By Helgi Library - December 14, 2021
Nusco made a net profit of EUR -0.364 mil with revenues of EUR 15.4 mil in 2020, down by 239% and down by 20.1%, re...
By Helgi Library - December 14, 2021
Nusco stock traded at EUR 1.30 per share at the end 2020 translating into a market capitalization of USD 22.5 mil. Since the end ...
By Helgi Library - December 14, 2021
Nusco made a net profit of EUR -0.364 mil with revenues of EUR 15.4 mil in 2020, down by 239% and down by 20.1%, respectivel...
| Profit Statement | 2022 | 2023 | 2024 | |
| Sales | EUR mil | 24.0 | 28.0 | 32.5 |
| EBITDA | EUR mil | 4.00 | 5.05 | 6.10 |
| EBIT | EUR mil | 2.90 | 3.90 | 4.90 |
| Pre-Tax Profit | EUR mil | 2.40 | 3.40 | 4.75 |
| Net Profit | EUR mil | 1.80 | 2.55 | 3.56 |
| Dividends | EUR mil | 0.900 | 1.28 | 1.78 |
| Balance Sheet | 2022 | 2023 | 2024 | |
| Total Assets | EUR mil | ... | ... | ... |
| Non-Current Assets | EUR mil | ... | ... | ... |
| Current Assets | EUR mil | ... | ... | ... |
| Working Capital | EUR mil | ... | ... | ... |
| Shareholders' Equity | EUR mil | 15.1 | 16.8 | 19.1 |
| Liabilities | EUR mil | ... | ... | ... |
| Total Debt | EUR mil | ... | ... | ... |
| Net Debt | EUR mil | -0.340 | -3.89 | -8.24 |
| Ratios | 2022 | 2023 | 2024 | |
| ROE | % | 12.3 | 16.0 | 19.9 |
| ROCE | % | ... | ... | ... |
| EBITDA Margin | % | 16.7 | 18.0 | 18.8 |
| EBIT Margin | % | 12.1 | 13.9 | 15.1 |
| Net Margin | % | 7.50 | 9.11 | 11.0 |
| Net Debt/EBITDA | -0.085 | -0.770 | -1.35 | |
| Net Debt/Equity | % | -2.24 | -23.2 | -43.2 |
| Valuation | 2022 | 2023 | 2024 | |
| Market Capitalisation | USD mil | 40.0 | 40.0 | 40.0 |
| Enterprise Value (EV) | USD mil | 39.6 | 35.4 | 30.3 |
| Number Of Shares | mil | 14.2 | 14.2 | 14.2 |
| Share Price | EUR | 2.41 | 2.41 | 2.41 |
| EV/EBITDA | 8.44 | 5.98 | 4.24 | |
| EV/Sales | 1.41 | 1.08 | 0.796 | |
| Price/Earnings (P/E) | 18.9 | 13.4 | 9.57 | |
| Price/Book Value (P/BV) | 2.25 | 2.03 | 1.79 | |
| Dividend Yield | % | 2.64 | 3.74 | 5.22 |
Get all company financials in excel:
| overview | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| income statement | |||||||||||||||
| Sales | EUR mil | 16.9 | 18.0 | 19.3 | 15.4 | 20.3 | |||||||||
| EBIT | EUR mil | -0.008 | 0.646 | 1.62 | 0.104 | 2.35 | |||||||||
| Net Profit | EUR mil | -0.450 | 0.212 | 0.261 | -0.364 | 1.39 | |||||||||
| ROE | % | -1.96 | 1.03 | 1.56 | -2.66 | 10.4 | |||||||||
| EBIT Margin | % | -0.047 | 3.60 | 8.39 | 0.675 | 11.6 | |||||||||
| Net Margin | % | -2.66 | 1.18 | 1.35 | -2.36 | 6.83 | |||||||||
| Employees | ... | ... | ... | ... | ... | ... | ... | 75.0 | 61.0 | ... | ... | ... | ... | ||
| balance sheet | |||||||||||||||
| Total Assets | EUR mil | 41.6 | 31.6 | 26.3 | 31.8 | ... | ... | ... | ... | ||||||
| Non-Current Assets | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 11.4 | 11.1 | ... | ... | ... | ... |
| Current Assets | EUR mil | 25.6 | 12.2 | 14.9 | 20.7 | ... | ... | ... | ... | ||||||
| Shareholders' Equity | EUR mil | 22.6 | 18.6 | 14.8 | 12.7 | 14.0 | |||||||||
| Liabilities | EUR mil | 19.0 | 13.0 | 11.6 | 19.1 | ... | ... | ... | ... | ||||||
| Non-Current Liabilities | EUR mil | 7.88 | 4.68 | 6.03 | 11.1 | ... | ... | ... | ... | ||||||
| Current Liabilities | EUR mil | 11.1 | 8.29 | 5.53 | 8.09 | ... | ... | ... | ... | ||||||
| Net Debt/EBITDA | ... | ... | ... | ... | ... | ... | ... | 1.98 | 0.759 | -2.07 | 1.08 | ||||
| Net Debt/Equity | % | 26.9 | 9.07 | 10.2 | 28.4 | 24.6 | |||||||||
| cash flow | |||||||||||||||
| Total Cash From Operations | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | -2.85 | 2.64 | ... | ... | ... | ... |
| Total Cash From Investing | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 12.3 | -2.97 | ... | ... | ... | ... |
| Total Cash From Financing | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | -9.27 | 3.05 | ... | ... | ... | ... |
| Net Change In Cash | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0.188 | 2.71 | ... | ... | ... | ... |
| valuation | |||||||||||||||
| Market Capitalisation | USD mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 22.5 | 40.0 | |||
| Enterprise Value (EV) | USD mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 26.9 | 44.1 | |||
| Number Of Shares | mil | ... | ... | ... | ... | ... | ... | ... | 14.2 | 14.2 | 14.2 | 14.2 | |||
| Share Price | EUR | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.30 | 2.41 | |||
| Price/Earnings (P/E) | ... | ... | ... | ... | ... | ... | ... | ... | ... | -50.6 | 24.6 | ||||
| Price/Cash Earnings (P/CE) | ... | ... | ... | ... | ... | ... | ... | ... | ... | -50.6 | ... | ... | ... | ... | |
| EV/EBITDA | ... | ... | ... | ... | ... | ... | ... | ... | ... | -13.2 | 11.5 | ||||
| Price/Book Value (P/BV) | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.46 | 2.43 | ||||
| Dividend Yield | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 2.03 |
| income statement | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| income statement | |||||||||||||||
| Sales | EUR mil | 16.9 | 18.0 | 19.3 | 15.4 | 20.3 | |||||||||
| Other Operating Expense | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 16.9 | 16.4 | ... | ... | ... | ... |
| Staff Cost | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 1.14 | 0.964 | ... | ... | ... | ... |
| Other Operating Cost (Income) | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0.641 | 1.57 | ... | ... | ... | ... |
| EBITDA | EUR mil | ... | ... | ... | ... | ... | ... | ... | 0.856 | 1.99 | -1.74 | 3.20 | |||
| Depreciation | EUR mil | ... | ... | ... | ... | ... | ... | ... | 0.067 | 0.103 | 0 | ... | ... | ... | ... |
| EBIT | EUR mil | -0.008 | 0.646 | 1.62 | 0.104 | 2.35 | |||||||||
| Net Financing Cost | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0.228 | 0.164 | 0.500 | |||
| Extraordinary Cost | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | ... | ... | ... | ... |
| Pre-Tax Profit | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 1.39 | -0.060 | 1.85 | |||
| Tax | EUR mil | ... | 0.074 | 0.243 | 1.13 | 0.304 | 0.463 | ||||||||
| Minorities | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | ... | ... | ... | ... |
| Net Profit | EUR mil | -0.450 | 0.212 | 0.261 | -0.364 | 1.39 | |||||||||
| Net Profit Avail. to Common | EUR mil | -0.450 | 0.212 | 0.261 | -0.364 | 1.39 | |||||||||
| Dividends | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0.694 | |||
| growth rates | |||||||||||||||
| Total Revenue Growth | % | ... | -0.512 | 6.09 | 7.39 | -20.1 | 31.7 | ||||||||
| Operating Cost Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | -7.77 | ... | ... | ... | ... |
| Staff Cost Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | -15.2 | ... | ... | ... | ... |
| EBITDA Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 133 | -187 | -284 | |||
| EBIT Growth | % | ... | -103 | -8,175 | 150 | -93.6 | 2,160 | ||||||||
| Pre-Tax Profit Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | -104 | -3,183 | |||
| Net Profit Growth | % | ... | -29.0 | -147 | 23.1 | -239 | -481 | ||||||||
| ratios | |||||||||||||||
| ROE | % | -1.96 | 1.03 | 1.56 | -2.66 | 10.4 | |||||||||
| ROA | % | -1.05 | 0.579 | 0.901 | -1.25 | ... | ... | ... | ... | ||||||
| ROCE | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | -1.61 | ... | ... | ... | ... |
| EBITDA Margin | % | ... | ... | ... | ... | ... | ... | ... | 4.77 | 10.3 | -11.3 | 15.8 | |||
| EBIT Margin | % | -0.047 | 3.60 | 8.39 | 0.675 | 11.6 | |||||||||
| Net Margin | % | -2.66 | 1.18 | 1.35 | -2.36 | 6.83 | |||||||||
| Payout Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 50.0 | |||
| Net Debt/EBITDA | ... | ... | ... | ... | ... | ... | ... | 1.98 | 0.759 | -2.07 | 1.08 |
| balance sheet | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| balance sheet | |||||||||||||||
| Cash & Cash Equivalents | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0.232 | 2.95 | ... | ... | ... | ... |
| Receivables | EUR mil | 13.4 | 7.55 | 12.0 | 12.4 | ... | ... | ... | ... | ||||||
| Inventories | EUR mil | 9.65 | 4.09 | 2.66 | 4.72 | ... | ... | ... | ... | ||||||
| Other ST Assets | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0.007 | 0.668 | ... | ... | ... | ... |
| Current Assets | EUR mil | 25.6 | 12.2 | 14.9 | 20.7 | ... | ... | ... | ... | ||||||
| Property, Plant & Equipment | EUR mil | 5.93 | 5.82 | 0.427 | 1.41 | ... | ... | ... | ... | ||||||
| LT Investments & Receivables | EUR mil | 2.44 | 6.16 | 9.96 | 6.69 | ... | ... | ... | ... | ||||||
| Intangible Assets | EUR mil | 7.59 | 7.43 | 0.952 | 2.89 | ... | ... | ... | ... | ||||||
| Non-Current Assets | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 11.4 | 11.1 | ... | ... | ... | ... |
| Total Assets | EUR mil | 41.6 | 31.6 | 26.3 | 31.8 | ... | ... | ... | ... | ||||||
| Trade Payables | EUR mil | 2.85 | 3.62 | 2.98 | 6.05 | ... | ... | ... | ... | ||||||
| Short-Term Debt | EUR mil | 4.87 | 1.41 | 1.70 | 1.74 | ... | ... | ... | ... | ||||||
| Other ST Liabilities | EUR mil | 3.42 | 3.27 | 0.854 | 0.306 | ... | ... | ... | ... | ||||||
| Current Liabilities | EUR mil | 11.1 | 8.29 | 5.53 | 8.09 | ... | ... | ... | ... | ||||||
| Long-Term Debt | EUR mil | 1.29 | 0.330 | 0.047 | 4.81 | ... | ... | ... | ... | ||||||
| Other LT Liabilities | EUR mil | 6.59 | 4.35 | 5.98 | 6.24 | ... | ... | ... | ... | ||||||
| Non-Current Liabilities | EUR mil | 7.88 | 4.68 | 6.03 | 11.1 | ... | ... | ... | ... | ||||||
| Liabilities | EUR mil | 19.0 | 13.0 | 11.6 | 19.1 | ... | ... | ... | ... | ||||||
| Preferred Equity and Hybrid Capital | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | ... | ... | ... | ... |
| Share Capital | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 18.0 | 18.0 | ... | ... | ... | ... |
| Equity Before Minority Interest | EUR mil | 22.6 | 18.6 | 14.8 | 12.7 | ... | ... | ... | ... | ||||||
| Equity | EUR mil | 22.6 | 18.6 | 14.8 | 12.7 | 14.0 | |||||||||
| growth rates | |||||||||||||||
| Total Asset Growth | % | ... | -6.47 | -24.0 | -16.7 | 20.8 | ... | ... | ... | ... | |||||
| Shareholders' Equity Growth | % | ... | -3.02 | -17.5 | -20.8 | -14.3 | 11.0 | ||||||||
| Net Debt Growth | % | ... | -27.3 | -72.2 | -10.6 | 138 | -3.86 | ||||||||
| Total Debt Growth | % | ... | -29.0 | -71.8 | 0.461 | 275 | ... | ... | ... | ... | |||||
| ratios | |||||||||||||||
| Total Debt | EUR mil | 6.16 | 1.74 | 1.74 | 6.54 | ... | ... | ... | ... | ||||||
| Net Debt | EUR mil | 6.08 | 1.69 | 1.51 | 3.60 | 3.46 | |||||||||
| Working Capital | EUR mil | 20.2 | 8.01 | 11.7 | 11.1 | ... | ... | ... | ... | ||||||
| Capital Employed | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 23.1 | 22.1 | ... | ... | ... | ... |
| Net Debt/Equity | % | 26.9 | 9.07 | 10.2 | 28.4 | 24.6 | |||||||||
| Current Ratio | 2.30 | 1.47 | 2.70 | 2.56 | ... | ... | ... | ... | |||||||
| Quick Ratio | ... | ... | ... | ... | ... | ... | ... | ... | 2.21 | 1.90 | ... | ... | ... | ... |
| cash flow | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| cash flow | |||||||||||||||
| Net Profit | EUR mil | -0.450 | 0.212 | 0.261 | -0.364 | 1.39 | |||||||||
| Depreciation | EUR mil | ... | ... | ... | ... | ... | ... | ... | 0.067 | 0.103 | 0 | ... | ... | ... | ... |
| Non-Cash Items | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 1.03 | 1.34 | ... | ... | ... | ... |
| Change in Working Capital | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | -5.03 | 1.66 | ... | ... | ... | ... |
| Total Cash From Operations | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | -2.85 | 2.64 | ... | ... | ... | ... |
| Capital Expenditures | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 11.0 | -2.92 | ... | ... | ... | ... |
| Net Change in LT Investment | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 1.33 | -0.053 | ... | ... | ... | ... |
| Net Cash From Acquisitions | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | ... | ... | ... | ... |
| Other Investing Activities | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | ... | ... | ... | ... |
| Total Cash From Investing | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 12.3 | -2.97 | ... | ... | ... | ... |
| Dividends Paid | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | ... | ... | ... | ... |
| Issuance Of Shares | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | -9.14 | -1.75 | ... | ... | ... | ... |
| Issuance Of Debt | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | -0.128 | 4.80 | ... | ... | ... | ... |
| Other Financing Activities | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | ... | ... | ... | ... |
| Total Cash From Financing | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | -9.27 | 3.05 | ... | ... | ... | ... |
| Effect of FX Rates | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | ... | ... | ... | ... |
| Net Change In Cash | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 0.188 | 2.71 | ... | ... | ... | ... |
| ratios | |||||||||||||||
| Days Sales Outstanding | days | 289 | 153 | 227 | 293 | ... | ... | ... | ... | ||||||
| Cash Earnings | EUR mil | ... | ... | ... | ... | ... | ... | ... | 0.279 | 0.364 | -0.364 | ... | ... | ... | ... |
| Free Cash Flow | EUR mil | ... | ... | ... | ... | ... | ... | ... | ... | 9.46 | -0.336 | ... | ... | ... | ... |
| Capital Expenditures (As % of Sales) | % | ... | ... | ... | ... | ... | ... | ... | ... | -56.9 | 18.9 | ... | ... | ... | ... |
| other ratios | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Employees | ... | ... | ... | ... | ... | ... | ... | 75.0 | 61.0 | ... | ... | ... | ... | ||
| Cost Per Employee | USD per month | ... | ... | ... | ... | ... | ... | ... | ... | 1,432 | 1,541 | ... | ... | ... | ... |
| Cost Per Employee (Local Currency) | EUR per month | ... | ... | ... | ... | ... | ... | ... | ... | 1,263 | 1,317 | ... | ... | ... | ... |
| Operating Cost (As % of Sales) | % | ... | ... | ... | ... | ... | ... | ... | ... | 94.9 | 110 | ... | ... | ... | ... |
| Staff Cost (As % of Sales) | % | ... | ... | ... | ... | ... | ... | ... | ... | 5.90 | 6.26 | ... | ... | ... | ... |
| Effective Tax Rate | % | ... | ... | ... | ... | ... | ... | ... | ... | 81.2 | -507 | 25.0 | |||
| Total Revenue Growth (5-year average) | % | ... | ... | ... | ... | ... | -7.35 | 0.151 | -0.863 | -2.58 | 3.60 | ||||
| Total Revenue Growth (10-year average) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | -1.06 |
| valuation | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Market Capitalisation | USD mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 22.5 | 40.0 | |||
| Enterprise Value (EV) | USD mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 26.9 | 44.1 | |||
| Number Of Shares | mil | ... | ... | ... | ... | ... | ... | ... | 14.2 | 14.2 | 14.2 | 14.2 | |||
| Share Price | EUR | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.30 | 2.41 | |||
| EV/EBITDA | ... | ... | ... | ... | ... | ... | ... | ... | ... | -13.2 | 11.5 | ||||
| Price/Earnings (P/E) | ... | ... | ... | ... | ... | ... | ... | ... | ... | -50.6 | 24.6 | ||||
| Price/Cash Earnings (P/CE) | ... | ... | ... | ... | ... | ... | ... | ... | ... | -50.6 | ... | ... | ... | ... | |
| P/FCF | ... | ... | ... | ... | ... | ... | ... | ... | ... | -54.9 | ... | ... | ... | ... | |
| Price/Book Value (P/BV) | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.46 | 2.43 | ||||
| Dividend Yield | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 2.03 | |||
| Free Cash Flow Yield | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | -1.75 | ... | ... | ... | ... |
| Earnings Per Share (EPS) | EUR | ... | ... | ... | ... | ... | ... | ... | 0.015 | 0.018 | -0.026 | 0.098 | |||
| Cash Earnings Per Share | EUR | ... | ... | ... | ... | ... | ... | ... | 0.020 | 0.026 | -0.026 | ... | ... | ... | ... |
| Free Cash Flow Per Share | EUR | ... | ... | ... | ... | ... | ... | ... | ... | 0.667 | -0.024 | ... | ... | ... | ... |
| Book Value Per Share | EUR | ... | ... | ... | ... | ... | ... | ... | 1.31 | 1.04 | 0.892 | 0.990 | |||
| Dividend Per Share | EUR | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0.049 | |||
| EV/Sales | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.49 | 1.81 | ||||
| EV/EBIT | ... | ... | ... | ... | ... | ... | ... | ... | ... | 221 | 15.7 | ||||
| EV/Free Cash Flow | ... | ... | ... | ... | ... | ... | ... | ... | ... | -68.5 | ... | ... | ... | ... | |
| EV/Capital Employed | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.995 | ... | ... | ... | ... | |
| Earnings Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 23.1 | -239 | -481 | |||
| Cash Earnings Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 30.6 | -200 | ... | ... | ... | ... |
| Book Value Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | -20.8 | -14.3 | 11.0 |
Get all company financials in excel:
By Helgi Library - December 14, 2021
Nusco's net debt stood at EUR 3.60 mil and accounted for 28.4% of equity at the end of 2020. The ratio is up 18.2 pp compared to the previous year. Historically, the firm’s net debt to equity reached a high of 67.1% in 2013 and a low of 9.07%...
By Helgi Library - December 14, 2021
Nusco stock traded at EUR 1.30 per share at the end 2020 implying a market capitalization of USD 22.5 mil. Since the end of 2015, stock has appreciated by % implying an annual average growth of % In absolute terms, the value of the company rose by US...
Nusco has been growing its sales by 11.0% a year on average in the last 5 years. EBITDA has grown on average by 25.1% a year during that time to total of EUR 6.10 mil in 2024, or 18.8% of sales. That’s compared to 11.6% average margin seen in last five years.
The company netted EUR 3.56 mil in 2024 implying ROE of 19.9% and ROCE of . Again, the average figures were 11.2% and -1.61%, respectively when looking at the previous 5 years.
Nusco’s net debt amounted to EUR -8.24 mil at the end of 2024, or -43.2% of equity. When compared to EBITDA, net debt was -1.35x, down when compared to average of -0.639x seen in the last 5 years.
Nusco stock traded at EUR 2.41 per share at the end of 2024 resulting in a market capitalization of USD 40.0 mil. Over the previous five years, stock price grew by 0% or % a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 4.24x and price to earnings (PE) of 9.57x as of 2024.
Helgi Library 
