Institutional Sign In

Go

Integer.pl

Created with Highcharts 6.0.4Sales and Profits (PLN mil)SalesNet Profit20042005200620072008200920102011201220132014201502505007501000-50050100

Integer.pl's Cash & Cash Equivalents rose 104% yoy to PLN 165 mil in 2015

By Helgi Library - April 2, 2020

Integer.pl's total assets reached PLN 1,438 mil at the end of 2015, up 18.9% compared to the previous year. Curren...

Integer.pl's Cash & Cash Equivalents rose 104% yoy to PLN 165 mil in 2015

By Helgi Library - April 2, 2020

Integer.pl's total assets reached PLN 1,438 mil at the end of 2015, up 18.9% compared to the previous year. Curren...

Profit Statement 2013 2014 2015
Sales PLN mil 347 604 727
Gross Profit PLN mil 286 171 184
EBITDA PLN mil 49.5 34.8 23.3
EBIT PLN mil 24.2 -5.16 -46.5
Financing Cost PLN mil 8.07 13.9 25.1
Pre-Tax Profit PLN mil 16.2 -19.0 -72.1
Net Profit PLN mil 23.6 -22.5 -37.2
Balance Sheet 2013 2014 2015
Total Assets PLN mil 855 1,209 1,438
Non-Current Assets PLN mil 486 706 862
Current Assets PLN mil 370 503 576
Working Capital PLN mil 149 235 191
Shareholders' Equity PLN mil 488 790 961
Liabilities PLN mil 367 420 477
Total Debt PLN mil 199 218 228
Net Debt PLN mil 115 137 63.5
Ratios 2013 2014 2015
ROE % 6.16 -3.53 -4.25
ROCE % 4.76 -2.86 -3.73
Gross Margin % 82.4 28.3 25.3
EBITDA Margin % 14.3 5.77 3.20
EBIT Margin % 6.98 -0.854 -6.40
Net Margin % 6.79 -3.73 -5.12
Net Debt/EBITDA 2.31 3.94 2.73
Net Debt/Equity 0.235 0.174 0.066
Cost of Financing % 5.40 6.67 11.3
Valuation 2013 2014 2015
Market Capitalisation USD mil 707 322 165
Enterprise Value (EV) USD mil 745 361 181
Number Of Shares mil 6.62 7.40 7.76
Share Price PLN 322 154 83.0
EV/EBITDA 47.6 33.9 29.0
EV/Sales 6.78 1.96 0.929
Price/Earnings (P/E) 90.4 -50.6 -17.3
Price/Book Value (P/BV) 4.37 1.44 0.670

Get all company financials in excel:

Download Sample   $19.99

More Companies in Polish Telcos & Hi-Tech Sector