By Helgi Library - November 3, 2019
Axis Bank's non-performing loans reached 5.88% of total loans at the end of 2018, down from 7.30% compared to the previous year. ...
By Helgi Library - November 3, 2019
Axis Bank's non-performing loans reached 5.88% of total loans at the end of 2018, down from 7.30% compared to the previous year. ...
By Helgi Library - November 3, 2019
Axis Bank stock traded at INR 773 per share at the end of 2018 implying a market capitalization of USD 28,639 mil. Since the end of 201...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | INR bil | 184 | 190 | 222 |
Net Fee Income | INR bil | 78.9 | 88.0 | 99.6 |
Other Income | INR bil | 45.4 | 30.8 | 42.6 |
Total Revenues | INR bil | 308 | 309 | 364 |
Operating Profit | INR bil | 175 | 171 | 187 |
Provisions | INR bil | 115 | 165 | 111 |
Net Profit | INR bil | 39.5 | 4.56 | 50.4 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | INR bil | 201 | 84.3 | 329 |
Customer Loans | INR bil | 3,811 | 4,498 | 5,067 |
Total Assets | INR bil | 6,115 | 7,037 | 8,140 |
Shareholders' Equity | INR bil | 564 | 643 | 679 |
Interbank Borrowing | INR bil | 200 | 234 | 37.9 |
Customer Deposits | INR bil | 3,990 | 4,372 | 5,507 |
Issued Debt Securities | INR bil | 1,125 | 1,558 | 1,613 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 7.18 | 0.755 | 7.62 |
ROA | % | 0.683 | 0.069 | 0.664 |
Costs (As % Of Assets) | % | 2.30 | 2.10 | 2.33 |
Costs (As % Of Income) | % | 43.3 | 44.7 | 48.6 |
Net Interest Margin | % | 3.18 | 2.89 | 2.92 |
Loans (As % Of Deposits) | % | 95.5 | 103 | 92.0 |
NPLs (As % Of Loans) | % | 5.38 | 7.30 | 5.88 |
Provisions (As % Of NPLs) | % | 69.5 | 57.7 | 50.0 |
Valuation | 2016 | 2017 | 2018 | |
Price/Earnings (P/E) | 29.7 | 287 | 39.7 | |
Price/Book Value (P/BV) | 2.08 | 2.04 | 2.94 | |
Dividend Yield | % | 1.02 | 0 | 0 |
Earnings Per Share (EPS) | INR | 16.5 | 1.86 | 19.5 |
Book Value Per Share | INR | 235 | 262 | 263 |
Dividend Per Share | INR | 4.99 | 0 | 0 |
Get all company financials in excel:
summary | Unit | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||
Net Interest Income | INR bil | 96.9 | 120 | 144 | 171 | 184 | ||||||||
Total Revenues | INR bil | 166 | 199 | 233 | 269 | 308 | ||||||||
Operating Profit | INR bil | 90.0 | 111 | 134 | 169 | 175 | ||||||||
Net Profit | INR bil | 52.3 | 63.1 | 74.5 | 83.5 | 39.5 | ||||||||
balance sheet | ||||||||||||||
Interbank Loans | INR bil | 57.1 | 115 | 167 | 113 | 201 | ||||||||
Customer Loans | INR bil | 1,970 | 2,324 | 2,844 | 3,447 | 3,811 | ||||||||
Debt Securities | INR bil | 1,133 | 1,131 | 1,333 | 1,314 | 1,290 | ||||||||
Total Assets | INR bil | 3,406 | 3,864 | 4,672 | 5,464 | 6,115 | ||||||||
Shareholders' Equity | INR bil | 332 | 384 | 450 | 536 | 564 | ||||||||
Interbank Borrowing | INR bil | 216 | 187 | 163 | 157 | 200 | ||||||||
Customer Deposits | INR bil | 2,341 | 2,654 | 3,099 | 3,462 | 3,990 | ||||||||
Issued Debt Securities | INR bil | 441 | 527 | 844 | 1,138 | 1,125 | ||||||||
ratios | ||||||||||||||
ROE | % | 18.7 | 17.6 | 17.9 | 16.9 | 7.18 | ||||||||
ROA | % | 1.67 | 1.74 | 1.75 | 1.65 | 0.683 | ||||||||
Costs (As % Of Assets) | % | 2.43 | 2.43 | 2.32 | 1.98 | 2.30 | ||||||||
Costs (As % Of Income) | % | 45.8 | 44.3 | 42.6 | 37.3 | 43.3 | ||||||||
Net Interest Margin | % | 3.10 | 3.31 | 3.37 | 3.37 | 3.18 | ||||||||
Interest Income (As % Of Revenues) | % | 58.3 | 60.4 | 61.8 | 63.4 | 59.7 | ||||||||
Fee Income (As % Of Revenues) | % | 31.7 | 28.9 | 28.4 | 27.5 | 25.6 | ||||||||
Equity (As % Of Assets) | % | 9.74 | 9.94 | 9.63 | 9.81 | 9.23 | ||||||||
Loans (As % Of Deposits) | % | 84.1 | 87.6 | 91.8 | 99.5 | 95.5 | ||||||||
Loans (As % Assets) | % | 57.8 | 60.1 | 60.9 | 63.1 | 62.3 | ||||||||
NPLs (As % Of Loans) | % | ... | 1.20 | 1.34 | 1.43 | 1.74 | 5.38 | |||||||
Provisions (As % Of NPLs) | % | ... | 68.4 | 66.3 | 65.5 | 94.4 | 69.5 | |||||||
valuation | ||||||||||||||
Market Capitalisation (End Of Period) | USD mil | 11,109 | 11,104 | 21,064 | 15,957 | 17,298 | ||||||||
Number Of Shares (Average) | mil | 2,179 | 2,351 | 2,385 | 2,390 | 2,399 | ||||||||
Share Price (End Of Period) | INR | 279 | 292 | 557 | 443 | 490 | ||||||||
Earnings Per Share (EPS) | INR | 24.0 | 26.8 | 31.2 | 34.9 | 16.5 | ||||||||
Book Value Per Share | INR | 152 | 163 | 189 | 224 | 235 | ||||||||
Dividend Per Share | INR | 3.87 | 4.00 | 4.57 | 4.98 | 4.99 | ||||||||
Price/Earnings (P/E) | 11.6 | 10.9 | 17.8 | 12.7 | 29.7 | |||||||||
Price/Book Value (P/BV) | 1.83 | 1.79 | 2.95 | 1.97 | 2.08 | |||||||||
Dividend Yield | % | 1.38 | 1.37 | 0.821 | 1.13 | 1.02 | ||||||||
Earnings Per Share Growth | % | ... | 18.2 | 11.7 | 16.3 | 11.9 | -52.8 | |||||||
Book Value Per Share Growth | % | ... | 39.3 | 7.32 | 15.4 | 18.9 | 4.94 |
income statement | Unit | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||
Interest Income | INR bil | 272 | 307 | 357 | 414 | 452 | ||||||||
Interest Cost | INR bil | 175 | 187 | 213 | 243 | 268 | ||||||||
Net Interest Income | INR bil | 96.9 | 120 | 144 | 171 | 184 | ||||||||
Net Fee Income | INR bil | 52.7 | 57.5 | 66.1 | 74.1 | 78.9 | ||||||||
Other Income | INR bil | 16.7 | 21.3 | 22.9 | 24.6 | 45.4 | ||||||||
Total Revenues | INR bil | 166 | 199 | 233 | 269 | 308 | ||||||||
Operating Cost | INR bil | 76.2 | 88.3 | 99.1 | 100 | 133 | ||||||||
Operating Profit | INR bil | 90.0 | 111 | 134 | 169 | 175 | ||||||||
Provisions | INR bil | 13.8 | 15.9 | 20.8 | 42.0 | 115 | ||||||||
Extra and Other Cost | INR bil | 0.044 | 0.147 | 0.037 | -0.061 | 0.039 | ||||||||
Pre-Tax Profit | INR bil | 76.2 | 94.8 | 113 | 127 | 59.5 | ||||||||
Tax | INR bil | 23.9 | 31.7 | 38.3 | 43.3 | 19.9 | ||||||||
Minorities | INR bil | 0.002 | 0.004 | 0.019 | 0.079 | 0.140 | ||||||||
Net Profit | INR bil | 52.3 | 63.1 | 74.5 | 83.5 | 39.5 | ||||||||
Dividends | INR bil | 8.42 | 9.40 | 10.9 | 11.9 | 12.0 | ||||||||
growth rates | ||||||||||||||
Net Interest Income Growth | % | ... | 20.7 | 24.2 | 19.6 | 18.6 | 7.74 | |||||||
Net Fee Income Growth | % | ... | 19.2 | 9.16 | 15.0 | 12.1 | 6.48 | |||||||
Total Revenue Growth | % | ... | 23.7 | 19.8 | 16.9 | 15.7 | 14.4 | |||||||
Operating Cost Growth | % | ... | 23.4 | 15.9 | 12.2 | 1.40 | 32.7 | |||||||
Operating Profit Growth | % | ... | 24.0 | 23.1 | 20.6 | 26.3 | 3.55 | |||||||
Pre-Tax Profit Growth | % | ... | 21.6 | 24.3 | 19.0 | 12.5 | -53.1 | |||||||
Net Profit Growth | % | ... | 24.1 | 20.5 | 18.0 | 12.1 | -52.7 | |||||||
market share | ||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | 7.04 | 7.38 | 7.67 | 8.00 | 7.66 | ... | ||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | 8.84 | 11.7 | 13.7 | 20.3 | ... | ... | ... |
balance sheet | Unit | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | ||||||||||||||
Cash | INR bil | 148 | 170 | 198 | 224 | 309 | ||||||||
Interbank Loans | INR bil | 57.1 | 115 | 167 | 113 | 201 | ||||||||
Customer Loans | INR bil | 1,970 | 2,324 | 2,844 | 3,447 | 3,811 | ||||||||
Debt Securities | INR bil | 1,133 | 1,131 | 1,333 | 1,314 | 1,290 | ||||||||
Fixed Assets | INR bil | 23.9 | 24.5 | 25.5 | 35.7 | 38.1 | ||||||||
Total Assets | INR bil | 3,406 | 3,864 | 4,672 | 5,464 | 6,115 | ||||||||
Shareholders' Equity | INR bil | 332 | 384 | 450 | 536 | 564 | ||||||||
Of Which Minority Interest | INR bil | 0.125 | 0.129 | 0.311 | 0.391 | 0.613 | ||||||||
Liabilities | INR bil | 3,074 | 3,479 | 4,223 | 4,928 | 5,550 | ||||||||
Interbank Borrowing | INR bil | 216 | 187 | 163 | 157 | 200 | ||||||||
Customer Deposits | INR bil | 2,341 | 2,654 | 3,099 | 3,462 | 3,990 | ||||||||
Sight Deposits | INR bil | 453 | 453 | 520 | 589 | 817 | ||||||||
Term Deposits | INR bil | 1,888 | 2,201 | 2,579 | 2,874 | 3,172 | ||||||||
Issued Debt Securities | INR bil | 441 | 527 | 844 | 1,138 | 1,125 | ||||||||
Other Liabilities | INR bil | 76.0 | 111 | 117 | 170 | 236 | ||||||||
asset quality | ||||||||||||||
Non-Performing Loans | INR bil | ... | 23.9 | 31.5 | 41.1 | 60.9 | 213 | |||||||
Gross Loans | INR bil | 1,986 | 2,345 | 2,871 | 3,504 | 3,959 | ||||||||
Total Provisions | INR bil | 16.4 | 20.9 | 26.9 | 57.5 | 148 | ||||||||
growth rates | ||||||||||||||
Customer Loan Growth | % | ... | 16.0 | 18.0 | 22.4 | 21.2 | 10.6 | |||||||
Total Asset Growth | % | ... | 19.3 | 13.4 | 20.9 | 16.9 | 11.9 | |||||||
Shareholders' Equity Growth | % | ... | 46.2 | 15.8 | 17.1 | 19.2 | 5.31 | |||||||
Customer Deposit Growth | % | ... | 12.7 | 13.4 | 16.8 | 11.7 | 15.2 | |||||||
market share | ||||||||||||||
Market Share in Customer Loans | % | 3.57 | 3.62 | 4.01 | 4.32 | 4.62 | ... | |||||||
Market Share in Total Assets | % | 3.92 | 3.82 | 4.19 | 4.33 | 4.30 | ... | |||||||
Market Share in Customer Deposits | % | 3.72 | 3.69 | 3.80 | 3.79 | 3.75 | ... |
ratios | Unit | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | ||||||||||||||
ROE | % | 18.7 | 17.6 | 17.9 | 16.9 | 7.18 | ||||||||
ROA | % | 1.67 | 1.74 | 1.75 | 1.65 | 0.683 | ||||||||
Costs (As % Of Assets) | % | 2.43 | 2.43 | 2.32 | 1.98 | 2.30 | ||||||||
Costs (As % Of Income) | % | 45.8 | 44.3 | 42.6 | 37.3 | 43.3 | ||||||||
Net Interest Margin | % | 3.10 | 3.31 | 3.37 | 3.37 | 3.18 | ||||||||
Interest Spread | % | ... | 2.55 | 2.75 | 2.83 | 2.85 | 2.69 | |||||||
Asset Yield | % | 8.69 | 8.46 | 8.37 | 8.17 | 7.80 | ||||||||
Cost Of Liabilities | % | ... | 6.14 | 5.71 | 5.54 | 5.32 | 5.11 | |||||||
Payout Ratio | % | 16.1 | 14.9 | 14.6 | 14.3 | 30.3 | ||||||||
Interest Income (As % Of Revenues) | % | 58.3 | 60.4 | 61.8 | 63.4 | 59.7 | ||||||||
Fee Income (As % Of Revenues) | % | 31.7 | 28.9 | 28.4 | 27.5 | 25.6 | ||||||||
Other Income (As % Of Revenues) | % | 10.0 | 10.7 | 9.82 | 9.12 | 14.7 | ||||||||
Equity (As % Of Assets) | % | 9.74 | 9.94 | 9.63 | 9.81 | 9.23 | ||||||||
Loans (As % Of Deposits) | % | 84.1 | 87.6 | 91.8 | 99.5 | 95.5 | ||||||||
Loans (As % Assets) | % | 57.8 | 60.1 | 60.9 | 63.1 | 62.3 | ||||||||
NPLs (As % Of Loans) | % | ... | 1.20 | 1.34 | 1.43 | 1.74 | 5.38 | |||||||
Provisions (As % Of NPLs) | % | ... | 68.4 | 66.3 | 65.5 | 94.4 | 69.5 | |||||||
Provisions (As % Of Loans) | % | 0.831 | 0.898 | 0.946 | 1.67 | 3.88 | ||||||||
Cost of Provisions (As % Of Loans) | % | 0.750 | 0.740 | 0.805 | 1.33 | 3.18 |
other data | Unit | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | ||||||||||||||
Employees | ... | 37,901 | 42,420 | 42,230 | 50,135 | 56,617 | ||||||||
Sight (As % Of Customer Deposits) | % | 19.3 | 17.1 | 16.8 | 17.0 | 20.5 |
Get all company financials in excel:
By Helgi Library - November 3, 2019
Axis Bank stock traded at INR 773 per share at the end of 2018 implying a market capitalization of USD 28,639 mil. Since the end of 2013, the stock has appreciated by 165 % implying an annual average growth of 21.5 %. In absolute terms, the value of the company r...
By Helgi Library - November 3, 2019
Axis Bank generated total banking revenues of INR 364 bil in 2018, up 17.8% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of INR 364 bil in 2018 and an all tim...
By Helgi Library - November 3, 2019
Axis Bank made a net profit of INR 50.4 bil in 2018, up 1,005% compared to the previous year. This implies a return on equity of 7.62%. Historically, the bank’s net profit reached an all time high of INR 83.5 bil in 2015 and an all time low of INR 4.56 bil ...
By Helgi Library - November 3, 2019
Axis Bank made a net profit of INR 50.4 bil in 2018, up 1,005% compared to the previous year. This implies a return on equity of 7.62%. Historically, the bank’s net profit reached an all time high of INR 83.5 bil in 2015 and an all time low of INR 4.56 bil ...
By Helgi Library - November 3, 2019
Axis Bank generated total banking revenues of INR 364 bil in 2018, up 17.8% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of INR 364 bil in 2018 and an all tim...
By Helgi Library - November 3, 2019
Axis Bank stock traded at INR 773 per share at the end 2018 implying a market capitalization of USD 28,639 mil. Since the end of 2013, the stock has appreciated by 165 % implying an annual average growth of 21.5 %. In absolute terms, the value of the company rose...
By Helgi Library - November 3, 2019
Axis Bank stock traded at INR 773 per share at the end 2018 implying a market capitalization of USD 28,639 mil. Since the end of 2013, the stock has appreciated by 165 % implying an annual average growth of 21.5 %. In absolute terms, the value of the company rose...
By Helgi Library - November 3, 2019
Axis Bank's net interest margin amounted to 2.92% in 2018, up from 2.89% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 3.37% in 2014 and an all time low of 2.83% in 2007. The average margin in th...
By Helgi Library - November 3, 2019
Axis Bank's net interest margin amounted to 2.92% in 2018, up from 2.89% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 3.37% in 2014 and an all time low of 2.83% in 2007. The average margin in th...
By Helgi Library - November 3, 2019
Axis Bank's customer loan growth reached 12.6% in 2018, down from 18.0% compared to the previous year. Historically, the bank’s loans growth reached an all time high of 61.3% in 2007 and an all time low of 10.6% in 2016. In the last decade, the average an...
Axis Bank has been growing its revenues and asset by 18.8% and 18.6% a year on average in the last 10 years. Its loans and deposits have grown by 20.0% and 17.4% a year during that time and loans to deposits ratio reached 92.0% at the end of 2018. The company achieved an average return on equity of 14.5% in the last decade with net profit growing 10.8% a year on average. In terms of operating efficiency, its cost to income ratio reached 48.6% in 2018, compared to 43.9% average in the last decade.
Equity represented 8.34% of total assets or 13.4% of loans at the end of 2018. Axis Bank's non-performing loans were 5.88% of total loans while provisions covered some 50.0% of NPLs at the end of 2018.
Axis Bank stock traded at INR 773 per share at the end of 2018 resulting in a market capitalization of USD 28,639 mil. Over the previous five years, stock price rose by 165% or 21.5% a year on average. That’s compared to an average ROE of 10.1% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 39.7x and price to book value (PBV) of 2.94x in 2018.