... |
| Number of Primary Customers | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.84 | 2.05 | ... | ... |
| Payment Cards | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.91 | 2.19 | 2.53 | 3.33 | 3.48 | |||||||||||||
| Debit Cards | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.57 | 1.85 | 2.16 | 2.86 | 3.01 | |||||||||||||
| Credit Cards | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.333 | 0.341 | 0.363 | 0.465 | 0.477 | |||||||||||||
| Number of Mortgages | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.225 | ... | ... |
| Average Size of Deposit | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 24,049 | 24,002 | ... | ... |
| Average Size of Mortgage Loan | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 180,000 | ... | ... |
| Accounts (As % of Total Clients) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 127 | 124 | ... | ... |
| Primary (As % of Total Clients) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 69.1 | 75.0 | ... | ... |
| Mortgages (As % of Total Clients) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 8.23 | ... | ... |
| Payments Cards (As % of Total Clients) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 128 | 134 | 137 | 125 | 127 | |||||||||||||
| Debit Cards (As % of Total Clients) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 105 | 113 | 118 | 108 | 110 | |||||||||||||
| Credit Cards (As % of Total Clients) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 22.3 | 20.9 | 19.7 | 17.5 | 17.4 | |||||||||||||
| Market Value per Customer (Local Currency) | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4,222 | 6,649 | 5,877 | 2,673 | 1,458 | |||||||||||||
| Revenue per Customer (Local Currency) | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,619 | 1,686 | 1,578 | 1,406 | 1,449 | |||||||||||||
| Net Profit per Customer (Local Currency) | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 288 | 409 | 409 | 322 | 260 | |||||||||||||
| Loan per Customer (Local Currency) | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 31,515 | 28,998 | 28,679 | 26,171 | 27,070 | |||||||||||||
| Deposit per Customer (Local Currency) | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 37,450 | 35,030 | 36,041 | 30,622 | 29,782 | |||||||||||||
| Market Value per Customer | USD | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,010 | 1,910 | 1,563 | 704 | 388 | |||||||||||||
| Revenue per Customer | USD | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 401 | 440 | 436 | 372 | 372 | |||||||||||||
| Net Profit per Customer | USD | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 71.4 | 107 | 113 | 85.3 | 66.6 | |||||||||||||
| Loan per Customer | USD | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 7,541 | 8,330 | 7,628 | 6,891 | 7,203 | |||||||||||||
| Deposit per Customer | USD | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 8,961 | 10,062 | 9,586 | 8,063 | 7,924 |
Get all company financials in excel:
By Helgi Library - August 21, 2023
Bank Millennium's net interest margin amounted to 4.67% in the second quarter of 2023, up from 4.49% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 5.41% in 2Q2008 and an all time low of -...
By Helgi Library - September 14, 2023
Bank Millennium has issued total of 3.76 mil payment cards at the end of 2022-09-30, up 1.59% compared to the previous year. Polish banking sector banking sector issued total of 44.1 mil of bank cards in 2022-09-30, up 0.271% when compared to the last ...
By Helgi Library - September 14, 2023
Bank Millennium has issued total of 3.76 mil payment cards at the end of 2022-09-30, up 1.59% compared to the previous year. Polish banking sector banking sector issued total of 44.1 mil of bank cards in 2022-09-30, up 0.271% when compared to the last ...
By Helgi Library - August 21, 2023
Bank Millennium's mortgage loans reached PLN 40,357 mil in 2Q2023, down 2.06% compared to the previous year. Polish banking sector provided mortgage loans of PLN 445 in 2Q2023, down 1.64% when compared to the last year. Bank Millennium accounted for 9.06%...
By Helgi Library - August 21, 2023
Bank Millennium's mortgage loans reached PLN 40,357 mil in 2Q2023, down 2.06% compared to the previous year. Polish banking sector provided mortgage loans of PLN 445 in 2Q2023, down 1.64% when compared to the last year. Bank Millennium accounted for 9.06%...
By Helgi Library - August 21, 2023
Bank Millennium's customer loans reached PLN 74,152 mil in 2023-06-30, down 1.63% compared to the previous year. Polish banking sector provided customer loans of PLN 1,584 bil in 2023-06-30, down 0.064% when compared to the last year. Bank Millennium acco...
By Helgi Library - August 21, 2023
Bank Millennium's customer loans reached PLN 74,152 mil in 2023-06-30, down 1.63% compared to the previous year. Polish banking sector provided customer loans of PLN 1,584 bil in 2023-06-30, down 0.064% when compared to the last year. Bank Millennium acco...
By Helgi Library - August 21, 2023
Bank Millennium's customer deposits reached PLN 100,597 mil in 2023-06-30, down 0.276% compared to the previous year. Polish banking sector accepted customer deposits of PLN 2,045 bil in 2023-06-30, up 2.00% when compared to the last year. Bank Millennium...
By Helgi Library - August 21, 2023
Bank Millennium's customer deposits reached PLN 100,597 mil in 2023-06-30, down 0.276% compared to the previous year. Polish banking sector accepted customer deposits of PLN 2,045 bil in 2023-06-30, up 2.00% when compared to the last year. Bank Millennium...
By Helgi Library - August 21, 2023
Bank Millennium's retail loans reached PLN 57,963 mil in the second quarter of 2023, down 0.927% compared to the previous year. Polish banking sector provided retail loans of PLN 722 bil in 2Q2023, down 0.570% when compared to the last year. Bank Millenni...
Bank Millennium is Poland's nationwide universal bank, offering its services to all market segments via a network of branches, individual advisors and electronic banking. Its product and service offer includes personal accounts, debit and credit cards, overdraft limits, cash and mortgage loans, saving accounts, term deposits, investment funds, brokerage services, structured products and insurance products. Bank Millennium has made its name through providing of FX-denominated mortgage loans. In 2008, the bank became the second largest mortgage lender in the country with over 11% market share. Banco Comercial Portugues is the strategic shareholder with a 65.5% stake
Bank Millennium has been growing its revenues and asset by 6.69% and 7.72% a year on average in the last 10 years. Its loans and deposits have grown by 6.65% and 8.99% a year during that time and loans to deposits ratio reached 78.1% at the end of 2022. The company achieved an average return on equity of 4.16% in the last decade with net profit growing % a year on average. In terms of operating efficiency, its cost to income ratio reached 52.2% in 2022, compared to 48.9% average in the last decade.
Equity represented 4.95% of total assets or 7.18% of loans at the end of 2022. Bank Millennium's non-performing loans were 4.39% of total loans while provisions covered some 69.8% of NPLs at the end of 2022.
Bank Millennium stock traded at per share at the end of 2022 resulting in a market capitalization of . Over the previous three years, stock price rose by 0% or 0% a year on average. That’s compared to an average ROE of -8.55% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of -5.48x and price to book value (PBV) of 1.01x in 2022.
Helgi Library 
