LPP

LPP's Cash & Cash Equivalents remain unchanged yoy at PLN mil in 1Q2016

By Helgi Library - October 12, 2020

LPP's total assets reached PLN 3,544 mil at the end of 1Q2016, up 13.5% compared to the previous year. Current ass...

LPP's Cash & Cash Equivalents rose 22.3% yoy to PLN 224 mil in 2015

By Helgi Library - April 2, 2020

LPP's total assets reached PLN 3,565 mil at the end of 2015, up 21.5% compared to the previous year. Current asset...

Profit Statement Sep 2015 Dec 2015 Mar 2016
Sales PLN mil 1,262 1,575 1,175
Gross Profit PLN mil 663 863 542
EBITDA PLN mil 163 297 -0.966
EBIT PLN mil 107 235 -63.9
Financing Cost PLN mil 14.4 42.0 5.04
Pre-Tax Profit PLN mil 92.5 193 -68.9
Net Profit PLN mil 79.7 172 -65.6
Balance Sheet Sep 2015 Dec 2015 Mar 2016
Total Assets PLN mil 3,407 3,565 3,544
Non-Current Assets PLN mil 1,664 1,797 1,783
Current Assets PLN mil 1,742 1,768 1,762
Working Capital PLN mil 835 713 879
Shareholders' Equity PLN mil 1,740 1,890 1,851
Liabilities PLN mil 1,667 1,675 1,693
Total Debt PLN mil 907 845 980
Net Debt PLN mil 787 621 835
Ratios Sep 2015 Dec 2015 Mar 2016
ROE % 25.2 20.1 17.9
ROCE % 18.5 14.6 13.0
Gross Margin % 54.6 53.5 51.7
EBITDA Margin % 14.7 14.2 12.3
EBIT Margin % 10.4 9.80 7.83
Net Margin % 8.55 6.85 6.09
Net Debt/EBITDA 1.08 0.855 1.28
Net Debt/Equity 0.452 0.329 0.451
Cost of Financing % 15.8 10.6 4.60
Valuation Sep 2015 Dec 2015 Mar 2016

Get all company financials in excel:

Download Sample   $19.99

summary Unit May 2024 Mar 2016
income statement    
Sales PLN mil ...  
Gross Profit PLN mil ...  
EBIT PLN mil ...  
Net Profit PLN mil ...  
ROE % ...  
EBIT Margin % ...  
Net Margin % ...  
Employees ... ...
balance sheet    
Total Assets PLN mil ...  
Non-Current Assets PLN mil ...  
Current Assets PLN mil ...  
Shareholders' Equity PLN mil ...  
Liabilities PLN mil ...  
Non-Current Liabilities PLN mil ...  
Current Liabilities PLN mil ...  
Net Debt/EBITDA ...  
Net Debt/Equity ...  
Cost of Financing % ...  
cash flow    
Total Cash From Operations PLN mil ...  
Total Cash From Investing PLN mil ...  
Total Cash From Financing PLN mil ...  
Net Change In Cash PLN mil ...  
income statement Unit May 2024 Mar 2016
income statement    
Sales PLN mil ...  
Cost of Goods & Services PLN mil ...  
Gross Profit PLN mil ...  
EBITDA PLN mil ...  
Depreciation PLN mil ...  
EBIT PLN mil ...  
Financing Cost PLN mil ...  
Extraordinary Cost PLN mil ...  
Pre-Tax Profit PLN mil ...  
Tax PLN mil ...  
Minorities PLN mil ...  
Net Profit PLN mil ...  
growth rates    
Total Revenue Growth % ...  
EBITDA Growth % ...  
EBIT Growth % ...  
Pre-Tax Profit Growth % ...  
Net Profit Growth % ...  
ratios    
ROE % ...  
ROCE % ...  
Gross Margin % ...  
EBITDA Margin % ...  
EBIT Margin % ...  
Net Margin % ...  
Payout Ratio %   ...
Cost of Financing % ...  
Net Debt/EBITDA ...  
balance sheet Unit May 2024 Mar 2016
balance sheet    
Non-Current Assets PLN mil ...  
Property, Plant & Equipment PLN mil ...  
Intangible Assets PLN mil ...  
Goodwill PLN mil ...  
Current Assets PLN mil ...  
Inventories PLN mil ...  
Receivables PLN mil ...  
Cash & Cash Equivalents PLN mil ...  
Total Assets PLN mil ...  
Shareholders' Equity PLN mil ...  
Of Which Minority Interest PLN mil ...  
Liabilities PLN mil ...  
Non-Current Liabilities PLN mil ...  
Long-Term Debt PLN mil ...  
Deferred Tax Liabilities PLN mil ...  
Current Liabilities PLN mil ...  
Short-Term Debt PLN mil ...  
Trade Payables PLN mil ...  
Provisions PLN mil ...  
Equity And Liabilities PLN mil ...  
growth rates    
Total Asset Growth % ...  
Shareholders' Equity Growth % ...  
Net Debt Growth % ...  
Total Debt Growth % ...  
ratios    
Total Debt PLN mil ...  
Net Debt PLN mil ...  
Working Capital PLN mil ...  
Capital Employed PLN mil ...  
Net Debt/Equity ...  
Cost of Financing % ...  
cash flow Unit May 2024 Mar 2016
cash flow    
Net Profit PLN mil ...  
Depreciation PLN mil ...  
Non-Cash Items PLN mil ...  
Change in Working Capital PLN mil ...  
Total Cash From Operations PLN mil ...  
Capital Expenditures PLN mil ...  
Other Investments PLN mil ...  
Total Cash From Investing PLN mil ...  
Issuance Of Debt PLN mil ...  
Total Cash From Financing PLN mil ...  
Net Change In Cash PLN mil ...  
ratios    
Days Sales Outstanding days ...  
Days Sales Of Inventory days ...  
Days Payable Outstanding days ...  
Cash Conversion Cycle days ...  
Cash Earnings PLN mil ...  
Free Cash Flow PLN mil ...  
other data Unit May 2024 Mar 2016
other data    
ROA % ...  
Gross Margin % ...  
Effective Tax Rate % ...  

Get all company financials in excel:

Download Sample   $19.99

Mar 2014
Company Report
Mar 2014
Statistical Dossier

LPP SA is a Poland-based company engaged in clothing industry. The Company designs, produces and distributes in wholesale and retail trade clothing and clothes accessories for men, women and children. The Company offers a range of clothing as well as accessories, such as hats, scarves, gloves and others. It also provides footwear and bags. The Company owns four clothing brands, including Reserved, Cropp, House and Mohito, and operates a number of retail stores in Poland. Designs are drafted in the Gdansk (Poland) head office while the Company's production activities are performed in the Far East and are under control of the LPP Shanghai office. The Company operates subsidiaries in such countries Poland, Estonia, the Czech Republic, Lithuania, Latvia, Hungary, Russia, Ukraine, Romania, Bulgaria, Slovakia, Cyprus and the United Arab Emirates.

Finance

LPP has been growing its sales by a year on average in the last 5 years. EBITDA has grown on average by 20.2% a year during that time to total of PLN 726 mil in 2015, or 14.2% of sales. That’s compared to 16.9% average margin seen in last five years.

The company netted PLN 351 mil in 2015 implying ROE of 19.9% and ROCE of 15.4%. Again, the average figures were 29.7% and 25.3%, respectively when looking at the previous 5 years.

LPP’s net debt amounted to PLN 621 mil at the end of 2015, or 0.329 of equity. When compared to EBITDA, net debt was 0.855x, up when compared to average of 0.414x seen in the last 5 years.

Valuation

LPP stock traded at EUR 5,555 per share at the end of 2015 resulting in a market capitalization of USD 2,606 mil. Over the previous five years, stock price grew by 157% or 20.7% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 14.2x and price to earnings (PE) of 28.9x as of 2015.

More Companies in Polish Retail & Wholesale Sector